fifteens group ltd

Live EstablishedMicroDeclining

fifteens group ltd Company Information

Share FIFTEENS GROUP LTD

Company Number

05901808

Shareholders

anthony callaghan

beverley callaghan

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

bretherton house bretherton row, wigan, lancashire, WN1 1LL

fifteens group ltd Estimated Valuation

£273.3k

Pomanda estimates the enterprise value of FIFTEENS GROUP LTD at £273.3k based on a Turnover of £114k and 2.4x industry multiple (adjusted for size and gross margin).

fifteens group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FIFTEENS GROUP LTD at £0 based on an EBITDA of £-1.4k and a 4.69x industry multiple (adjusted for size and gross margin).

fifteens group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FIFTEENS GROUP LTD at £0 based on Net Assets of £-2.8k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fifteens Group Ltd Overview

Fifteens Group Ltd is a live company located in lancashire, WN1 1LL with a Companies House number of 05901808. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2006, it's largest shareholder is anthony callaghan with a 50% stake. Fifteens Group Ltd is a established, micro sized company, Pomanda has estimated its turnover at £114k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fifteens Group Ltd Health Check

Pomanda's financial health check has awarded Fifteens Group Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £114k, make it smaller than the average company (£823k)

£114k - Fifteens Group Ltd

£823k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (2.7%)

-19% - Fifteens Group Ltd

2.7% - Industry AVG

production

Production

with a gross margin of 30.4%, this company has a higher cost of product (72.9%)

30.4% - Fifteens Group Ltd

72.9% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it less profitable than the average company (27.1%)

-1.2% - Fifteens Group Ltd

27.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Fifteens Group Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - Fifteens Group Ltd

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £114k, this is less efficient (£178.4k)

£114k - Fifteens Group Ltd

£178.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 119 days, this is later than average (32 days)

119 days - Fifteens Group Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is close to average (35 days)

34 days - Fifteens Group Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fifteens Group Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Fifteens Group Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 107.6%, this is a higher level of debt than the average (67.9%)

107.6% - Fifteens Group Ltd

67.9% - Industry AVG

FIFTEENS GROUP LTD financials

EXPORTms excel logo

Fifteens Group Ltd's latest turnover from August 2023 is estimated at £114 thousand and the company has net assets of -£2.8 thousand. According to their latest financial statements, Fifteens Group Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover114,009148,176169,724210,94846,95742,83730,82583,230224,071572,585255,074100,789
Other Income Or Grants
Cost Of Sales79,376104,970122,897148,87633,22029,74720,82756,195159,459415,419188,70873,690
Gross Profit34,63343,20646,82762,07213,73713,0909,99927,03664,612157,16666,36727,099
Admin Expenses35,99644,72047,11762,46813,62613,0908,82627,14964,739157,26266,37227,1042
Operating Profit-1,363-1,514-290-3961111,173-113-127-96-5-5-2
Interest Payable
Interest Receivable1376553
Pre-Tax Profit-1,363-1,514-290-3961111,174-110-120-90
Tax-21-223
Profit After Tax-1,363-1,514-290-39690951-110-120-90
Dividends Paid
Retained Profit-1,363-1,514-290-39690951-110-120-90
Employee Costs31,00029,84427,17427,14727,55826,53225,33225,80026,00049,76823,76624,101
Number Of Employees111111111211
EBITDA*-1,363-1,514-290-3961111,173-113-127-96-5-5-2

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors37,44450,69260,06867,8789,0438,8017,26218,38549,035123,26555,30421,866
Group Debtors
Misc Debtors
Cash1,1571,2671,3871,1771,0001,000
misc current assets
total current assets37,44450,69260,06867,8789,0438,8017,26219,54250,302124,65256,48122,8661,000
total assets37,44450,69260,06867,8789,0438,8017,26219,54250,302124,65256,48122,8661,000
Bank overdraft
Bank loan
Trade Creditors 7,41613,74316,05218,3868,3228,1706,63118,86249,512123,74255,48121,866
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities7,41613,74316,05218,3868,3228,1706,63118,86249,512123,74255,48121,866
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities32,87038,42843,98149,167
provisions
total long term liabilities32,87038,42843,98149,167
total liabilities40,28652,17160,03367,5538,3228,1706,63118,86249,512123,74255,48121,866
net assets-2,842-1,479353257216316316807909101,0001,0001,000
total shareholders funds-2,842-1,479353257216316316807909101,0001,0001,000
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-1,363-1,514-290-3961111,173-113-127-96-5-5-2
Depreciation
Amortisation
Tax-21-223
Stock
Debtors-13,248-9,376-7,81058,8352421,539-11,123-30,650-74,23067,96133,43821,866
Creditors-6,327-2,309-2,33410,0641521,539-12,231-30,650-74,23068,26133,61521,866
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations5,5585,5535,186-49,167-158-113-127204172-5-2
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,558-5,553-5,18649,167
share issue-1,0001,000
interest1376553
cash flow from financing-5,558-5,553-5,18649,167-999376551,003
cash and cash equivalents
cash-1,157-110-1202101771,000
overdraft
change in cash-1,157-110-1202101771,000

fifteens group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fifteens group ltd. Get real-time insights into fifteens group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fifteens Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fifteens group ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WN1 area or any other competitors across 12 key performance metrics.

fifteens group ltd Ownership

FIFTEENS GROUP LTD group structure

Fifteens Group Ltd has no subsidiary companies.

Ultimate parent company

FIFTEENS GROUP LTD

05901808

FIFTEENS GROUP LTD Shareholders

anthony callaghan 50%
beverley callaghan 50%

fifteens group ltd directors

Fifteens Group Ltd currently has 2 directors. The longest serving directors include Mrs Beverley Callaghan (Aug 2006) and Mr Anthony Callaghan (Feb 2025).

officercountryagestartendrole
Mrs Beverley Callaghan60 years Aug 2006- Director
Mr Anthony Callaghan64 years Feb 2025- Director

P&L

August 2023

turnover

114k

-23%

operating profit

-1.4k

0%

gross margin

30.4%

+4.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-2.8k

+0.92%

total assets

37.4k

-0.26%

cash

0

0%

net assets

Total assets minus all liabilities

fifteens group ltd company details

company number

05901808

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

yesteryear pubs limited (February 2025)

accountant

-

auditor

-

address

bretherton house bretherton row, wigan, lancashire, WN1 1LL

Bank

-

Legal Advisor

-

fifteens group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fifteens group ltd.

fifteens group ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FIFTEENS GROUP LTD. This can take several minutes, an email will notify you when this has completed.

fifteens group ltd Companies House Filings - See Documents

datedescriptionview/download