community connexions

Live EstablishedSmallHealthy

community connexions Company Information

Share COMMUNITY CONNEXIONS

Company Number

05880006

Shareholders

-

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

suite 14, bizspace corinium house, gloucester, GL4 3HX

community connexions Estimated Valuation

£545k

Pomanda estimates the enterprise value of COMMUNITY CONNEXIONS at £545k based on a Turnover of £1m and 0.52x industry multiple (adjusted for size and gross margin).

community connexions Estimated Valuation

£300.1k

Pomanda estimates the enterprise value of COMMUNITY CONNEXIONS at £300.1k based on an EBITDA of £55.2k and a 5.44x industry multiple (adjusted for size and gross margin).

community connexions Estimated Valuation

£581k

Pomanda estimates the enterprise value of COMMUNITY CONNEXIONS at £581k based on Net Assets of £241.8k and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Community Connexions Overview

Community Connexions is a live company located in gloucester, GL4 3HX with a Companies House number of 05880006. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in July 2006, it's largest shareholder is unknown. Community Connexions is a established, small sized company, Pomanda has estimated its turnover at £1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Community Connexions Health Check

Pomanda's financial health check has awarded Community Connexions a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1m, make it larger than the average company (£486.3k)

£1m - Community Connexions

£486.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.4%)

6% - Community Connexions

6.4% - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)

67.5% - Community Connexions

67.5% - Industry AVG

profitability

Profitability

an operating margin of 4.7% make it more profitable than the average company (3.3%)

4.7% - Community Connexions

3.3% - Industry AVG

employees

Employees

with 37 employees, this is above the industry average (14)

37 - Community Connexions

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £16.4k, the company has a lower pay structure (£25k)

£16.4k - Community Connexions

£25k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.2k, this is less efficient (£39.6k)

£28.2k - Community Connexions

£39.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is later than average (14 days)

25 days - Community Connexions

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is slower than average (5 days)

23 days - Community Connexions

5 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Community Connexions

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 91 weeks, this is less cash available to meet short term requirements (239 weeks)

91 weeks - Community Connexions

239 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.5%, this is a higher level of debt than the average (12.7%)

42.5% - Community Connexions

12.7% - Industry AVG

COMMUNITY CONNEXIONS financials

EXPORTms excel logo

Community Connexions's latest turnover from March 2024 is £1 million and the company has net assets of £241.8 thousand. According to their latest financial statements, Community Connexions has 37 employees and maintains cash reserves of £252.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,042,405871,112816,705869,053918,396874,757903,546989,868784,192756,076835,039970,454808,895729,736776,729
Other Income Or Grants
Cost Of Sales338,671280,261209,883305,712283,581246,952238,511201,727436,780448,050524,367579,921481,417418,392449,039
Gross Profit703,734590,851606,822563,341634,815627,805665,035788,141347,412308,026310,672390,533327,478311,344327,690
Admin Expenses654,832620,974610,145409,770652,290665,608691,720722,240353,236299,454358,689401,960415,357353,654231,081
Operating Profit48,902-30,123-3,323153,571-17,475-37,803-26,68565,901-5,8248,572-48,017-11,427-87,879-42,31096,609
Interest Payable3,0081,7962,2402,7433,388
Interest Receivable
Pre-Tax Profit42,529-26,942-5,429123,266-17,401-37,280-26,31252,848-5,8796,142-49,532-13,314-90,157-43,11669,903
Tax
Profit After Tax42,529-26,942-5,429123,266-17,401-37,280-26,31252,848-5,8796,142-49,532-13,314-90,157-43,11669,903
Dividends Paid
Retained Profit42,529-26,942-5,429123,266-17,401-37,280-26,31252,848-5,8796,142-49,532-13,314-90,157-43,11669,903
Employee Costs607,640519,911470,801434,468504,046505,640533,379523,865466,743443,746488,305561,810515,053431,909378,532
Number Of Employees373836394346444539394243434128
EBITDA*55,189-24,3133,089158,046-9,929-27,807-5,197108,76325,88238,594-9,95537,964-50,769-16,083116,451

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets24,87215,01614,81817,1809,2059,06416,45544,87695,576107,112112,467157,110117,77097,38484,158
Intangible Assets
Investments & Other111
Debtors (Due After 1 year)
Total Fixed Assets24,87315,01714,81917,1809,2059,06416,45544,87695,576107,112112,467157,110117,77097,38484,158
Stock & work in progress
Trade Debtors72,06791,198104,84466,97566,16070,17448,48871,73547,34950,95850,95257,48171,898120,93076,743
Group Debtors
Misc Debtors71,55364,93054,32354,96248,46338,54785,86655,24740,53734,19356,24539,67159,35428,58935,385
Cash252,193234,790149,244189,18079,73268,84770,65578,61748,53437,40020,84663,872208,562192,545192,526
misc current assets17,000
total current assets395,813390,918308,411311,117194,355177,568205,009205,599136,420122,551128,043161,024339,814342,064321,654
total assets420,686405,935323,230328,297203,560186,632221,464250,475231,996229,663240,510318,134457,584439,448405,812
Bank overdraft2,372
Bank loan5,9375,791
Trade Creditors 21,52728,15427,63027,48933,23442,40228,98724,20330,29331,03043,51652,91335,58420,96732,167
Group/Directors Accounts8,38412,34611,63110,95510,733
other short term finances384101
hp & lease commitments1,2557,47013,1156,400
other current liabilities115,993131,35719,39719,17661,96018,46328,17526,94333,73323,17628,39536,070165,56874,89641,177
total current liabilities143,457165,30249,39946,66595,19460,86558,41758,61685,52572,95283,54299,938211,88596,24773,445
loans35,43941,37247,62850,0008,30520,72032,41646,60553,950
hp & lease commitments2,5009,9606,016
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities35,43941,37247,62850,0002,5009,96014,32120,72032,41646,60553,950
total liabilities178,896206,67497,02796,66595,19460,86558,41761,11695,48587,273104,262132,354258,490150,19773,445
net assets241,790199,261226,203231,632108,366125,767163,047189,359136,511142,390136,248185,780199,094289,251332,367
total shareholders funds241,790199,261226,203231,632108,366125,767163,047189,359136,511142,390136,248185,780199,094289,251332,367
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit48,902-30,123-3,323153,571-17,475-37,803-26,68565,901-5,8248,572-48,017-11,427-87,879-42,31096,609
Depreciation6,2875,8106,4124,4757,5469,99621,48842,86231,70630,02238,06249,39137,11026,22719,842
Amortisation
Tax
Stock
Debtors-12,508-3,03937,2307,3145,902-25,6337,37239,0962,735-22,04610,045-34,100-18,26737,391112,128
Creditors-6,627524141-5,745-9,16813,4154,784-6,090-737-12,486-9,39717,32914,617-11,20032,167
Accruals and Deferred Income-15,364111,960221-42,78443,497-9,7121,232-6,79010,557-5,219-7,675-129,49890,67233,71941,177
Deferred Taxes & Provisions
Cash flow from operations45,70691,210-33,779102,20318,4981,529-6,55356,78732,96742,935-37,072-40,10572,787-30,95577,667
Investing Activities
capital expenditure6,5581,150-23,400-24,6676,581-88,731-57,496-39,453-104,000
Change in Investments1
cash flow from investments-16,5581,150-23,400-24,6676,581-88,731-57,496-39,453-104,000
Financing Activities
Bank loans1465,791
Group/Directors Accounts-8,384-3,96271567622210,733
Other Short Term Loans -384283101
Long term loans-5,933-6,256-2,37250,000-8,305-12,415-11,696-14,189-7,34553,950
Hire Purchase and Lease Commitments-1,255-8,715-13,10510,65912,416
other long term liabilities
share issue262,464
interest-3,008-1,796-2,240-2,743-3,388
cash flow from financing-5,787-465-2,37250,000-1,255-8,715-21,489-4,616-1,080-13,260-16,710-38454,233262,565
cash and cash equivalents
cash17,40385,546-39,936109,44810,885-1,808-7,96230,08311,13416,554-43,026-144,69016,01719192,526
overdraft-2,3722,372
change in cash17,40387,918-42,308109,44810,885-1,808-7,96230,08311,13416,554-43,026-144,69016,01719192,526

community connexions Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for community connexions. Get real-time insights into community connexions's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Community Connexions Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for community connexions by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in GL4 area or any other competitors across 12 key performance metrics.

community connexions Ownership

COMMUNITY CONNEXIONS group structure

Community Connexions has 1 subsidiary company.

Ultimate parent company

COMMUNITY CONNEXIONS

05880006

1 subsidiary

COMMUNITY CONNEXIONS Shareholders

--

community connexions directors

Community Connexions currently has 9 directors. The longest serving directors include Ms Jacqueline Millar (Sep 2019) and Mr Paul James (Nov 2021).

officercountryagestartendrole
Ms Jacqueline MillarEngland63 years Sep 2019- Director
Mr Paul JamesEngland48 years Nov 2021- Director
Mrs Sarah WhitelockEngland49 years Jan 2022- Director
Mrs Sarah RowanEngland39 years Jan 2022- Director
Mr Geoffrey YorkEngland68 years Jan 2024- Director
Mr Edward TallentsEngland45 years Apr 2024- Director
Mrs Tracey SmartEngland61 years Jun 2024- Director
Ms Victoria AtherstoneEngland44 years Sep 2024- Director
Mr Matthew WhiteEngland46 years Jan 2025- Director

P&L

March 2024

turnover

1m

+20%

operating profit

48.9k

0%

gross margin

67.6%

-0.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

241.8k

+0.21%

total assets

420.7k

+0.04%

cash

252.2k

+0.07%

net assets

Total assets minus all liabilities

community connexions company details

company number

05880006

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

July 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

third sector services (June 2015)

cheltenham voluntary action (October 2006)

accountant

-

auditor

BK PLUS AUDIT LIMITED

address

suite 14, bizspace corinium house, gloucester, GL4 3HX

Bank

HSBC BANK PLC

Legal Advisor

-

community connexions Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to community connexions.

community connexions Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMMUNITY CONNEXIONS. This can take several minutes, an email will notify you when this has completed.

community connexions Companies House Filings - See Documents

datedescriptionview/download