oaks hotel limited

Dissolved 

oaks hotel limited Company Information

Share OAKS HOTEL LIMITED

Company Number

05886853

Shareholders

mrs anne marjory riley

mr timothy simon riley

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

2 victoria hall coombe lane, axminster, devon, EX13 5AX

oaks hotel limited Estimated Valuation

£170.6k

Pomanda estimates the enterprise value of OAKS HOTEL LIMITED at £170.6k based on a Turnover of £224.8k and 0.76x industry multiple (adjusted for size and gross margin).

oaks hotel limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OAKS HOTEL LIMITED at £0 based on an EBITDA of £-1.8k and a 3.04x industry multiple (adjusted for size and gross margin).

oaks hotel limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OAKS HOTEL LIMITED at £0 based on Net Assets of £-1.8k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oaks Hotel Limited Overview

Oaks Hotel Limited is a dissolved company that was located in devon, EX13 5AX with a Companies House number of 05886853. It operated in the hotels and similar accommodation sector, SIC Code 55100. Founded in July 2006, it's largest shareholder was mrs anne marjory riley with a 50% stake. The last turnover for Oaks Hotel Limited was estimated at £224.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oaks Hotel Limited Health Check

Pomanda's financial health check has awarded Oaks Hotel Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £224.8k, make it smaller than the average company (£2.4m)

£224.8k - Oaks Hotel Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a similar rate (-17.4%)

-19% - Oaks Hotel Limited

-17.4% - Industry AVG

production

Production

with a gross margin of 25.7%, this company has a higher cost of product (51%)

25.7% - Oaks Hotel Limited

51% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it more profitable than the average company (-15.7%)

-0.8% - Oaks Hotel Limited

-15.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (77)

2 - Oaks Hotel Limited

77 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.1k, the company has an equivalent pay structure (£19.1k)

£19.1k - Oaks Hotel Limited

£19.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112.4k, this is more efficient (£35.9k)

£112.4k - Oaks Hotel Limited

£35.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is later than average (5 days)

32 days - Oaks Hotel Limited

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (46 days)

58 days - Oaks Hotel Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oaks Hotel Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Oaks Hotel Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 107.3%, this is a higher level of debt than the average (76.3%)

107.3% - Oaks Hotel Limited

76.3% - Industry AVG

OAKS HOTEL LIMITED financials

EXPORTms excel logo

Oaks Hotel Limited's latest turnover from February 2021 is estimated at £224.8 thousand and the company has net assets of -£1.8 thousand. According to their latest financial statements, Oaks Hotel Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2021Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover224,845489,719417,102414,398840,46358,50725,75920,87458,37378,62167,170
Other Income Or Grants
Cost Of Sales167,118274,132231,790229,829454,20531,99214,45111,85033,81245,04736,918
Gross Profit57,727215,586185,312184,569386,25926,51411,3089,02424,56133,57530,252
Admin Expenses59,550215,832181,321204,455391,956-11,45129,8306,95023,54537,18243,574-70,070
Operating Profit-1,823-2463,991-19,886-5,69737,965-18,5222,0741,016-3,607-13,32270,070
Interest Payable
Interest Receivable13141333335538339423248
Pre-Tax Profit-1,823-2463,991-19,886-5,56638,378-18,1892,4291,399-3,213-13,09070,118
Tax-758-7,675-559-336-19,633
Profit After Tax-1,823-2463,233-19,886-5,56630,702-18,1891,8701,063-3,213-13,09050,485
Dividends Paid
Retained Profit-1,823-2463,233-19,886-5,56630,702-18,1891,8701,063-3,213-13,09050,485
Employee Costs38,28838,98237,10571,03869,46616,67315,78515,67515,35730,97215,536
Number Of Employees22244111121
EBITDA*-1,823-2463,991-19,886-5,69748,395-8,39912,43411,4897,303-1,89982,011

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2021Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets4,9106,2466,9068,57010,44912,58212,03313,37314,01616,48919,39822,331
Intangible Assets8,00016,00024,00032,00040,00048,00056,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,9106,2466,9068,57010,44920,58228,03337,37346,01656,48967,39878,331
Stock & work in progress3,0003,0003,0003,0003,0003,0003,000
Trade Debtors19,98050,50143,62038,69484,162831470
Group Debtors
Misc Debtors
Cash105,03760,02873,15868,70884,35173,38919,292
misc current assets9991
total current assets19,98050,50143,62038,79384,253108,03763,85976,62871,70887,35176,38922,292
total assets24,89056,74750,52647,36394,702128,61991,892114,001117,724143,840143,787100,623
Bank overdraft
Bank loan
Trade Creditors 26,71329,58420,90321,45148,22976,98871,20975,02580,690107,534104,01747,596
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1
total current liabilities26,71329,58420,90321,45148,22976,98971,20975,02580,690107,534104,01747,596
loans
hp & lease commitments
Accruals and Deferred Income2,2141,7362,411
other liabilities
provisions1,9021,6571,7611,6892,0242,2752,442
total long term liabilities2,2141,7362,4111,9021,6571,7611,6892,0242,2752,442
total liabilities26,71329,58423,11723,18750,64078,89172,86676,78682,379109,558106,29250,038
net assets-1,82327,16327,40924,17644,06249,72819,02637,21535,34534,28237,49550,585
total shareholders funds-1,82327,16327,40924,17644,06249,72819,02637,21535,34534,28237,49550,585
Feb 2021Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-1,823-2463,991-19,886-5,69737,965-18,5222,0741,016-3,607-13,32270,070
Depreciation2,4302,1232,3602,4732,9103,4233,941
Amortisation8,0008,0008,0008,0008,0008,0008,000
Tax-758-7,675-559-336-19,633
Stock-3,0003,000
Debtors19,9806,8814,926-45,46884,162-831361470
Creditors26,7138,681-548-26,778-28,7595,779-3,816-5,665-26,8443,51756,42147,596
Accruals and Deferred Income-2,214478-6752,4101
Deferred Taxes & Provisions-1,902245-10472-335-251-1672,442
Cash flow from operations4,910-660-1,763-1,871-115,11047,576-12,6805,812-16,02610,56954,355109,416
Investing Activities
capital expenditure-4,9106601,6641,87910,133-2,979-783-1,717-1-490-90,272
Change in Investments
cash flow from investments-4,9106601,6641,87910,133-2,979-783-1,717-1-490-90,272
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest13141333335538339423248
cash flow from financing31413333355383394232148
cash and cash equivalents
cash-105,03745,009-13,1304,450-15,64310,96254,09719,292
overdraft
change in cash-105,03745,009-13,1304,450-15,64310,96254,09719,292

oaks hotel limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oaks hotel limited. Get real-time insights into oaks hotel limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oaks Hotel Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oaks hotel limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in EX13 area or any other competitors across 12 key performance metrics.

oaks hotel limited Ownership

OAKS HOTEL LIMITED group structure

Oaks Hotel Limited has no subsidiary companies.

Ultimate parent company

OAKS HOTEL LIMITED

05886853

OAKS HOTEL LIMITED Shareholders

mrs anne marjory riley 50%
mr timothy simon riley 50%

oaks hotel limited directors

Oaks Hotel Limited currently has 2 directors. The longest serving directors include Ms Anne Riley (Jul 2006) and Mr Timothy Riley (Jul 2006).

officercountryagestartendrole
Ms Anne Riley69 years Jul 2006- Director
Mr Timothy Riley71 years Jul 2006- Director

P&L

February 2021

turnover

224.8k

0%

operating profit

-1.8k

0%

gross margin

25.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2021

net assets

-1.8k

0%

total assets

24.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

oaks hotel limited company details

company number

05886853

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

July 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2021

previous names

N/A

accountant

-

auditor

-

address

2 victoria hall coombe lane, axminster, devon, EX13 5AX

Bank

-

Legal Advisor

-

oaks hotel limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oaks hotel limited.

oaks hotel limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OAKS HOTEL LIMITED. This can take several minutes, an email will notify you when this has completed.

oaks hotel limited Companies House Filings - See Documents

datedescriptionview/download