hui jin limited
hui jin limited Estimated Valuation
Pomanda estimates the enterprise value of HUI JIN LIMITED at £32.1k based on a Turnover of £78.2k and 0.41x industry multiple (adjusted for size and gross margin).
hui jin limited Estimated Valuation
Pomanda estimates the enterprise value of HUI JIN LIMITED at £0 based on an EBITDA of £-2k and a 3.01x industry multiple (adjusted for size and gross margin).
hui jin limited Estimated Valuation
Pomanda estimates the enterprise value of HUI JIN LIMITED at £14.7k based on Net Assets of £6.1k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hui Jin Limited Overview
Hui Jin Limited is a live company located in leicestershire, LE65 1FS with a Companies House number of 05902035. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in August 2006, it's largest shareholder is hui chen with a 100% stake. Hui Jin Limited is a established, micro sized company, Pomanda has estimated its turnover at £78.2k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hui Jin Limited Health Check
Pomanda's financial health check has awarded Hui Jin Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £78.2k, make it smaller than the average company (£472.2k)
- Hui Jin Limited
£472.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7.9%)
- Hui Jin Limited
7.9% - Industry AVG
Production
with a gross margin of 30.1%, this company has a higher cost of product (54%)
- Hui Jin Limited
54% - Industry AVG
Profitability
an operating margin of -2.5% make it less profitable than the average company (15.1%)
- Hui Jin Limited
15.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (12)
3 - Hui Jin Limited
12 - Industry AVG
Pay Structure
on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)
- Hui Jin Limited
£30.4k - Industry AVG
Efficiency
resulting in sales per employee of £26.1k, this is less efficient (£71.5k)
- Hui Jin Limited
£71.5k - Industry AVG
Debtor Days
it gets paid by customers after 36 days, this is near the average (35 days)
- Hui Jin Limited
35 days - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (35 days)
- Hui Jin Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hui Jin Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hui Jin Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.2%, this is a lower level of debt than the average (30%)
23.2% - Hui Jin Limited
30% - Industry AVG
HUI JIN LIMITED financials
Hui Jin Limited's latest turnover from March 2024 is estimated at £78.2 thousand and the company has net assets of £6.1 thousand. According to their latest financial statements, Hui Jin Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 61,791 | 56,921 | 53,384 | 41,950 | ||||||||||||
| Other Income Or Grants | ||||||||||||||||
| Cost Of Sales | 513 | |||||||||||||||
| Gross Profit | 52,871 | 42,036 | 37,851 | |||||||||||||
| Admin Expenses | 52,355 | 41,153 | 41,374 | |||||||||||||
| Operating Profit | 516 | 883 | -623 | -3,523 | ||||||||||||
| Interest Payable | ||||||||||||||||
| Interest Receivable | ||||||||||||||||
| Pre-Tax Profit | -547 | -1,259 | 516 | 883 | -623 | -3,523 | ||||||||||
| Tax | 20 | -168 | ||||||||||||||
| Profit After Tax | -547 | -1,259 | 536 | 715 | -623 | -3,523 | ||||||||||
| Dividends Paid | ||||||||||||||||
| Retained Profit | -547 | -1,259 | 536 | 715 | -623 | -3,523 | ||||||||||
| Employee Costs | 45,136 | 42,059 | 25,000 | |||||||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 2 | 2 | ||||||||||
| EBITDA* | 516 | 883 | -623 | -3,466 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 57 | 224 | 691 | 600 | 1,526 | 2,119 | ||||||||||
| Intangible Assets | ||||||||||||||||
| Investments & Other | ||||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||||
| Total Fixed Assets | 57 | 224 | 691 | 600 | 1,526 | 2,119 | ||||||||||
| Stock & work in progress | 1,000 | 500 | 500 | 800 | 800 | 1,000 | 700 | 800 | 1,000 | 800 | 1,000 | 542 | ||||
| Trade Debtors | 7,827 | 9,259 | 7,205 | 7,752 | 697 | |||||||||||
| Group Debtors | ||||||||||||||||
| Misc Debtors | 128 | 128 | ||||||||||||||
| Cash | 8,109 | 8,143 | 7,260 | 6,886 | 11,371 | 10,633 | 10,378 | 11,486 | 10,470 | 11,570 | 4,925 | 3,024 | ||||
| misc current assets | ||||||||||||||||
| total current assets | 7,955 | 9,387 | 7,205 | 7,752 | 9,109 | 8,643 | 7,760 | 8,383 | 12,171 | 11,633 | 11,078 | 12,286 | 11,470 | 12,370 | 5,925 | 3,566 |
| total assets | 7,955 | 9,387 | 7,205 | 7,752 | 9,109 | 8,643 | 7,760 | 8,383 | 12,228 | 11,857 | 11,769 | 12,886 | 11,470 | 12,370 | 7,451 | 5,685 |
| Bank overdraft | ||||||||||||||||
| Bank loan | ||||||||||||||||
| Trade Creditors | 1,748 | 1,291 | 168 | 587 | 1,720 | 3,290 | 726 | 2,726 | ||||||||
| Group/Directors Accounts | ||||||||||||||||
| other short term finances | ||||||||||||||||
| hp & lease commitments | ||||||||||||||||
| other current liabilities | 98 | |||||||||||||||
| total current liabilities | 1,748 | 1,291 | 98 | 168 | 587 | 1,720 | 3,290 | 726 | 2,726 | |||||||
| loans | ||||||||||||||||
| hp & lease commitments | ||||||||||||||||
| Accruals and Deferred Income | 94 | |||||||||||||||
| other liabilities | ||||||||||||||||
| provisions | 1,041 | 398 | 1,288 | 1,605 | 561 | |||||||||||
| total long term liabilities | 94 | 1,041 | 398 | 1,288 | 1,605 | 561 | ||||||||||
| total liabilities | 1,842 | 1,291 | 98 | 168 | 1,041 | 587 | 2,118 | 4,578 | 2,331 | 3,287 | ||||||
| net assets | 6,113 | 8,096 | 7,205 | 7,752 | 9,011 | 8,475 | 7,760 | 8,383 | 11,187 | 11,857 | 11,769 | 12,299 | 9,352 | 7,792 | 5,120 | 2,398 |
| total shareholders funds | 6,113 | 8,096 | 7,205 | 7,752 | 9,011 | 8,475 | 7,760 | 8,383 | 11,187 | 11,857 | 11,769 | 12,299 | 9,352 | 7,792 | 5,120 | 2,398 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||
| Operating Profit | 516 | 883 | -623 | -3,523 | ||||||||||||
| Depreciation | 57 | 167 | 467 | 411 | 300 | 2,811 | 593 | 1,111 | ||||||||
| Amortisation | ||||||||||||||||
| Tax | 20 | -168 | ||||||||||||||
| Stock | -1,000 | 500 | -300 | -200 | 300 | -100 | -200 | 200 | -200 | 458 | 542 | |||||
| Debtors | -1,432 | 2,182 | -547 | 7,752 | -697 | 697 | ||||||||||
| Creditors | 457 | 1,291 | -168 | 168 | -587 | -1,133 | -1,570 | 2,564 | -2,000 | 2,726 | ||||||
| Accruals and Deferred Income | 94 | -98 | 98 | |||||||||||||
| Deferred Taxes & Provisions | -1,041 | 1,041 | -398 | -890 | -317 | 1,044 | 561 | |||||||||
| Cash flow from operations | -34 | 883 | 374 | -5,204 | ||||||||||||
| Investing Activities | ||||||||||||||||
| capital expenditure | ||||||||||||||||
| Change in Investments | ||||||||||||||||
| cash flow from investments | ||||||||||||||||
| Financing Activities | ||||||||||||||||
| Bank loans | ||||||||||||||||
| Group/Directors Accounts | ||||||||||||||||
| Other Short Term Loans | ||||||||||||||||
| Long term loans | ||||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||||
| other long term liabilities | ||||||||||||||||
| share issue | ||||||||||||||||
| interest | ||||||||||||||||
| cash flow from financing | 719 | |||||||||||||||
| cash and cash equivalents | ||||||||||||||||
| cash | -8,109 | -34 | 883 | 374 | -4,485 | 738 | 255 | -1,108 | 1,016 | -1,100 | 6,645 | 1,901 | 3,024 | |||
| overdraft | ||||||||||||||||
| change in cash | -8,109 | -34 | 883 | 374 | -4,485 | 738 | 255 | -1,108 | 1,016 | -1,100 | 6,645 | 1,901 | 3,024 |
hui jin limited Credit Report and Business Information
Hui Jin Limited Competitor Analysis
Perform a competitor analysis for hui jin limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in LE65 area or any other competitors across 12 key performance metrics.
hui jin limited Ownership
HUI JIN LIMITED group structure
Hui Jin Limited has no subsidiary companies.
Ultimate parent company
HUI JIN LIMITED
05902035
hui jin limited directors
Hui Jin Limited currently has 2 directors. The longest serving directors include Hui Chen (Aug 2006) and Dr Zheng Jin (Nov 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Hui Chen | England | 51 years | Aug 2006 | - | Director |
| Dr Zheng Jin | England | 54 years | Nov 2016 | - | Director |
P&L
March 2024turnover
78.2k
-4%
operating profit
-2k
0%
gross margin
30.1%
-3.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
6.1k
-0.24%
total assets
8k
-0.15%
cash
0
0%
net assets
Total assets minus all liabilities
hui jin limited company details
company number
05902035
Type
Private limited with Share Capital
industry
86220 - Specialist medical practice activities
incorporation date
August 2006
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
6 holland crescent, ashby-de-la-zouch, leicestershire, LE65 1FS
Bank
-
Legal Advisor
-
hui jin limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hui jin limited.
hui jin limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HUI JIN LIMITED. This can take several minutes, an email will notify you when this has completed.
hui jin limited Companies House Filings - See Documents
| date | description | view/download |
|---|
