Pomanda estimates the enterprise value of I AM YOUR LIMITED at £24.7k based on a Turnover of £42.4k and 0.58x industry multiple (adjusted for size and gross margin).
i am your limitedEstimated Valuation
£1.3k
Pomanda estimates the enterprise value of I AM YOUR LIMITED at £1.3k based on an EBITDA of £331 and a 3.98x industry multiple (adjusted for size and gross margin).
i am your limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of I AM YOUR LIMITED at £0 based on Net Assets of £-5.5k and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
I Am Your LimitedOverview
I Am Your Limited is a live company located in hull, HU9 1RJ with a Companies House number of 05891240. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in July 2006, it's largest shareholder is
nicholas james miller
with a 50% stake. I Am Your Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£42.4k with
low
growth in recent years.
Pomanda's financial health check has awarded I Am Your Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
8 Weak
Size
annual sales of £42.4k, make it smaller than the average company (£2m)
£42.4k - I Am Your Limited
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (10.4%)
1% - I Am Your Limited
10.4% - Industry AVG
Production
with a gross margin of 46.8%, this company has a comparable cost of product (46.8%)
46.8% - I Am Your Limited
46.8% - Industry AVG
Profitability
an operating margin of 0.8% make it less profitable than the average company (5.6%)
0.8% - I Am Your Limited
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - I Am Your Limited
18 - Industry AVG
Pay Structure
on an average salary of £51.6k, the company has an equivalent pay structure (£51.6k)
£51.6k - I Am Your Limited
£51.6k - Industry AVG
Efficiency
resulting in sales per employee of £42.4k, this is less efficient (£119.4k)
£42.4k - I Am Your Limited
£119.4k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (53 days)
6 days - I Am Your Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is quicker than average (31 days)
26 days - I Am Your Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - I Am Your Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 7 weeks, this is less cash available to meet short term requirements (25 weeks)
7 weeks - I Am Your Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 398.5%, this is a higher level of debt than the average (52.8%)
398.5% - I Am Your Limited
52.8% - Industry AVG
I AM YOUR LIMITED financials
EXPORT
I Am Your Limited's latest turnover from July 2024 is estimated at £42.4 thousand and the company has net assets of -£5.5 thousand. According to their latest financial statements, I Am Your Limited has 1 employee and maintains cash reserves of £1.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Turnover
42,404
43,369
40,935
41,082
46,433
42,777
49,593
45,414
46,909
27,527
30,435
41,120
32,188
21,805
19,853
Other Income Or Grants
Cost Of Sales
22,547
23,769
23,154
22,925
25,710
22,802
26,250
22,726
22,959
13,333
15,191
20,164
15,808
10,776
9,498
Gross Profit
19,857
19,601
17,780
18,157
20,723
19,974
23,342
22,688
23,950
14,194
15,244
20,956
16,379
11,029
10,355
Admin Expenses
19,526
18,861
16,811
18,692
23,117
22,217
19,846
23,277
23,819
15,206
12,638
20,838
25,578
6,899
10,024
-149
Operating Profit
331
740
969
-535
-2,394
-2,243
3,496
-589
131
-1,012
2,606
118
-9,199
4,130
331
149
Interest Payable
Interest Receivable
100
106
15
1
1
9
6
3
4
8
8
6
23
39
30
10
Pre-Tax Profit
431
845
984
-534
-2,393
-2,234
3,502
-586
135
-1,004
2,614
123
-9,176
4,169
361
160
Tax
-108
-211
-187
-665
-27
-549
-28
-1,084
-101
-45
Profit After Tax
323
634
797
-534
-2,393
-2,234
2,837
-586
108
-1,004
2,065
95
-9,176
3,085
260
115
Dividends Paid
Retained Profit
323
634
797
-534
-2,393
-2,234
2,837
-586
108
-1,004
2,065
95
-9,176
3,085
260
115
Employee Costs
51,567
49,447
46,933
45,481
43,772
44,862
44,025
42,476
42,745
43,333
41,898
40,841
39,943
38,599
38,121
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
331
740
969
-535
-2,394
-2,207
3,645
-427
396
-461
3,090
721
-8,639
4,664
1,568
1,650
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Tangible Assets
36
185
347
364
915
1,078
1,507
417
951
2,188
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
36
185
347
364
915
1,078
1,507
417
951
2,188
Stock & work in progress
Trade Debtors
750
1,032
1,108
2,153
3,084
1,835
4,389
3,326
2,989
3,025
3,338
4,669
3,099
2,478
1,587
3,747
Group Debtors
Misc Debtors
460
1,139
1,432
2,520
3,835
Cash
1,095
2,700
1,528
884
1,558
1,325
987
1,580
428
989
2,401
888
1,442
7,776
7,830
4,119
misc current assets
total current assets
1,845
3,732
2,636
3,037
5,102
4,299
6,808
7,426
7,252
4,014
5,739
5,557
4,541
10,254
9,417
7,866
total assets
1,845
3,732
2,636
3,037
5,102
4,299
6,844
7,611
7,599
4,378
6,654
6,635
6,048
10,671
10,368
10,054
Bank overdraft
Bank loan
Trade Creditors
1,630
2,440
1,600
927
671
976
1,682
1,271
871
8,765
9,927
11,940
11,363
7,028
9,864
9,839
Group/Directors Accounts
4,535
4,710
4,685
5,460
7,010
6,518
5,218
10,009
8,818
other short term finances
hp & lease commitments
other current liabilities
1,188
2,413
2,816
3,912
4,149
1,140
2,038
1,232
2,192
total current liabilities
7,353
9,563
9,101
10,299
11,830
8,634
8,938
12,512
11,881
8,765
9,927
11,940
11,363
7,028
9,864
9,839
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
7
37
70
73
183
216
301
83
29
total long term liabilities
7
37
70
73
183
216
301
83
29
total liabilities
7,353
9,563
9,101
10,299
11,830
8,634
8,945
12,549
11,951
8,838
10,110
12,156
11,664
7,111
9,893
9,839
net assets
-5,508
-5,831
-6,465
-7,262
-6,728
-4,335
-2,101
-4,938
-4,352
-4,460
-3,456
-5,521
-5,616
3,560
475
215
total shareholders funds
-5,508
-5,831
-6,465
-7,262
-6,728
-4,335
-2,101
-4,938
-4,352
-4,460
-3,456
-5,521
-5,616
3,560
475
215
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Operating Activities
Operating Profit
331
740
969
-535
-2,394
-2,243
3,496
-589
131
-1,012
2,606
118
-9,199
4,130
331
149
Depreciation
36
149
162
265
551
484
603
560
534
1,237
1,501
Amortisation
Tax
-108
-211
-187
-665
-27
-549
-28
-1,084
-101
-45
Stock
Debtors
-282
-76
-1,045
-1,391
570
-2,847
-25
-978
3,799
-313
-1,331
1,570
621
891
-2,160
3,747
Creditors
-810
840
673
256
-305
-706
411
400
-7,894
-1,162
-2,013
577
4,335
-2,836
25
9,839
Accruals and Deferred Income
-1,225
-403
-1,096
-237
3,009
-898
806
-960
2,192
Deferred Taxes & Provisions
-7
-30
-33
-3
-110
-33
-85
218
54
29
Cash flow from operations
-1,530
1,042
1,404
875
-260
-971
4,192
-42
-9,135
-1,420
1,826
-385
-4,707
-93
3,681
7,697
Investing Activities
capital expenditure
-248
-321
-174
-1,650
-3,689
Change in Investments
cash flow from investments
-248
-321
-174
-1,650
-3,689
Financing Activities
Bank loans
Group/Directors Accounts
-175
25
-775
-1,550
492
1,300
-4,791
1,191
8,818
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
100
106
15
1
1
9
6
3
4
8
8
6
23
39
30
10
cash flow from financing
-75
131
-760
-1,549
493
1,309
-4,785
1,194
8,822
8
8
6
23
39
30
110
cash and cash equivalents
cash
-1,605
1,172
644
-674
233
338
-593
1,152
-561
-1,412
1,513
-554
-6,334
-54
3,711
4,119
overdraft
change in cash
-1,605
1,172
644
-674
233
338
-593
1,152
-561
-1,412
1,513
-554
-6,334
-54
3,711
4,119
i am your limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for i am your limited. Get real-time insights into i am your limited's credit score, group structure and payment trends.
Perform a competitor analysis for i am your limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HU9 area or any other competitors across 12 key performance metrics.
i am your limited Ownership
I AM YOUR LIMITED group structure
I Am Your Limited has no subsidiary companies.
Ultimate parent company
I AM YOUR LIMITED
05891240
I AM YOUR LIMITED Shareholders
The largest shareholders in I Am Your Limited include Nicholas James Miller and Anthony Bowler.
nicholas james miller
50%
anthony bowler
50%
i am your limited directors
I Am Your Limited currently has 1 director, Mr Nicholas Miller serving since Jul 2006.
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
July 2006
age
19
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
July 2024
previous names
netscribe limited (January 2012)
accountant
MAJORS LIMITED
auditor
-
address
planet house 2 woodhouse street, hedon road, hull, east yorks, HU9 1RJ
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
i am your limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to i am your limited.
i am your limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for I AM YOUR LIMITED. This can take several minutes, an email will notify you when this has completed.
i am your limitedCompanies House Filings - See Documents
