ana homecare limited

Live (Voluntary Arrangement)EstablishedSmallDeclining

ana homecare limited Company Information

Share ANA HOMECARE LIMITED

Company Number

05887645

Shareholders

claude suppiah

thresa suppiah

Group Structure

View All

Industry

Other human health activities

 

Registered Address

167-169 great portland street, 5th floor, london, W1W 5PF

ana homecare limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of ANA HOMECARE LIMITED at £1.1m based on a Turnover of £2.1m and 0.52x industry multiple (adjusted for size and gross margin).

ana homecare limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ANA HOMECARE LIMITED at £0 based on an EBITDA of £-57.1k and a 3.99x industry multiple (adjusted for size and gross margin).

ana homecare limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ANA HOMECARE LIMITED at £0 based on Net Assets of £-247.3k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ana Homecare Limited Overview

Ana Homecare Limited is a live company located in london, W1W 5PF with a Companies House number of 05887645. It operates in the other human health activities sector, SIC Code 86900. Founded in July 2006, it's largest shareholder is claude suppiah with a 90% stake. Ana Homecare Limited is a established, small sized company, Pomanda has estimated its turnover at £2.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ana Homecare Limited Health Check

Pomanda's financial health check has awarded Ana Homecare Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £2.1m, make it larger than the average company (£721.4k)

£2.1m - Ana Homecare Limited

£721.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (7.2%)

-8% - Ana Homecare Limited

7.2% - Industry AVG

production

Production

with a gross margin of 38.6%, this company has a comparable cost of product (38.6%)

38.6% - Ana Homecare Limited

38.6% - Industry AVG

profitability

Profitability

an operating margin of -2.7% make it less profitable than the average company (5.1%)

-2.7% - Ana Homecare Limited

5.1% - Industry AVG

employees

Employees

with 60 employees, this is above the industry average (18)

60 - Ana Homecare Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)

£26.4k - Ana Homecare Limited

£26.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.7k, this is less efficient (£45.6k)

£35.7k - Ana Homecare Limited

£45.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is near the average (20 days)

21 days - Ana Homecare Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (18 days)

12 days - Ana Homecare Limited

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ana Homecare Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (126 weeks)

3 weeks - Ana Homecare Limited

126 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 146.9%, this is a higher level of debt than the average (22.4%)

146.9% - Ana Homecare Limited

22.4% - Industry AVG

ANA HOMECARE LIMITED financials

EXPORTms excel logo

Ana Homecare Limited's latest turnover from March 2024 is estimated at £2.1 million and the company has net assets of -£247.3 thousand. According to their latest financial statements, Ana Homecare Limited has 60 employees and maintains cash reserves of £53.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,139,5241,553,0692,514,2132,734,8083,291,9923,050,1563,139,0912,675,8001,385,8771,905,9031,495,5861,791,4721,242,337651,8801,066,747
Other Income Or Grants
Cost Of Sales1,313,165965,5761,600,2851,798,6262,104,9141,985,7791,981,6551,636,068864,2291,186,584927,0741,080,942714,715366,067604,467
Gross Profit826,358587,493913,928936,1821,187,0781,064,3761,157,4361,039,732521,648719,318568,511710,530527,622285,813462,280
Admin Expenses883,796767,106909,628934,0521,184,1041,060,5271,153,1611,045,771510,400720,726567,038710,334540,944287,202440,158
Operating Profit-57,438-179,6134,3002,1302,9743,8494,275-6,03911,248-1,4081,473196-13,322-1,38922,122
Interest Payable5,3656,9324,1462,5992,6794,5143,7462,4841,159
Interest Receivable1,416193233140175179478
Pre-Tax Profit-61,387-186,545173-466295-665531-8,52110,120-1,3681,490201-13,305-1,29522,200
Tax-33-56-101-2,024-343-48-6,216
Profit After Tax-61,387-186,545140-466239-665430-8,5218,096-1,3681,147153-13,305-1,29515,984
Dividends Paid
Retained Profit-61,387-186,545140-466239-665430-8,5218,096-1,3681,147153-13,305-1,29515,984
Employee Costs1,585,9071,203,9481,076,0441,459,4912,155,1292,114,8732,255,2392,306,959803,1191,113,854867,1901,054,936724,932376,989612,996
Number Of Employees60484563959510510838514049341830
EBITDA*-57,099-179,1604,6332,5733,5684,6395,329-4,63520,3158,4463,9532,9029,21713,82942,412

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,0181,3571,8101,3331,7762,3703,1604,21470,37877,5357,4399,91967,61545,65260,870
Intangible Assets
Investments & Other
Debtors (Due After 1 year)87,37574,531
Total Fixed Assets88,39375,8881,8101,3331,7762,3703,1604,21470,37877,5357,4399,91967,61545,65260,870
Stock & work in progress
Trade Debtors126,26576,555293,945254,965257,615230,840220,442106,211122,401106,69681,49397,13255,16631,94755,083
Group Debtors
Misc Debtors258,891220,83418,92833,3334,13825,80030,60059,90210,690
Cash53,9465,000778821,14111,1384,8581,9111006,58731,119
misc current assets
total current assets439,102297,389312,873293,298261,753256,647251,049166,995134,232117,83486,35199,04355,26638,53486,202
total assets527,495373,277314,683294,631263,529259,017254,209171,209204,610195,36993,790108,962122,88184,186147,072
Bank overdraft23,27672,10563,15559,68125,51662,31671,43943,83335,665
Bank loan
Trade Creditors 44,16850,4076,5902,8206,5037,05614,92416,43216,349138,78791,006107,325121,39769,397130,988
Group/Directors Accounts
other short term finances
hp & lease commitments14,391
other current liabilities707,314436,641244,269231,601230,515188,889166,425109,95387,883
total current liabilities774,758559,153314,014294,102262,534258,261252,788170,218154,288138,78791,006107,325121,39769,397130,988
loans
hp & lease commitments40,810
Accruals and Deferred Income
other liabilities55,166
provisions
total long term liabilities40,81055,166
total liabilities774,758559,153314,014294,102262,534258,261252,788170,218195,098193,95391,006107,325121,39769,397130,988
net assets-247,263-185,8766695299957561,4219919,5121,4162,7841,6371,48414,78916,084
total shareholders funds-247,263-185,8766695299957561,4219919,5121,4162,7841,6371,48414,78916,084
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-57,438-179,6134,3002,1302,9743,8494,275-6,03911,248-1,4081,473196-13,322-1,38922,122
Depreciation3394533334435947901,0541,4049,0679,8542,4802,70622,53915,21820,290
Amortisation
Tax-33-56-101-2,024-343-48-6,216
Stock
Debtors100,61159,04724,57526,5455,1135,59884,92933,02226,39525,203-15,63941,96623,219-23,13655,083
Creditors-6,23943,8173,770-3,683-553-7,868-1,50883-122,43847,781-16,319-14,07252,000-61,591130,988
Accruals and Deferred Income270,673192,37212,6681,08641,62622,46456,47222,07087,883
Deferred Taxes & Provisions
Cash flow from operations106,724-2,018-3,537-26,56939,47213,637-24,737-15,504-42,65931,0242,930-53,18437,998-24,626112,101
Investing Activities
capital expenditure-81064,760-1,910-79,95054,990-44,502-81,160
Change in Investments
cash flow from investments-81064,760-1,910-79,95054,990-44,502-81,160
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-55,20155,201
other long term liabilities-55,16655,166
share issue100
interest-3,949-6,932-4,127-2,596-2,679-4,514-3,744-2,481-1,12840175179478
cash flow from financing-3,949-6,932-4,127-2,596-2,679-4,514-3,744-57,682-1,09355,2061751794178
cash and cash equivalents
cash53,946-5,0005,000-7-875-259-9,9976,2802,9471,811-6,487-24,53231,119
overdraft-48,8298,9503,47434,165-36,800-9,12327,6068,16835,665
change in cash102,775-8,950-8,474-29,16536,7939,123-28,481-8,427-45,6626,2802,9471,811-6,487-24,53231,119

ana homecare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ana homecare limited. Get real-time insights into ana homecare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ana Homecare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ana homecare limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.

ana homecare limited Ownership

ANA HOMECARE LIMITED group structure

Ana Homecare Limited has no subsidiary companies.

Ultimate parent company

ANA HOMECARE LIMITED

05887645

ANA HOMECARE LIMITED Shareholders

claude suppiah 90%
thresa suppiah 10%

ana homecare limited directors

Ana Homecare Limited currently has 1 director, Mr Sylvan Suppiah serving since Jul 2006.

officercountryagestartendrole
Mr Sylvan Suppiah65 years Jul 2006- Director

P&L

March 2024

turnover

2.1m

+38%

operating profit

-57.4k

0%

gross margin

38.7%

+2.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-247.3k

+0.33%

total assets

527.5k

+0.41%

cash

53.9k

0%

net assets

Total assets minus all liabilities

ana homecare limited company details

company number

05887645

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

July 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

TOAST ACCOUNTANTS LIMITED

auditor

-

address

167-169 great portland street, 5th floor, london, W1W 5PF

Bank

-

Legal Advisor

-

ana homecare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to ana homecare limited. Currently there are 3 open charges and 2 have been satisfied in the past.

ana homecare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANA HOMECARE LIMITED. This can take several minutes, an email will notify you when this has completed.

ana homecare limited Companies House Filings - See Documents

datedescriptionview/download