leecove properties limited

Live EstablishedSmallDeclining

leecove properties limited Company Information

Share LEECOVE PROPERTIES LIMITED

Company Number

05900352

Shareholders

solitaire restaurants holdings limited

amir goldstein

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

group accounts office moth club, old trades hall, valette street, london, E9 6NU

Website

-

leecove properties limited Estimated Valuation

£296k

Pomanda estimates the enterprise value of LEECOVE PROPERTIES LIMITED at £296k based on a Turnover of £591.8k and 0.5x industry multiple (adjusted for size and gross margin).

leecove properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEECOVE PROPERTIES LIMITED at £0 based on an EBITDA of £-46.8k and a 3.58x industry multiple (adjusted for size and gross margin).

leecove properties limited Estimated Valuation

£907.6k

Pomanda estimates the enterprise value of LEECOVE PROPERTIES LIMITED at £907.6k based on Net Assets of £383.4k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Leecove Properties Limited Overview

Leecove Properties Limited is a live company located in valette street, E9 6NU with a Companies House number of 05900352. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2006, it's largest shareholder is solitaire restaurants holdings limited with a 87.1% stake. Leecove Properties Limited is a established, small sized company, Pomanda has estimated its turnover at £591.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Leecove Properties Limited Health Check

Pomanda's financial health check has awarded Leecove Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £591.8k, make it smaller than the average company (£4.3m)

£591.8k - Leecove Properties Limited

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (9.1%)

-21% - Leecove Properties Limited

9.1% - Industry AVG

production

Production

with a gross margin of 37.6%, this company has a comparable cost of product (37.6%)

37.6% - Leecove Properties Limited

37.6% - Industry AVG

profitability

Profitability

an operating margin of -18.5% make it less profitable than the average company (5.5%)

-18.5% - Leecove Properties Limited

5.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (25)

4 - Leecove Properties Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)

£50.7k - Leecove Properties Limited

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £147.9k, this is equally as efficient (£156.5k)

£147.9k - Leecove Properties Limited

£156.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Leecove Properties Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 77 days, this is slower than average (32 days)

77 days - Leecove Properties Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Leecove Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - Leecove Properties Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30%, this is a lower level of debt than the average (60.5%)

30% - Leecove Properties Limited

60.5% - Industry AVG

LEECOVE PROPERTIES LIMITED financials

EXPORTms excel logo

Leecove Properties Limited's latest turnover from May 2024 is estimated at £591.8 thousand and the company has net assets of £383.4 thousand. According to their latest financial statements, Leecove Properties Limited has 4 employees and maintains cash reserves of £7 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover591,7711,091,142598,4751,181,9211,208,438519,846661,5621,015,137557,981642,383870,4681,633,910969,8951,003,7992,243,745
Other Income Or Grants
Cost Of Sales369,326674,800370,724744,101748,318325,293413,656623,733345,293406,465558,8761,047,132607,031609,5381,331,695
Gross Profit222,445416,342227,751437,820460,120194,553247,906391,404212,688235,918311,592586,778362,864394,260912,050
Admin Expenses331,733528,629-13,573331,987414,992178,51592,709372,723124,538278,944196,184802,781150,124270,303776,517
Operating Profit-109,288-112,287241,324105,83345,12816,038155,19718,68188,150-43,026115,408-216,003212,740123,957135,533
Interest Payable2,8603,5913,4007,16225,94841,65945,44828,3063,286
Interest Receivable3,7298,2551,69476473962221795728097075391,0591,041314
Pre-Tax Profit-105,559-106,892239,427102,51038,014-9,513113,759-26,58860,416-45,503116,115-215,464213,799124,999135,847
Tax-45,491-19,477-7,223-21,614-12,083-24,384-51,312-32,500-38,037
Profit After Tax-105,559-106,892193,93683,03330,791-9,51392,145-26,58848,333-45,50391,731-215,464162,48792,49997,810
Dividends Paid
Retained Profit-105,559-106,892193,93683,03330,791-9,51392,145-26,58848,333-45,50391,731-215,464162,48792,49997,810
Employee Costs202,683673,792590,841512,463380,036372,030547,697530,156456,305489,559263,630477,645295,070288,819644,275
Number Of Employees414131299141412137138818
EBITDA*-46,816-48,671304,573169,755109,99581,959221,33085,788156,01031,508186,034-143,086288,144199,187211,743

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets547,873615,678674,443731,190794,439858,207917,292983,4251,048,8401,108,6961,174,2291,244,8551,316,3441,375,6131,438,808
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets547,873615,678674,443731,190794,439858,207917,292983,4251,048,8401,108,6961,174,2291,244,8551,316,3441,375,6131,438,808
Stock & work in progress11,0688,58813,25815,96417,72413,22913,5106,65413,35513,4217,8289,4979,6329,652
Trade Debtors751,8115004,5022,6381774,4445,50911,5521,90822,55523,727
Group Debtors86,156
Misc Debtors16,28624,21830,50612,24762,45657,73469,86749,11240,295
Cash7142,051224,834113,94638,68855,58450,08738,736104,745124,145199,41983,319132,395291,065125,529
misc current assets
total current assets8159,405257,715159,52167,399140,266209,844122,113160,688182,239218,349102,699143,800323,252158,908
total assets547,881775,083932,158890,711861,838998,4731,127,1361,105,5381,209,5281,290,9351,392,5781,347,5541,460,1441,698,8651,597,716
Bank overdraft101,110101,110101,109
Bank loan54,47360,696101,110
Trade Creditors 78,52434,33546,935434,327472,85481,08960,56965,14754,00659,442334,156629,782417,239417,1881,044,706
Group/Directors Accounts17,55516,1925,6936,4285,641
other short term finances
hp & lease commitments
other current liabilities230,495207,702444,929158,605137,404153,584195,677
total current liabilities78,524282,385325,302434,327472,854592,407326,712309,302308,700356,228334,156629,782417,239417,1881,044,706
loans48,13063,332110,790496,222583,388668,735
hp & lease commitments
Accruals and Deferred Income
other liabilities84,5002,4502,4502,4502,4502,4502,4802,480750,947829,159580,240689,9091,091,168455,000
provisions1,4101,2428,5083,8434,2744,6894,0724,863
total long term liabilities85,9103,69210,95854,42370,056117,929502,774590,731668,735750,947829,159580,240689,9091,091,168455,000
total liabilities164,434286,077336,260488,750542,910710,336829,486900,033977,4351,107,1751,163,3151,210,0221,107,1481,508,3561,499,706
net assets383,447489,006595,898401,961318,928288,137297,650205,505232,093183,760229,263137,532352,996190,50998,010
total shareholders funds383,447489,006595,898401,961318,928288,137297,650205,505232,093183,760229,263137,532352,996190,50998,010
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-109,288-112,287241,324105,83345,12816,038155,19718,68188,150-43,026115,408-216,003212,740123,957135,533
Depreciation62,47263,61663,24963,92264,86765,92166,13367,10767,86074,53470,62672,91775,40475,23076,210
Amortisation
Tax-45,491-19,477-7,223-21,614-12,083-24,384-51,312-32,500-38,037
Stock-11,0682,480-4,670-2,706-1,7604,495-2816,856-6,701-665,593-1,669-135-209,652
Debtors-6,285-18,007-8,02419,570-54,211-79,57076,66120,5784,55039,230-6,0439,644-20,647-1,17223,727
Creditors44,189-12,600-387,392-38,527391,76520,520-4,57811,141-5,436-274,714-295,626212,54351-627,5181,044,706
Accruals and Deferred Income-230,49522,793207,702-444,929286,32421,201-16,180-42,093195,677
Deferred Taxes & Provisions168-7,2664,665-431-415617-7914,863
Cash flow from operations-215,601-30,21796,75194,456105,164464,495139,16858,17898,549-86,693-133,52661,482257,665-459,6391,185,033
Investing Activities
capital expenditure5,333-4,851-6,502-673-1,099-6,836-1,692-8,004-9,001-1,428-16,135-12,035-1,515,018
Change in Investments
cash flow from investments5,333-4,851-6,502-673-1,099-6,836-1,692-8,004-9,001-1,428-16,135-12,035-1,515,018
Financing Activities
Bank loans-54,47354,473-60,696-40,414101,110
Group/Directors Accounts-17,5551,36316,192-5,693-7357875,641
Other Short Term Loans
Long term loans-48,130-15,202-47,458-385,432-87,166-85,347668,735
Hire Purchase and Lease Commitments
other long term liabilities82,050-302,480-750,947-78,212248,919-109,669-401,259636,168455,000
share issue1200
interest3,7295,395-1,897-3,324-7,115-25,552-41,437-45,269-27,734-2,4777075391,0591,041314
cash flow from financing68,224-47,71520,639-18,526-120,962-452,163-26,706-122,495-109,946-80,689249,626-109,130-400,200637,209455,514
cash and cash equivalents
cash-142,044-82,783110,88875,258-16,8965,49711,351-66,009-19,400-75,274116,100-49,076-158,670165,536125,529
overdraft-101,1101101,109
change in cash-142,044-82,783110,88875,258-16,8965,497112,461-66,009-19,401-176,383116,100-49,076-158,670165,536125,529

leecove properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for leecove properties limited. Get real-time insights into leecove properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Leecove Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for leecove properties limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in E 9 area or any other competitors across 12 key performance metrics.

leecove properties limited Ownership

LEECOVE PROPERTIES LIMITED group structure

Leecove Properties Limited has no subsidiary companies.

Ultimate parent company

1 parent

LEECOVE PROPERTIES LIMITED

05900352

LEECOVE PROPERTIES LIMITED Shareholders

solitaire restaurants holdings limited 87.06%
amir goldstein 12.44%
kenneth innes conner 0.5%

leecove properties limited directors

Leecove Properties Limited currently has 4 directors. The longest serving directors include Mr Michael Nicholas (Oct 2006) and Mr Jeremy Ledlin (Aug 2007).

officercountryagestartendrole
Mr Michael NicholasUnited Kingdom56 years Oct 2006- Director
Mr Jeremy Ledlin62 years Aug 2007- Director
Mr Amir GoldsteinUnited Kingdom56 years Aug 2007- Director
Mr Paul NicholasUnited Kingdom60 years Nov 2008- Director

P&L

May 2024

turnover

591.8k

-46%

operating profit

-109.3k

0%

gross margin

37.6%

-1.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

383.4k

-0.22%

total assets

547.9k

-0.29%

cash

7

-1%

net assets

Total assets minus all liabilities

leecove properties limited company details

company number

05900352

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2006

age

19

incorporated

UK

accounts

Small Company

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

TAYLOR ASSOCIATES

address

group accounts office moth club, old trades hall, valette street, london, E9 6NU

Bank

-

Legal Advisor

-

leecove properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to leecove properties limited. Currently there are 1 open charges and 1 have been satisfied in the past.

leecove properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEECOVE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

leecove properties limited Companies House Filings - See Documents

datedescriptionview/download