biolink limited

Live EstablishedSmallDeclining

biolink limited Company Information

Share BIOLINK LIMITED

Company Number

05881805

Shareholders

antec international limited

Group Structure

View All

Industry

Wholesale of chemical products

 

Registered Address

accounts department tenax road, trafford park, manchester, M17 1WT

biolink limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of BIOLINK LIMITED at £1.5m based on a Turnover of £3.7m and 0.41x industry multiple (adjusted for size and gross margin).

biolink limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of BIOLINK LIMITED at £1.3m based on an EBITDA of £332.9k and a 3.77x industry multiple (adjusted for size and gross margin).

biolink limited Estimated Valuation

£7.6m

Pomanda estimates the enterprise value of BIOLINK LIMITED at £7.6m based on Net Assets of £3.5m and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Biolink Limited Overview

Biolink Limited is a live company located in manchester, M17 1WT with a Companies House number of 05881805. It operates in the wholesale of chemical products sector, SIC Code 46750. Founded in July 2006, it's largest shareholder is antec international limited with a 100% stake. Biolink Limited is a established, small sized company, Pomanda has estimated its turnover at £3.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Biolink Limited Health Check

Pomanda's financial health check has awarded Biolink Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £3.7m, make it smaller than the average company (£21.5m)

£3.7m - Biolink Limited

£21.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (7.5%)

-17% - Biolink Limited

7.5% - Industry AVG

production

Production

with a gross margin of 20.6%, this company has a comparable cost of product (20.6%)

20.6% - Biolink Limited

20.6% - Industry AVG

profitability

Profitability

an operating margin of 5.1% make it as profitable than the average company (6.2%)

5.1% - Biolink Limited

6.2% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (22)

10 - Biolink Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.1k, the company has an equivalent pay structure (£63.1k)

£63.1k - Biolink Limited

£63.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £374.7k, this is less efficient (£921.3k)

£374.7k - Biolink Limited

£921.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is near the average (53 days)

53 days - Biolink Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (29 days)

13 days - Biolink Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 66 days, this is more than average (51 days)

66 days - Biolink Limited

51 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (14 weeks)

3 weeks - Biolink Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.8%, this is a lower level of debt than the average (40.5%)

27.8% - Biolink Limited

40.5% - Industry AVG

BIOLINK LIMITED financials

EXPORTms excel logo

Biolink Limited's latest turnover from December 2023 is estimated at £3.7 million and the company has net assets of £3.5 million. According to their latest financial statements, Biolink Limited has 10 employees and maintains cash reserves of £38.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Feb 2011Mar 2010
Turnover3,746,6714,946,0895,733,3846,440,0687,244,4177,024,4484,773,7444,776,1834,369,9142,267,8472,749,7113,478,9253,740,7112,055,1151,798,398
Other Income Or Grants
Cost Of Sales2,975,5563,989,5634,599,2475,209,3725,934,1525,826,7873,920,0563,827,4533,470,5181,835,0052,245,3032,815,2273,056,1781,653,4981,422,519
Gross Profit771,115956,5271,134,1361,230,6971,310,2661,197,661853,688948,730899,397432,842504,408663,698684,533401,616375,879
Admin Expenses579,0841,146,0941,323,499651,462-1,216,134487,187676,854781,336841,464384,308288,010534,370692,198326,242375,148
Operating Profit192,031-189,567-189,363579,2352,526,400710,474176,834167,39457,93348,534216,398129,328-7,66575,374731
Interest Payable10,56822,57022,37122,98425,12125,94913,174
Interest Receivable2,40710,0462,8471,7166,9111,287644368513226131120234624
Pre-Tax Profit194,437-179,521-186,516580,9512,522,743689,191155,107144,77833,32522,811203,355129,447-7,64275,421756
Tax-48,609-110,381-479,321-130,946-29,470-28,955-6,665-4,790-46,772-31,067-21,118-212
Profit After Tax145,828-179,521-186,516470,5702,043,422558,245125,637115,82226,66018,021156,58398,380-7,64254,303544
Dividends Paid
Retained Profit145,828-179,521-186,516470,5702,043,422558,245125,637115,82226,66018,021156,58398,380-7,64254,303544
Employee Costs630,9871,036,0331,384,7121,272,7141,278,2371,007,4671,046,0001,225,6241,262,605147,193187,464230,227234,326186,425186,550
Number Of Employees101623222218202425345544
EBITDA*332,917-55,202-61,211704,2472,607,666742,223236,953222,610118,33991,847228,145142,0714,08082,199731

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Feb 2011Mar 2010
Tangible Assets768,618917,4321,101,8691,140,4081,189,013392,499572,833563,584544,179544,522567,62735,05437,14531,79615,773
Intangible Assets115,439145,360183,358180,584202,462180,280155,72786,14536,41718,89621,40918,80411,18410,924
Investments & Other100201201201201201201
Debtors (Due After 1 year)
Total Fixed Assets884,0571,062,7921,285,2271,320,9921,391,475572,779728,560649,729580,696563,619589,23754,05948,53042,92115,974
Stock & work in progress546,027666,832542,900574,768420,961477,375345,577255,239292,208296,904224,17490,02497,314109,103103,395
Trade Debtors552,287744,752601,936970,8281,115,658936,886659,839633,779489,299429,560417,553614,534660,571358,902318,178
Group Debtors2,775,2081,644,7231,399,063
Misc Debtors15,11217,56442,95430,11131,4781,615,27715,6288,61920,0853,894
Cash38,15653,525520,5151,757,1911,674,283168,76583,161174,564119,63685,4195,01547,4804298,8039,752
misc current assets13,674
total current assets3,926,7903,127,3963,121,0423,332,8983,242,3803,198,3031,104,2051,072,201921,228815,777646,742752,038758,314476,808431,325
total assets4,810,8474,190,1884,406,2694,653,8904,633,8553,771,0821,832,7651,721,9301,501,9241,379,3961,235,979806,097806,844519,729447,299
Bank overdraft25,91422,45821,489
Bank loan24,32322,254
Trade Creditors 110,42642,359371,131322,934534,534927,098355,478364,569364,367257,207517,162655,583752,807425,744408,234
Group/Directors Accounts56,569194,367262,1665,087
other short term finances
hp & lease commitments
other current liabilities330,029348,87425,398419,620550,801569,244196,340222,925139,975151,820
total current liabilities497,024585,600658,695742,5541,085,3351,520,665577,732609,952525,831436,368517,162655,583752,807425,744408,234
loans288,807306,823333,146358,397370,812405,360
hp & lease commitments
Accruals and Deferred Income
other liabilities122,380755,193183,084139,792100,41283,0002,93435,00035,000
provisions839,454276,047239,512216,758202,13225,83117,14816,69910,7659,35710,9994,6393,6083,8483,231
total long term liabilities839,454276,047239,512216,758324,5121,069,831507,055489,637469,574463,169416,3594,6396,54238,84838,231
total liabilities1,336,478861,647898,207959,3121,409,8472,590,4961,084,7871,099,589995,405899,537933,521660,222759,349464,592446,465
net assets3,474,3693,328,5413,508,0623,694,5783,224,0081,180,586747,978622,341506,519479,859302,458145,87547,49555,137834
total shareholders funds3,474,3693,328,5413,508,0623,694,5783,224,0081,180,586747,978622,341506,519479,859302,458145,87547,49555,137834
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Feb 2011Mar 2010
Operating Activities
Operating Profit192,031-189,567-189,363579,2352,526,400710,474176,834167,39457,93348,534216,398129,328-7,66575,374731
Depreciation110,965104,30798,21596,99756,00416,61246,39547,59937,97140,6469,09311,50110,5206,825
Amortisation29,92130,05829,93728,01525,26215,13713,7247,61722,4352,6672,6541,2421,225
Tax-48,609-110,381-479,321-130,946-29,470-28,955-6,665-4,790-46,772-31,067-21,118-212
Stock-120,805123,932-31,868153,807-56,414222,13690,338-36,969-4,69672,730134,150-7,290-11,7895,708103,395
Debtors935,568363,0861,043,014-146,197-1,405,0271,909,76533,069133,01475,93015,901-196,981-46,037301,66940,724318,178
Creditors68,067-328,77248,197-211,600-392,564562,529-9,091202107,160-259,955-138,421-97,224327,06317,510408,234
Accruals and Deferred Income-18,845323,476-394,222-131,181-18,443346,319-26,58582,950-11,845151,820
Deferred Taxes & Provisions563,40736,53522,75414,626176,3019,1324495,9341,408-1,6426,3601,031-2406173,231
Cash flow from operations82,174-510,981-1,395,628258,1013,355,080-602,64448,849186,696137,163-111,351112,14368,13841,02332,776-9,589
Investing Activities
capital expenditure37,84988,070-92,387-54,529-899,96245,201-138,950-124,349-77,584-17,695-546,925-18,272-17,354-33,772-15,773
Change in Investments-100-101201
cash flow from investments37,84988,070-92,387-54,529-899,96245,201-138,950-124,249-77,483-17,695-546,925-18,272-17,354-33,772-15,974
Financing Activities
Bank loans-24,32324,323-22,25422,254
Group/Directors Accounts-137,798-67,799262,166-5,0875,087
Other Short Term Loans
Long term loans-288,807-44,339-26,323-25,251-12,415-34,548405,360
Hire Purchase and Lease Commitments
other long term liabilities-122,380-632,813615,40143,29239,38017,41283,000-2,934-32,06635,000
share issue159,380290
interest2,40710,0462,8471,716-3,657-21,283-21,727-22,616-24,608-25,723-13,043120234624
cash flow from financing-135,391-57,753265,013-120,664-949,600574,102-4,758-8,487-46,952209,450392,317-2,814-32,0434635,314
cash and cash equivalents
cash-15,369-466,990-1,236,67682,9081,505,518-5,799-91,40354,92834,21780,404-42,46547,051-8,374-9499,752
overdraft-22,4583,45696921,489
change in cash-15,369-466,990-1,236,67682,9081,505,51816,659-94,85953,95912,72880,404-42,46547,051-8,374-9499,752

biolink limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for biolink limited. Get real-time insights into biolink limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Biolink Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for biolink limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in M17 area or any other competitors across 12 key performance metrics.

biolink limited Ownership

BIOLINK LIMITED group structure

Biolink Limited has no subsidiary companies.

Ultimate parent company

LANXESS AG

#0064036

2 parents

BIOLINK LIMITED

05881805

BIOLINK LIMITED Shareholders

antec international limited 100%

biolink limited directors

Biolink Limited currently has 3 directors. The longest serving directors include Dr Juan Gonzalez-Blanco (Apr 2021) and Mr Anthony Risino (Apr 2021).

officercountryagestartendrole
Dr Juan Gonzalez-BlancoGermany59 years Apr 2021- Director
Mr Anthony RisinoEngland56 years Apr 2021- Director
Mr Steven Thompson61 years Nov 2021- Director

P&L

December 2023

turnover

3.7m

-24%

operating profit

192k

0%

gross margin

20.6%

+6.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.5m

+0.04%

total assets

4.8m

+0.15%

cash

38.2k

-0.29%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

biolink limited company details

company number

05881805

Type

Private limited with Share Capital

industry

46750 - Wholesale of chemical products

incorporation date

July 2006

age

19

incorporated

UK

ultimate parent company

LANXESS AG

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

SOWERBY

auditor

-

address

accounts department tenax road, trafford park, manchester, M17 1WT

Bank

-

Legal Advisor

-

biolink limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to biolink limited. Currently there are 4 open charges and 3 have been satisfied in the past.

biolink limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BIOLINK LIMITED. This can take several minutes, an email will notify you when this has completed.

biolink limited Companies House Filings - See Documents

datedescriptionview/download