Pomanda estimates the enterprise value of JEREMY SCHOLAR LIMITED at £89.7k based on a Turnover of £185.1k and 0.48x industry multiple (adjusted for size and gross margin).
jeremy scholar limitedEstimated Valuation
£28.5k
Pomanda estimates the enterprise value of JEREMY SCHOLAR LIMITED at £28.5k based on an EBITDA of £7.7k and a 3.7x industry multiple (adjusted for size and gross margin).
jeremy scholar limitedEstimated Valuation
£674k
Pomanda estimates the enterprise value of JEREMY SCHOLAR LIMITED at £674k based on Net Assets of £486.3k and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jeremy Scholar LimitedOverview
Jeremy Scholar Limited is a live company located in london, NW1 3ER with a Companies House number of 05889501. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2006, it's largest shareholder is
jeremy mark bardiger scholar
with a 100% stake. Jeremy Scholar Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£185.1k with
declining
growth in recent years.
Pomanda's financial health check has awarded Jeremy Scholar Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
2 Regular
6 Weak
Size
annual sales of £185.1k, make it smaller than the average company (£2.2m)
£185.1k - Jeremy Scholar Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.3%)
-2% - Jeremy Scholar Limited
3.3% - Industry AVG
Production
with a gross margin of 26.5%, this company has a comparable cost of product (26.5%)
26.5% - Jeremy Scholar Limited
26.5% - Industry AVG
Profitability
an operating margin of 3.5% make it less profitable than the average company (7.3%)
3.5% - Jeremy Scholar Limited
7.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Jeremy Scholar Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)
£47.3k - Jeremy Scholar Limited
£47.3k - Industry AVG
Efficiency
resulting in sales per employee of £185.1k, this is less efficient (£275.1k)
£185.1k - Jeremy Scholar Limited
£275.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Jeremy Scholar Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 46 days, this is slower than average (31 days)
46 days - Jeremy Scholar Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 466 days, this is more than average (165 days)
466 days - Jeremy Scholar Limited
165 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 95 weeks, this is more cash available to meet short term requirements (13 weeks)
95 weeks - Jeremy Scholar Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30%, this is a lower level of debt than the average (73.1%)
30% - Jeremy Scholar Limited
73.1% - Industry AVG
JEREMY SCHOLAR LIMITED financials
EXPORT
Jeremy Scholar Limited's latest turnover from July 2023 is estimated at £185.1 thousand and the company has net assets of £486.3 thousand. According to their latest financial statements, we estimate that Jeremy Scholar Limited has 1 employee and maintains cash reserves of £381.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Turnover
185,094
153,627
106,719
197,860
197,233
193,549
180,861
193,225
524,353
750,878
752,315
727,112
444,292
237,057
Other Income Or Grants
Cost Of Sales
136,086
115,349
81,426
147,702
143,029
138,399
125,757
137,162
374,977
539,177
531,286
530,951
327,121
172,178
Gross Profit
49,009
38,278
25,293
50,158
54,204
55,150
55,104
56,063
149,377
211,700
221,029
196,161
117,171
64,879
Admin Expenses
42,541
71,129
67,476
-227,761
110,775
109,692
90,077
40,723
131,575
-154,677
220,666
27,466
111,565
102,133
-42,299
Operating Profit
6,468
-32,851
-42,183
277,919
-56,571
-54,542
-34,973
15,340
17,802
366,377
363
168,695
5,606
-37,254
42,299
Interest Payable
Interest Receivable
19,688
6,372
639
528
3,152
2,241
1,153
2,185
2,298
1,868
1,131
705
221
204
126
Pre-Tax Profit
26,156
-26,479
-41,544
278,447
-53,419
-52,301
-33,820
17,525
20,100
368,246
1,495
169,400
5,827
-37,050
42,425
Tax
-6,539
-52,905
-3,505
-4,020
-77,332
-344
-40,656
-1,515
-11,879
Profit After Tax
19,617
-26,479
-41,544
225,542
-53,419
-52,301
-33,820
14,020
16,080
290,914
1,151
128,744
4,312
-37,050
30,546
Dividends Paid
Retained Profit
19,617
-26,479
-41,544
225,542
-53,419
-52,301
-33,820
14,020
16,080
290,914
1,151
128,744
4,312
-37,050
30,546
Employee Costs
47,341
44,214
44,289
43,060
42,647
42,315
41,631
41,212
39,955
111,467
108,429
108,477
69,486
67,286
Number Of Employees
1
1
1
1
1
1
1
1
1
3
3
3
2
2
EBITDA*
7,717
-32,378
-41,552
278,316
-56,042
-53,837
-34,033
16,371
18,331
366,850
924
169,327
5,993
-36,873
42,810
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Tangible Assets
3,747
1,419
1,892
1,190
1,587
2,116
2,821
3,093
1,587
1,418
1,682
1,889
1,157
1,150
1,534
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,747
1,419
1,892
1,190
1,587
2,116
2,821
3,093
1,587
1,418
1,682
1,889
1,157
1,150
1,534
Stock & work in progress
174,079
154,988
68,507
56,012
52,493
18,389
12,389
26,476
32,618
Trade Debtors
58,825
9,395
5,037
Group Debtors
Misc Debtors
135,068
105,766
21,542
432
432
432
27,316
5,278
Cash
381,710
405,791
613,720
664,616
392,191
448,444
447,949
474,489
399,654
519,475
227,791
224,763
57,242
31,246
50,398
misc current assets
total current assets
690,857
666,545
703,769
721,060
445,116
467,265
487,654
506,243
491,097
519,475
227,791
224,763
57,242
40,641
55,435
total assets
694,604
667,964
705,661
722,250
446,703
469,381
490,475
509,336
492,684
520,893
229,473
226,652
58,399
41,791
56,969
Bank overdraft
Bank loan
Trade Creditors
17,447
4,946
413
102,275
101,769
100,099
60,590
48,294
26,422
Group/Directors Accounts
70,178
41,583
other short term finances
hp & lease commitments
other current liabilities
190,843
196,321
212,072
187,530
137,525
106,784
5,399
19,035
57,986
total current liabilities
208,290
201,267
212,485
187,530
137,525
106,784
75,577
60,618
57,986
102,275
101,769
100,099
60,590
48,294
26,422
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
208,290
201,267
212,485
187,530
137,525
106,784
75,577
60,618
57,986
102,275
101,769
100,099
60,590
48,294
26,422
net assets
486,314
466,697
493,176
534,720
309,178
362,597
414,898
448,718
434,698
418,618
127,704
126,553
-2,191
-6,503
30,547
total shareholders funds
486,314
466,697
493,176
534,720
309,178
362,597
414,898
448,718
434,698
418,618
127,704
126,553
-2,191
-6,503
30,547
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Operating Activities
Operating Profit
6,468
-32,851
-42,183
277,919
-56,571
-54,542
-34,973
15,340
17,802
366,377
363
168,695
5,606
-37,254
42,299
Depreciation
1,249
473
631
397
529
705
940
1,031
529
473
561
632
387
381
511
Amortisation
Tax
-6,539
-52,905
-3,505
-4,020
-77,332
-344
-40,656
-1,515
-11,879
Stock
19,091
86,481
12,495
3,519
34,104
6,000
-14,087
-6,142
32,618
Debtors
29,302
84,224
21,110
-26,884
22,038
-53,547
58,825
-9,395
4,358
5,037
Creditors
12,501
4,533
413
-102,275
506
1,670
39,509
12,296
21,872
26,422
Accruals and Deferred Income
-5,478
-15,751
24,542
50,005
30,741
101,385
-13,636
-38,951
57,986
Deferred Taxes & Provisions
Cash flow from operations
-40,192
-214,301
-50,202
271,897
-59,405
68,432
-55,620
33,604
-121,421
290,024
2,250
168,180
26,169
-19,359
52,316
Investing Activities
capital expenditure
-3,577
-1,333
-668
-2,537
-698
-209
-354
-1,364
-394
3
-2,045
Change in Investments
cash flow from investments
-3,577
-1,333
-668
-2,537
-698
-209
-354
-1,364
-394
3
-2,045
Financing Activities
Bank loans
Group/Directors Accounts
-70,178
28,595
41,583
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
19,688
6,372
639
528
3,152
2,241
1,153
2,185
2,298
1,868
1,131
705
221
204
126
cash flow from financing
19,688
6,372
639
528
3,152
-67,937
29,748
43,768
2,298
1,868
1,131
705
221
204
127
cash and cash equivalents
cash
-24,081
-207,929
-50,896
272,425
-56,253
495
-26,540
74,835
-119,821
291,684
3,028
167,521
25,996
-19,152
50,398
overdraft
change in cash
-24,081
-207,929
-50,896
272,425
-56,253
495
-26,540
74,835
-119,821
291,684
3,028
167,521
25,996
-19,152
50,398
jeremy scholar limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jeremy scholar limited. Get real-time insights into jeremy scholar limited's credit score, group structure and payment trends.
Perform a competitor analysis for jeremy scholar limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.
jeremy scholar limited Ownership
JEREMY SCHOLAR LIMITED group structure
Jeremy Scholar Limited has no subsidiary companies.
Ultimate parent company
JEREMY SCHOLAR LIMITED
05889501
JEREMY SCHOLAR LIMITED Shareholders
The sole shareholder of Jeremy Scholar Limited is Jeremy Mark Bardiger Scholar.
jeremy mark bardiger scholar
100%
jeremy scholar limited directors
Jeremy Scholar Limited currently has 1 director, Mr Jeremy Scholar serving since Jul 2006.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jeremy scholar limited.
jeremy scholar limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JEREMY SCHOLAR LIMITED. This can take several minutes, an email will notify you when this has completed.
jeremy scholar limitedCompanies House Filings - See Documents
