Butler Traditional Wooden Boats Limited

POWER SEARCH PRICING

SOLUTIONS

butler traditional wooden boats limited Company Information

Live

EstablishedSmallDeclining

Company Number

05883067

Next Accounts

Sep 2025

Industry

Building of pleasure and sporting boats

Directors

Ashley Butler

Shareholders

butler & butler (holdings) limited

Group Structure

View All

Contact

Registered Address

penpol boatyard trolver croft, feock, truro, cornwall, TR3 6RT

Website

www.butlerboatyards.co.uk

butler traditional wooden boats limited Estimated Valuation

£468.5k

Pomanda estimates the enterprise value of BUTLER TRADITIONAL WOODEN BOATS LIMITED at £468.5k based on Net Assets of £202.6k and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Butler Traditional Wooden Boats Limited is a live company located in truro, TR3 6RT with a Companies House number of 05883067. It operates in the building of pleasure and sporting boats sector, SIC Code 30120. Founded in July 2006, it's largest shareholder is butler & butler (holdings) limited with a 100% stake. Butler Traditional Wooden Boats Limited is a established, small sized company, Pomanda has estimated its turnover at £659.6k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Butler Traditional Wooden Boats Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

3 Regular

8 Weak

Size

annual sales of £659.6k, make it smaller than the average company (£12m)

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (10.6%)

EXPORT

Butler Traditional Wooden Boats Limited's latest turnover from December 2023 is estimated at £659.6 thousand and the company has net assets of £202.6 thousand. According to their latest financial statements, Butler Traditional Wooden Boats Limited has 7 employees and maintains cash reserves of £16 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	659,608	698,432	679,017	725,200	495,471	440,268	313,327	372,539	176,399	1,095,379	839,679	1,600,852	2,339,668	1,362,196	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	488,291	521,456	519,290	573,567	382,879	338,982	238,668	290,932	138,500	819,688	631,739	1,228,439	1,789,898	1,042,784	0
Gross Profit	171,317	176,976	159,726	151,633	112,592	101,285	74,659	81,608	37,899	275,691	207,940	372,413	549,770	319,411	0
Admin Expenses	184,831	168,922	221,624	39,742	2,075	47,056	21,314	23,694	16,815	291,008	189,896	371,804	562,505	260,168	-9,405
Operating Profit	-13,514	8,054	-61,898	111,891	110,517	54,229	53,345	57,914	21,084	-15,317	18,044	609	-12,735	59,243	9,405
Interest Payable	4,686	4,498	1,925	226	327	327	316	9,109	16,388	15,009	16,067	8,287	9,238	18,605	9,366
Interest Receivable	394	270	15	9	25	30	20	11	24	64	135	361	291	2	0
Pre-Tax Profit	-17,806	3,826	-63,808	111,674	110,216	53,932	53,049	48,816	4,720	-30,262	2,112	-7,318	-21,683	40,640	39
Tax	0	-727	0	-21,218	-20,941	-10,247	-10,079	-9,763	-944	0	-486	0	0	-11,379	-11
Profit After Tax	-17,806	3,099	-63,808	90,456	89,275	43,685	42,970	39,053	3,776	-30,262	1,626	-7,318	-21,683	29,261	28
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-17,806	3,099	-63,808	90,456	89,275	43,685	42,970	39,053	3,776	-30,262	1,626	-7,318	-21,683	29,261	28
Employee Costs	288,502	258,478	364,884	328,396	174,222	165,264	125,474	123,903	57,847	328,369	256,728	520,342	754,496	414,469	0
Number Of Employees	7	7	10	9	5	5	4	4	2	11	10	20	29	16	0
EBITDA*	-7,274	16,383	-54,203	118,640	116,915	60,740	57,606	61,376	26,348	-10,150	22,716	20,281	8,166	75,719	38,489

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	60,120	64,692	62,030	35,211	40,210	44,693	37,902	40,213	373,116	756,900	759,592	764,264	767,696	751,477	752,953
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	15,000	30,000	45,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	60,120	64,692	62,030	35,211	40,210	44,693	37,902	40,213	373,116	756,900	759,592	764,264	782,696	781,477	797,953
Stock & work in progress	354,408	354,262	291,751	183,351	78,429	100,018	50,371	37,126	26,505	72,347	65,947	93,979	119,913	61,708	83,857
Trade Debtors	9,608	23,168	11,266	25,070	11,837	16,705	8,330	11,316	10,707	46,652	51,328	109,200	129,606	94,901	65,443
Group Debtors	98,188	181,736	261,345	359,873	294,621	128,058	104,988	59,888	0	0	0	0	0	0	0
Misc Debtors	76,158	20,815	12,061	33,635	7,093	5,055	37	63,735	1,883	0	0	0	0	0	0
Cash	16	15,001	407	11,406	6,318	408	7,548	408	8,778	638	24,960	28,922	115,423	811	1
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	538,378	594,982	576,830	613,335	398,298	250,244	171,274	172,473	47,873	119,637	142,235	232,101	364,942	157,420	149,301
total assets	598,498	659,674	638,860	648,546	438,508	294,937	209,176	212,686	420,989	876,537	901,827	996,365	1,147,638	938,897	947,254
Bank overdraft	18,959	10,366	19,351	7,416	0	9,679	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	9,715	15,636	0	0	0	0	0	0
Trade Creditors	19,259	22,649	45,635	77,745	72,499	25,063	23,320	40,273	8,548	149,229	169,528	240,802	356,382	143,050	150,459
Group/Directors Accounts	0	0	0	0	0	0	0	0	9,768	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	220,730	264,284	210,169	150,352	95,398	88,859	40,505	40,317	37,067	0	0	0	0	0	0
total current liabilities	258,948	297,299	275,155	235,513	167,897	123,601	63,825	90,305	71,019	149,229	169,528	240,802	356,382	143,050	150,459
loans	23,846	30,135	34,841	0	0	0	0	0	266,142	222,465	239,362	254,997	0	284,256	288,194
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	105,000	105,000	105,000	125,276	80,000	70,000	87,700	107,700	108,200	171,991	129,823	139,078	422,450	121,300	147,383
provisions	8,152	6,882	6,605	6,690	0	0	0	0	0	0	0	0	0	0	188
total long term liabilities	136,998	142,017	146,446	131,966	80,000	70,000	87,700	107,700	374,342	394,456	369,185	394,075	422,450	405,556	435,765
total liabilities	395,946	439,316	421,601	367,479	247,897	193,601	151,525	198,005	445,361	543,685	538,713	634,877	778,832	548,606	586,224
net assets	202,552	220,358	217,259	281,067	190,611	101,336	57,651	14,681	-24,372	332,852	363,114	361,488	368,806	390,291	361,030
total shareholders funds	202,552	220,358	217,259	281,067	190,611	101,336	57,651	14,681	-24,372	332,852	363,114	361,488	368,806	390,291	361,030

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-13,514	8,054	-61,898	111,891	110,517	54,229	53,345	57,914	21,084	-15,317	18,044	609	-12,735	59,243	9,405
Depreciation	6,240	8,329	7,695	6,749	6,398	6,511	4,261	3,462	5,264	5,167	4,672	4,672	5,901	1,476	14,084
Amortisation	0	0	0	0	0	0	0	0	0	0	0	15,000	15,000	15,000	15,000
Tax	0	-727	0	-21,218	-20,941	-10,247	-10,079	-9,763	-944	0	-486	0	0	-11,379	-11
Stock	146	62,511	108,400	104,922	-21,589	49,647	13,245	10,621	-45,842	6,400	-28,032	-25,934	58,205	-22,149	83,857
Debtors	-41,765	-58,953	-133,906	105,027	163,733	36,463	-21,584	122,349	-34,062	-4,676	-57,872	-20,406	34,705	29,458	65,443
Creditors	-3,390	-22,986	-32,110	5,246	47,436	1,743	-16,953	31,725	-140,681	-20,299	-71,274	-115,580	213,332	-7,409	150,459
Accruals and Deferred Income	-43,554	54,115	59,817	54,954	6,539	48,354	188	3,250	37,067	0	0	0	0	0	0
Deferred Taxes & Provisions	1,270	277	-85	6,690	0	0	0	0	0	0	0	0	0	-188	188
Cash flow from operations	-11,329	43,504	-1,075	-45,637	7,805	14,480	39,101	-46,382	1,694	-32,173	36,860	-48,959	128,588	49,434	39,825
Investing Activities
capital expenditure	-1,668	-10,991	-34,514	-1,750	-1,915	-13,302	-1,950	329,441	378,520	-2,475	0	-1,240	-22,120	0	-827,037
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,668	-10,991	-34,514	-1,750	-1,915	-13,302	-1,950	329,441	378,520	-2,475	0	-1,240	-22,120	0	-827,037
Financing Activities
Bank loans	0	0	0	0	0	0	-9,715	-5,921	15,636	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	-9,768	9,768	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-6,289	-4,706	34,841	0	0	0	0	-266,142	43,677	-16,897	-15,635	254,997	-284,256	-3,938	288,194
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	-20,276	45,276	10,000	-17,700	-20,000	-500	-63,791	42,168	-9,255	-283,372	301,150	-26,083	147,383
share issue	0	0	0	0	0	0	0	0	-361,000	0	0	0	198	0	361,002
interest	-4,292	-4,228	-1,910	-217	-302	-297	-296	-9,098	-16,364	-14,945	-15,932	-7,926	-8,947	-18,603	-9,366
cash flow from financing	-10,581	-8,934	12,655	45,059	9,698	-17,997	-30,011	-291,429	-372,074	10,326	-40,822	-36,301	8,145	-48,624	787,213
cash and cash equivalents
cash	-14,985	14,594	-10,999	5,088	5,910	-7,140	7,140	-8,370	8,140	-24,322	-3,962	-86,501	114,612	810	1
overdraft	8,593	-8,985	11,935	7,416	-9,679	9,679	0	0	0	0	0	0	0	0	0
change in cash	-23,578	23,579	-22,934	-2,328	15,589	-16,819	7,140	-8,370	8,140	-24,322	-3,962	-86,501	114,612	810	1

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for butler traditional wooden boats limited. Get real-time insights into butler traditional wooden boats limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for butler traditional wooden boats limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in TR3 area or any other competitors across 12 key performance metrics.

BUTLER TRADITIONAL WOODEN BOATS LIMITED group structure

Butler Traditional Wooden Boats Limited has no subsidiary companies.

Ultimate parent company

BUTLER & BUTLER (HOLDINGS) LTD

07711567

1 parent

BUTLER TRADITIONAL WOODEN BOATS LIMITED

05883067

BUTLER TRADITIONAL WOODEN BOATS LIMITED Shareholders

butler & butler (holdings) limited

100%

Butler Traditional Wooden Boats Limited currently has 1 director, Mr Ashley Butler serving since Jul 2006.

officer	country	age	start	end	role
Mr Ashley Butler	England	47 years	Jul 2006	-	Director

P&L

December 2023

turnover

659.6k

-6%

operating profit

-13.5k

gross margin

26%

+2.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

202.6k

-0.08%

total assets

598.5k

-0.09%

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

seahorse power ltd

peninsula marine services ltd

1.5

tenderworks (international) limited

2.5

e s rowing services limited

1.5

d & r engineering limited

4.5

company number

05883067

Type

Private limited with Share Capital

industry

30120 - Building of pleasure and sporting boats

incorporation date

July 2006

ultimate parent company

BUTLER & BUTLER (HOLDINGS) LTD

previous names

N/A

address

penpol boatyard trolver croft, feock, truro, cornwall, TR3 6RT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to butler traditional wooden boats limited. Currently there are 3 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BUTLER TRADITIONAL WOODEN BOATS LIMITED. This can take several minutes, an email will notify you when this has completed.

butler traditional wooden boats limited Company Information

butler traditional wooden boats limited Estimated Valuation

butler traditional wooden boats limited Estimated Valuation

butler traditional wooden boats limited Estimated Valuation

Butler Traditional Wooden Boats Limited Overview

Butler Traditional Wooden Boats Limited Health Check

BUTLER TRADITIONAL WOODEN BOATS LIMITED financials

butler traditional wooden boats limited Credit Report and Business Information

Butler Traditional Wooden Boats Limited Competitor Analysis

butler traditional wooden boats limited Ownership

butler traditional wooden boats limited directors

butler traditional wooden boats limited company details

butler traditional wooden boats limited Charges & Mortgages

butler traditional wooden boats limited Capital Raised & Share Issues BETA

butler traditional wooden boats limited Companies House Filings - See Documents