d dorrington carpets limited

2.5

d dorrington carpets limited Company Information

Share D DORRINGTON CARPETS LIMITED
Live 
EstablishedMicroHealthy

Company Number

05883894

Website

-

Registered Address

108 southridge rise, crowborough, east sussex, TN6 1LL

Industry

Other personal service activities n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

David Dorrington17 Years

Shareholders

david andrew dorrington 100%

d dorrington carpets limited Estimated Valuation

£45.9k

Pomanda estimates the enterprise value of D DORRINGTON CARPETS LIMITED at £45.9k based on a Turnover of £79.6k and 0.58x industry multiple (adjusted for size and gross margin).

d dorrington carpets limited Estimated Valuation

£0

Pomanda estimates the enterprise value of D DORRINGTON CARPETS LIMITED at £0 based on an EBITDA of £0 and a 4.24x industry multiple (adjusted for size and gross margin).

d dorrington carpets limited Estimated Valuation

£2

Pomanda estimates the enterprise value of D DORRINGTON CARPETS LIMITED at £2 based on Net Assets of £1 and 2.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D Dorrington Carpets Limited Overview

D Dorrington Carpets Limited is a live company located in east sussex, TN6 1LL with a Companies House number of 05883894. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in July 2006, it's largest shareholder is david andrew dorrington with a 100% stake. D Dorrington Carpets Limited is a established, micro sized company, Pomanda has estimated its turnover at £79.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D Dorrington Carpets Limited Health Check

Pomanda's financial health check has awarded D Dorrington Carpets Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £79.6k, make it smaller than the average company (£796.6k)

£79.6k - D Dorrington Carpets Limited

£796.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (5.3%)

7% - D Dorrington Carpets Limited

5.3% - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a higher cost of product (40.1%)

18.9% - D Dorrington Carpets Limited

40.1% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - D Dorrington Carpets Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - D Dorrington Carpets Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.8k, the company has an equivalent pay structure (£27.8k)

£27.8k - D Dorrington Carpets Limited

£27.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79.6k, this is more efficient (£68.2k)

£79.6k - D Dorrington Carpets Limited

£68.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (27 days)

63 days - D Dorrington Carpets Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 313 days, this is slower than average (40 days)

313 days - D Dorrington Carpets Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - D Dorrington Carpets Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - D Dorrington Carpets Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (38.3%)

100% - D Dorrington Carpets Limited

38.3% - Industry AVG

D DORRINGTON CARPETS LIMITED financials

EXPORTms excel logo

D Dorrington Carpets Limited's latest turnover from March 2023 is estimated at £79.6 thousand and the company has net assets of £1. According to their latest financial statements, D Dorrington Carpets Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover79,592215,05960,79164,28753,90064,44072,89839,78039,11167,51542,50435,16927,54871,0930
Other Income Or Grants000000000000000
Cost Of Sales64,533175,34950,18651,55243,59951,54057,86531,19430,72253,70233,09527,40221,38354,2170
Gross Profit15,06039,71010,60512,73510,30112,90015,0338,5868,39013,8139,4107,7676,16516,8750
Admin Expenses15,06039,71010,60512,73510,30113,32914,4958,5868,39013,82012,77711,9555,2778,903-1,607
Operating Profit00000-42953800-7-3,367-4,1888887,9721,607
Interest Payable000000000000000
Interest Receivable000000000000066
Pre-Tax Profit00000-42953800-7-3,367-4,1888887,9781,613
Tax000000-10700000-231-2,234-451
Profit After Tax00000-42943000-7-3,367-4,1886575,7441,161
Dividends Paid000000000000000
Retained Profit00000-42943000-7-3,367-4,1886575,7441,161
Employee Costs27,79426,46425,23324,62724,61523,94523,83325,15124,95124,80925,91025,71425,44824,6600
Number Of Employees111111111111110
EBITDA*00000-4295381,3151,3412,704-198-4325,77513,6106,657

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets41,62521,67726,44831,96738,39343,47411,5673734384,5245,9857,90410,29313,83817,020
Intangible Assets000000012,50013,75015,00016,25017,50018,75020,00021,250
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets41,62521,67726,44831,96738,39343,47411,56712,87314,18819,52422,23525,40429,04333,83838,270
Stock & work in progress0000000500500500500500500500500
Trade Debtors13,83775,73716,79316,99413,70013,24513,7536,3685,83610,6744,2273,6262,27812,6764,185
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000000000002,308
misc current assets000000000000000
total current assets13,83775,73716,79316,99413,70013,24513,7536,8686,33611,1744,7274,1262,77813,1766,993
total assets55,46297,41443,24148,96152,09356,71925,32019,74120,52430,69826,96229,53031,82147,01445,263
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 55,46180,85221,17920,89917,49317,65724,89019,74020,52330,69726,95426,15524,25837,38937,021
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities55,46180,85221,17920,89917,49317,65724,89019,74020,52330,69726,95426,15524,25837,38937,021
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities016,56122,06128,06134,59939,06100000002,7197,080
provisions000000000000000
total long term liabilities016,56122,06128,06134,59939,06100000002,7197,080
total liabilities55,46197,41343,24048,96052,09256,71824,89019,74020,52330,69726,95426,15524,25840,10844,101
net assets11111143011183,3757,5636,9061,162
total shareholders funds11111143011183,3757,5636,9061,162
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit00000-42953800-7-3,367-4,1888887,9721,607
Depreciation000000065911,4611,9192,5063,6374,3883,800
Amortisation00000001,2501,2501,2501,2501,2501,2501,2501,250
Tax000000-10700000-231-2,234-451
Stock000000-5000000000500
Debtors-61,90058,944-2013,294455-5087,385532-4,8386,4476011,348-10,3988,4914,185
Creditors-25,39159,6732803,406-164-7,2335,150-783-10,1743,7437991,897-13,13136837,021
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations36,509729481112-619-7,154-1,3040-3,995001172,8113,25338,542
Investing Activities
capital expenditure-19,9484,7715,5196,4265,081-31,9071,30603,99500-117-92-1,206-43,320
Change in Investments000000000000000
cash flow from investments-19,9484,7715,5196,4265,081-31,9071,30603,99500-117-92-1,206-43,320
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-16,561-5,500-6,000-6,538-4,46239,061000000-2,719-4,3617,080
share issue000000-100000001
interest000000000000066
cash flow from financing-16,561-5,500-6,000-6,538-4,46239,061-100000-2,719-4,3557,087
cash and cash equivalents
cash0000000000000-2,3082,308
overdraft000000000000000
change in cash0000000000000-2,3082,308

d dorrington carpets limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d dorrington carpets limited. Get real-time insights into d dorrington carpets limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D Dorrington Carpets Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for d dorrington carpets limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

d dorrington carpets limited Ownership

D DORRINGTON CARPETS LIMITED group structure

D Dorrington Carpets Limited has no subsidiary companies.

Ultimate parent company

D DORRINGTON CARPETS LIMITED

05883894

D DORRINGTON CARPETS LIMITED Shareholders

david andrew dorrington 100%

d dorrington carpets limited directors

D Dorrington Carpets Limited currently has 1 director, Mr David Dorrington serving since Jul 2006.

officercountryagestartendrole
Mr David Dorrington61 years Jul 2006- Director

P&L

March 2023

turnover

79.6k

-63%

operating profit

0

0%

gross margin

19%

+2.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1

0%

total assets

55.5k

-0.43%

cash

0

0%

net assets

Total assets minus all liabilities

d dorrington carpets limited company details

company number

05883894

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

July 2006

age

18

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

108 southridge rise, crowborough, east sussex, TN6 1LL

last accounts submitted

March 2023

d dorrington carpets limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to d dorrington carpets limited.

charges

d dorrington carpets limited Companies House Filings - See Documents

datedescriptionview/download