
Company Number
05900352
Next Accounts
Feb 2026
Shareholders
solitaire restaurants holdings limited
amir goldstein
View AllGroup Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
group accounts office moth club, old trades hall, valette street, london, E9 6NU
Website
-Pomanda estimates the enterprise value of LEECOVE PROPERTIES LIMITED at £296k based on a Turnover of £591.8k and 0.5x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LEECOVE PROPERTIES LIMITED at £0 based on an EBITDA of £-46.8k and a 3.58x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LEECOVE PROPERTIES LIMITED at £907.6k based on Net Assets of £383.4k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Leecove Properties Limited is a live company located in valette street, E9 6NU with a Companies House number of 05900352. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2006, it's largest shareholder is solitaire restaurants holdings limited with a 87.1% stake. Leecove Properties Limited is a established, small sized company, Pomanda has estimated its turnover at £591.8k with declining growth in recent years.
Pomanda's financial health check has awarded Leecove Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £591.8k, make it smaller than the average company (£4.3m)
- Leecove Properties Limited
£4.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (9.1%)
- Leecove Properties Limited
9.1% - Industry AVG
Production
with a gross margin of 37.6%, this company has a comparable cost of product (37.6%)
- Leecove Properties Limited
37.6% - Industry AVG
Profitability
an operating margin of -18.5% make it less profitable than the average company (5.5%)
- Leecove Properties Limited
5.5% - Industry AVG
Employees
with 4 employees, this is below the industry average (25)
4 - Leecove Properties Limited
25 - Industry AVG
Pay Structure
on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)
- Leecove Properties Limited
£50.7k - Industry AVG
Efficiency
resulting in sales per employee of £147.9k, this is equally as efficient (£156.5k)
- Leecove Properties Limited
£156.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Leecove Properties Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 77 days, this is slower than average (32 days)
- Leecove Properties Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Leecove Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)
0 weeks - Leecove Properties Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30%, this is a lower level of debt than the average (60.5%)
30% - Leecove Properties Limited
60.5% - Industry AVG
Leecove Properties Limited's latest turnover from May 2024 is estimated at £591.8 thousand and the company has net assets of £383.4 thousand. According to their latest financial statements, Leecove Properties Limited has 4 employees and maintains cash reserves of £7 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 4 | 14 | 13 | 12 | 9 | 9 | 14 | 14 | 12 | 13 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 547,873 | 615,678 | 674,443 | 731,190 | 794,439 | 858,207 | 917,292 | 983,425 | 1,048,840 | 1,108,696 | 1,174,229 | 1,244,855 | 1,316,344 | 1,375,613 | 1,438,808 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 547,873 | 615,678 | 674,443 | 731,190 | 794,439 | 858,207 | 917,292 | 983,425 | 1,048,840 | 1,108,696 | 1,174,229 | 1,244,855 | 1,316,344 | 1,375,613 | 1,438,808 |
Stock & work in progress | 11,068 | 8,588 | 13,258 | 15,964 | 17,724 | 13,229 | 13,510 | 6,654 | 13,355 | 13,421 | 7,828 | 9,497 | 9,632 | 9,652 | |
Trade Debtors | 75 | 1,811 | 500 | 4,502 | 2,638 | 177 | 4,444 | 5,509 | 11,552 | 1,908 | 22,555 | 23,727 | |||
Group Debtors | 86,156 | ||||||||||||||
Misc Debtors | 1 | 6,286 | 24,218 | 30,506 | 12,247 | 62,456 | 57,734 | 69,867 | 49,112 | 40,295 | |||||
Cash | 7 | 142,051 | 224,834 | 113,946 | 38,688 | 55,584 | 50,087 | 38,736 | 104,745 | 124,145 | 199,419 | 83,319 | 132,395 | 291,065 | 125,529 |
misc current assets | |||||||||||||||
total current assets | 8 | 159,405 | 257,715 | 159,521 | 67,399 | 140,266 | 209,844 | 122,113 | 160,688 | 182,239 | 218,349 | 102,699 | 143,800 | 323,252 | 158,908 |
total assets | 547,881 | 775,083 | 932,158 | 890,711 | 861,838 | 998,473 | 1,127,136 | 1,105,538 | 1,209,528 | 1,290,935 | 1,392,578 | 1,347,554 | 1,460,144 | 1,698,865 | 1,597,716 |
Bank overdraft | 101,110 | 101,110 | 101,109 | ||||||||||||
Bank loan | 54,473 | 60,696 | 101,110 | ||||||||||||
Trade Creditors | 78,524 | 34,335 | 46,935 | 434,327 | 472,854 | 81,089 | 60,569 | 65,147 | 54,006 | 59,442 | 334,156 | 629,782 | 417,239 | 417,188 | 1,044,706 |
Group/Directors Accounts | 17,555 | 16,192 | 5,693 | 6,428 | 5,641 | ||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 230,495 | 207,702 | 444,929 | 158,605 | 137,404 | 153,584 | 195,677 | ||||||||
total current liabilities | 78,524 | 282,385 | 325,302 | 434,327 | 472,854 | 592,407 | 326,712 | 309,302 | 308,700 | 356,228 | 334,156 | 629,782 | 417,239 | 417,188 | 1,044,706 |
loans | 48,130 | 63,332 | 110,790 | 496,222 | 583,388 | 668,735 | |||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 84,500 | 2,450 | 2,450 | 2,450 | 2,450 | 2,450 | 2,480 | 2,480 | 750,947 | 829,159 | 580,240 | 689,909 | 1,091,168 | 455,000 | |
provisions | 1,410 | 1,242 | 8,508 | 3,843 | 4,274 | 4,689 | 4,072 | 4,863 | |||||||
total long term liabilities | 85,910 | 3,692 | 10,958 | 54,423 | 70,056 | 117,929 | 502,774 | 590,731 | 668,735 | 750,947 | 829,159 | 580,240 | 689,909 | 1,091,168 | 455,000 |
total liabilities | 164,434 | 286,077 | 336,260 | 488,750 | 542,910 | 710,336 | 829,486 | 900,033 | 977,435 | 1,107,175 | 1,163,315 | 1,210,022 | 1,107,148 | 1,508,356 | 1,499,706 |
net assets | 383,447 | 489,006 | 595,898 | 401,961 | 318,928 | 288,137 | 297,650 | 205,505 | 232,093 | 183,760 | 229,263 | 137,532 | 352,996 | 190,509 | 98,010 |
total shareholders funds | 383,447 | 489,006 | 595,898 | 401,961 | 318,928 | 288,137 | 297,650 | 205,505 | 232,093 | 183,760 | 229,263 | 137,532 | 352,996 | 190,509 | 98,010 |
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 62,472 | 63,616 | 63,249 | 63,922 | 64,867 | 65,921 | 66,133 | 67,107 | 67,860 | 74,534 | 70,626 | 72,917 | 75,404 | 75,230 | 76,210 |
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | -11,068 | 2,480 | -4,670 | -2,706 | -1,760 | 4,495 | -281 | 6,856 | -6,701 | -66 | 5,593 | -1,669 | -135 | -20 | 9,652 |
Debtors | -6,285 | -18,007 | -8,024 | 19,570 | -54,211 | -79,570 | 76,661 | 20,578 | 4,550 | 39,230 | -6,043 | 9,644 | -20,647 | -1,172 | 23,727 |
Creditors | 44,189 | -12,600 | -387,392 | -38,527 | 391,765 | 20,520 | -4,578 | 11,141 | -5,436 | -274,714 | -295,626 | 212,543 | 51 | -627,518 | 1,044,706 |
Accruals and Deferred Income | -230,495 | 22,793 | 207,702 | -444,929 | 286,324 | 21,201 | -16,180 | -42,093 | 195,677 | ||||||
Deferred Taxes & Provisions | 168 | -7,266 | 4,665 | -431 | -415 | 617 | -791 | 4,863 | |||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | -54,473 | 54,473 | -60,696 | -40,414 | 101,110 | ||||||||||
Group/Directors Accounts | -17,555 | 1,363 | 16,192 | -5,693 | -735 | 787 | 5,641 | ||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -48,130 | -15,202 | -47,458 | -385,432 | -87,166 | -85,347 | 668,735 | ||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | 82,050 | -30 | 2,480 | -750,947 | -78,212 | 248,919 | -109,669 | -401,259 | 636,168 | 455,000 | |||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -142,044 | -82,783 | 110,888 | 75,258 | -16,896 | 5,497 | 11,351 | -66,009 | -19,400 | -75,274 | 116,100 | -49,076 | -158,670 | 165,536 | 125,529 |
overdraft | -101,110 | 1 | 101,109 | ||||||||||||
change in cash | -142,044 | -82,783 | 110,888 | 75,258 | -16,896 | 5,497 | 112,461 | -66,009 | -19,401 | -176,383 | 116,100 | -49,076 | -158,670 | 165,536 | 125,529 |
Perform a competitor analysis for leecove properties limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in E 9 area or any other competitors across 12 key performance metrics.
LEECOVE PROPERTIES LIMITED group structure
Leecove Properties Limited has no subsidiary companies.
Ultimate parent company
1 parent
LEECOVE PROPERTIES LIMITED
05900352
Leecove Properties Limited currently has 4 directors. The longest serving directors include Mr Michael Nicholas (Oct 2006) and Mr Jeremy Ledlin (Aug 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Nicholas | United Kingdom | 56 years | Oct 2006 | - | Director |
Mr Jeremy Ledlin | 62 years | Aug 2007 | - | Director | |
Mr Amir Goldstein | United Kingdom | 56 years | Aug 2007 | - | Director |
Mr Paul Nicholas | United Kingdom | 60 years | Nov 2008 | - | Director |
P&L
May 2024turnover
591.8k
-46%
operating profit
-109.3k
0%
gross margin
37.6%
-1.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
383.4k
-0.22%
total assets
547.9k
-0.29%
cash
7
-1%
net assets
Total assets minus all liabilities
company number
05900352
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
August 2006
age
19
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
TAYLOR ASSOCIATES
address
group accounts office moth club, old trades hall, valette street, london, E9 6NU
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to leecove properties limited. Currently there are 1 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LEECOVE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|