caesar estates ltd

Live EstablishedMicroRapid

caesar estates ltd Company Information

Share CAESAR ESTATES LTD

Company Number

05884186

Directors

Jacob Gluck

Shareholders

jacob gluck

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

158 cromwell road, salford, M6 6DE

Website

-

caesar estates ltd Estimated Valuation

£73.2k

Pomanda estimates the enterprise value of CAESAR ESTATES LTD at £73.2k based on a Turnover of £30.7k and 2.39x industry multiple (adjusted for size and gross margin).

caesar estates ltd Estimated Valuation

£1.6k

Pomanda estimates the enterprise value of CAESAR ESTATES LTD at £1.6k based on an EBITDA of £333 and a 4.66x industry multiple (adjusted for size and gross margin).

caesar estates ltd Estimated Valuation

£110.2k

Pomanda estimates the enterprise value of CAESAR ESTATES LTD at £110.2k based on Net Assets of £63.1k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Caesar Estates Ltd Overview

Caesar Estates Ltd is a live company located in salford, M6 6DE with a Companies House number of 05884186. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2006, it's largest shareholder is jacob gluck with a 100% stake. Caesar Estates Ltd is a established, micro sized company, Pomanda has estimated its turnover at £30.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Caesar Estates Ltd Health Check

Pomanda's financial health check has awarded Caesar Estates Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £30.7k, make it smaller than the average company (£831k)

£30.7k - Caesar Estates Ltd

£831k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (2.3%)

42% - Caesar Estates Ltd

2.3% - Industry AVG

production

Production

with a gross margin of 30%, this company has a higher cost of product (73%)

30% - Caesar Estates Ltd

73% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (26.9%)

1.1% - Caesar Estates Ltd

26.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Caesar Estates Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Caesar Estates Ltd

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.7k, this is less efficient (£177.7k)

£30.7k - Caesar Estates Ltd

£177.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 93 days, this is later than average (33 days)

93 days - Caesar Estates Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 198 days, this is slower than average (36 days)

198 days - Caesar Estates Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Caesar Estates Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Caesar Estates Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.5%, this is a higher level of debt than the average (67.5%)

79.5% - Caesar Estates Ltd

67.5% - Industry AVG

CAESAR ESTATES LTD financials

EXPORTms excel logo

Caesar Estates Ltd's latest turnover from June 2023 is estimated at £30.7 thousand and the company has net assets of £63.1 thousand. According to their latest financial statements, we estimate that Caesar Estates Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jul 2011Jul 2010Jul 2009
Turnover30,67629,87922,15710,71925,47823,92719,6575,62611,48611,7226,9544,412343176
Other Income Or Grants
Cost Of Sales21,46021,17615,9897,54617,95916,48313,1473,7978,2098,5175,1693,215251124
Gross Profit9,2168,7036,1683,1737,5197,4446,5101,8283,2773,2051,7851,1979252
Admin Expenses8,88311,3395,7464,1667,5647,786-63,956-3,6852,8111,433-263-5,106-1,1636313,536
Operating Profit333-2,636422-993-45-34270,4665,5134661,7722,0486,3031,255-579-3,536
Interest Payable
Interest Receivable29119817232111
Pre-Tax Profit333-2,636422-993-45-34270,4685,5234761,7812,0566,3201,277-558-3,525
Tax-83-80-13,389-1,104-95-374-473-1,517-332
Profit After Tax250-2,636342-993-45-34257,0794,4183811,4071,5834,803945-558-3,525
Dividends Paid
Retained Profit250-2,636342-993-45-34257,0794,4183811,4071,5834,803945-558-3,525
Employee Costs31,19530,37827,65728,14428,22826,81025,75426,40026,35625,14124,17624,29623,83024,560
Number Of Employees11111111111111
EBITDA*333-2,636422-993-45-34270,4665,5134661,7722,0486,3031,255-579-3,536

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jul 2011Jul 2010Jul 2009
Tangible Assets300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000
Stock & work in progress
Trade Debtors7,8567,5635,8292,3872,3002,4051,208
Group Debtors
Misc Debtors
Cash1,7741,8712,3471,4261,7235,0333,9694,532
misc current assets
total current assets7,8567,5635,8292,3872,3002,4051,2081,7741,8712,3471,4261,7235,0333,9694,532
total assets307,856307,563305,829302,387302,300302,405301,208301,774301,871302,347301,426301,723305,033303,969304,532
Bank overdraft
Bank loan
Trade Creditors 11,64711,6047,2344,1342,8662,9261,3876,7759,9289,5856,1714,451314195200
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities11,64711,6047,2344,1342,8662,9261,3876,7759,9289,5856,1714,451314195200
loans
hp & lease commitments
Accruals and Deferred Income188188188
other liabilities233,100233,100233,100233,100233,100233,100233,100233,100234,462235,662239,562243,162255,412255,412255,412
provisions
total long term liabilities233,100233,100233,100233,100233,288233,288233,288233,100234,462235,662239,562243,162255,412255,412255,412
total liabilities244,747244,704240,334237,234236,154236,214234,675239,875244,390245,247245,733247,613255,726255,607255,612
net assets63,10962,85965,49565,15366,14666,19166,53361,89957,48157,10055,69354,11049,30748,36248,920
total shareholders funds63,10962,85965,49565,15366,14666,19166,53361,89957,48157,10055,69354,11049,30748,36248,920
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit333-2,636422-993-45-34270,4665,5134661,7722,0486,3031,255-579-3,536
Depreciation
Amortisation
Tax-83-80-13,389-1,104-95-374-473-1,517-332
Stock
Debtors2931,7343,44287-1051,1971,208
Creditors434,3703,1001,268-601,539-5,388-3,1533433,4141,7204,137119-5200
Accruals and Deferred Income-188188
Deferred Taxes & Provisions
Cash flow from operations50,6691,2567144,8123,2958,9231,042-584-3,336
Investing Activities
capital expenditure-300,000
Change in Investments
cash flow from investments-300,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,362-1,200-3,900-3,600-12,250255,412
share issue-52,44552,445
interest29119817232111
cash flow from financing-52,443-1,353-1,189-3,891-3,592-12,2332321307,868
cash and cash equivalents
cash-1,774-97-476921-297-3,3101,064-5634,532
overdraft
change in cash-1,774-97-476921-297-3,3101,064-5634,532

caesar estates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for caesar estates ltd. Get real-time insights into caesar estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Caesar Estates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for caesar estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 6 area or any other competitors across 12 key performance metrics.

caesar estates ltd Ownership

CAESAR ESTATES LTD group structure

Caesar Estates Ltd has no subsidiary companies.

Ultimate parent company

CAESAR ESTATES LTD

05884186

CAESAR ESTATES LTD Shareholders

jacob gluck 100%

caesar estates ltd directors

Caesar Estates Ltd currently has 1 director, Mr Jacob Gluck serving since May 2022.

officercountryagestartendrole
Mr Jacob GluckEngland27 years May 2022- Director

P&L

June 2023

turnover

30.7k

+3%

operating profit

333.3

0%

gross margin

30.1%

+3.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

63.1k

0%

total assets

307.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

caesar estates ltd company details

company number

05884186

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

158 cromwell road, salford, M6 6DE

Bank

-

Legal Advisor

-

caesar estates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to caesar estates ltd. Currently there are 4 open charges and 3 have been satisfied in the past.

caesar estates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAESAR ESTATES LTD. This can take several minutes, an email will notify you when this has completed.

caesar estates ltd Companies House Filings - See Documents

datedescriptionview/download