prospect options ltd

Dissolved 

prospect options ltd Company Information

Share PROSPECT OPTIONS LTD

Company Number

05891461

Directors

John Bailey

Shareholders

john christopher bailey

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

1 vincent square, london, SW1P 2PN

Website

-

prospect options ltd Estimated Valuation

£57.3k

Pomanda estimates the enterprise value of PROSPECT OPTIONS LTD at £57.3k based on a Turnover of £106.8k and 0.54x industry multiple (adjusted for size and gross margin).

prospect options ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PROSPECT OPTIONS LTD at £0 based on an EBITDA of £-10.2k and a 3.93x industry multiple (adjusted for size and gross margin).

prospect options ltd Estimated Valuation

£8.2k

Pomanda estimates the enterprise value of PROSPECT OPTIONS LTD at £8.2k based on Net Assets of £3.8k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Prospect Options Ltd Overview

Prospect Options Ltd is a dissolved company that was located in london, SW1P 2PN with a Companies House number of 05891461. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2006, it's largest shareholder was john christopher bailey with a 100% stake. The last turnover for Prospect Options Ltd was estimated at £106.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Prospect Options Ltd Health Check

Pomanda's financial health check has awarded Prospect Options Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £106.8k, make it smaller than the average company (£2.2m)

£106.8k - Prospect Options Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (2.2%)

-6% - Prospect Options Ltd

2.2% - Industry AVG

production

Production

with a gross margin of 37.3%, this company has a comparable cost of product (37.3%)

37.3% - Prospect Options Ltd

37.3% - Industry AVG

profitability

Profitability

an operating margin of -9.9% make it less profitable than the average company (5.3%)

-9.9% - Prospect Options Ltd

5.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (19)

1 - Prospect Options Ltd

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - Prospect Options Ltd

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £106.8k, this is equally as efficient (£118.9k)

£106.8k - Prospect Options Ltd

£118.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 62 days, this is later than average (38 days)

62 days - Prospect Options Ltd

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (35 days)

0 days - Prospect Options Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Prospect Options Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is average cash available to meet short term requirements (30 weeks)

27 weeks - Prospect Options Ltd

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.4%, this is a higher level of debt than the average (62.4%)

89.4% - Prospect Options Ltd

62.4% - Industry AVG

PROSPECT OPTIONS LTD financials

EXPORTms excel logo

Prospect Options Ltd's latest turnover from March 2021 is estimated at £106.8 thousand and the company has net assets of £3.8 thousand. According to their latest financial statements, Prospect Options Ltd has 1 employee and maintains cash reserves of £17.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover106,79071,245127,945128,167244,408251,430236,318266,068132,098308,337136,806174,953
Other Income Or Grants
Cost Of Sales66,97044,12480,06180,008150,037155,414149,404170,48184,624192,94183,039103,761
Gross Profit39,82027,12147,88448,16094,37096,01686,91495,58747,475115,39653,76871,193
Admin Expenses50,4289,35650,09545,61994,37497,93188,37995,31855,336101,23053,87371,284
Operating Profit-10,60817,765-2,2112,541-4-1,915-1,465269-7,86114,166-105-91
Interest Payable
Interest Receivable3330115474274766886410591
Pre-Tax Profit-10,57517,795-2,0962,588-1,888-1,418334-7,77314,230
Tax-3,381-492-70-3,415
Profit After Tax-10,57514,414-2,0962,096-1,888-1,418264-7,77310,815
Dividends Paid
Retained Profit-10,57514,414-2,0962,096-1,888-1,418264-7,77310,815
Employee Costs40,22342,22641,33039,11975,66276,03375,21775,38936,742110,65272,19771,586
Number Of Employees111122221322
EBITDA*-10,22417,765-2,2112,541-4-1,915-1,465269-7,86114,166-105-91

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets384
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets384
Stock & work in progress
Trade Debtors18,3342,52014,59015,06932,45731,53227,83331,10812,20436,96016,63212,778
Group Debtors
Misc Debtors4434436,2792,098
Cash17,05448,46811,91718,6772,8637,84410,82015,42719,8855,81536,341
misc current assets
total current assets35,83151,43132,78635,84432,45734,39535,67741,92827,63156,84522,44749,119
total assets36,21551,43132,78635,84432,45734,39535,67741,92827,63156,84522,44749,119
Bank overdraft
Bank loan
Trade Creditors 15032,45634,39433,78838,62124,58846,02922,44649,118
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities32,22537,01632,78533,747
total current liabilities32,37537,01632,78533,74732,45634,39433,78838,62124,58846,02922,44649,118
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities32,37537,01632,78533,74732,45634,39433,78838,62124,58846,02922,44649,118
net assets3,84014,41512,097111,8893,3073,04310,81611
total shareholders funds3,84014,41512,097111,8893,3073,04310,81611
Mar 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-10,60817,765-2,2112,541-4-1,915-1,465269-7,86114,166-105-91
Depreciation384
Amortisation
Tax-3,381-492-70-3,415
Stock
Debtors15,814-17,9063,702-15,2909253,699-3,27518,904-24,75620,3283,85412,778
Creditors150-32,456-1,938606-4,83314,033-21,44123,583-26,67249,118
Accruals and Deferred Income-4,7914,231-96233,747
Deferred Taxes & Provisions
Cash flow from operations-30,67936,521-6,87518,630-2,867-5,008-3,023-4,672-4,54614,006-30,63136,249
Investing Activities
capital expenditure-768
Change in Investments
cash flow from investments-768
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest3330115474274766886410591
cash flow from financing3330115474274766886410592
cash and cash equivalents
cash-31,41436,551-6,76018,677-2,863-4,981-2,976-4,607-4,45814,070-30,52636,341
overdraft
change in cash-31,41436,551-6,76018,677-2,863-4,981-2,976-4,607-4,45814,070-30,52636,341

prospect options ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for prospect options ltd. Get real-time insights into prospect options ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Prospect Options Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for prospect options ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in SW1P area or any other competitors across 12 key performance metrics.

prospect options ltd Ownership

PROSPECT OPTIONS LTD group structure

Prospect Options Ltd has no subsidiary companies.

Ultimate parent company

PROSPECT OPTIONS LTD

05891461

PROSPECT OPTIONS LTD Shareholders

john christopher bailey 100%

prospect options ltd directors

Prospect Options Ltd currently has 1 director, Mr John Bailey serving since Aug 2006.

officercountryagestartendrole
Mr John BaileyUnited Kingdom63 years Aug 2006- Director

P&L

March 2021

turnover

106.8k

+50%

operating profit

-10.6k

0%

gross margin

37.3%

-2.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2021

net assets

3.8k

-0.73%

total assets

36.2k

-0.3%

cash

17.1k

-0.65%

net assets

Total assets minus all liabilities

prospect options ltd company details

company number

05891461

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2021

previous names

N/A

accountant

-

auditor

-

address

1 vincent square, london, SW1P 2PN

Bank

-

Legal Advisor

-

prospect options ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to prospect options ltd.

prospect options ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROSPECT OPTIONS LTD. This can take several minutes, an email will notify you when this has completed.

prospect options ltd Companies House Filings - See Documents

datedescriptionview/download