
Company Number
05904829
Next Accounts
May 2025
Shareholders
morris richards
sarah richards
View AllGroup Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
3 vitre gardens, lymington, hampshire, SO41 3NA
Website
-Pomanda estimates the enterprise value of LA VIE PROPERTIES LIMITED at £0 based on a Turnover of £0 and 3.47x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LA VIE PROPERTIES LIMITED at £439.7k based on an EBITDA of £64.8k and a 6.78x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LA VIE PROPERTIES LIMITED at £0 based on Net Assets of £-65.5k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
La Vie Properties Limited is a live company located in hampshire, SO41 3NA with a Companies House number of 05904829. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2006, it's largest shareholder is morris richards with a 40% stake. La Vie Properties Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for La Vie Properties Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - La Vie Properties Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- La Vie Properties Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- La Vie Properties Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- La Vie Properties Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - La Vie Properties Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- La Vie Properties Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- La Vie Properties Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- La Vie Properties Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- La Vie Properties Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- La Vie Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (13 weeks)
- - La Vie Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 118.8%, this is a higher level of debt than the average (67.9%)
- - La Vie Properties Limited
- - Industry AVG
La Vie Properties Limited's latest turnover from August 2023 is estimated at 0 and the company has net assets of -£65.5 thousand. According to their latest financial statements, we estimate that La Vie Properties Limited has no employees and maintains cash reserves of £3.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | |||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 345,394 | 345,998 | 346,187 | 345,337 | 282,975 | 252,975 | 223,450 | 223,450 | 170,000 | ||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 345,394 | 345,998 | 346,187 | 345,337 | 282,975 | 252,975 | 223,450 | 223,450 | 170,000 | ||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 823 | 823 | 6,542 | 6,542 | 62,142 | ||||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 6,542 | 6,542 | 6,542 | 6,542 | 6,542 | 6,542 | |||||||||
Cash | 3,192 | 14,340 | 243,036 | 13,889 | 31,802 | 1,117 | 213 | 320 | 1,904 | 1,230 | 763 | ||||
misc current assets | |||||||||||||||
total current assets | 3,192 | 15,163 | 250,401 | 20,431 | 38,344 | 7,659 | 6,755 | 6,862 | 8,446 | 7,772 | 62,905 | ||||
total assets | 348,586 | 361,161 | 596,588 | 365,768 | 321,319 | 260,634 | 6,755 | 6,862 | 231,896 | 231,222 | 232,905 | ||||
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 128,062 | 128,414 | 75,214 | ||||||||||||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 140,377 | 178,384 | 384,678 | 105,721 | 226,390 | 292,944 | 37,822 | 37,182 | |||||||
total current liabilities | 140,377 | 178,384 | 384,678 | 105,721 | 226,390 | 292,944 | 37,822 | 37,182 | 128,062 | 128,414 | 75,214 | ||||
loans | 273,715 | 273,715 | 273,715 | 273,715 | 98,199 | ||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 121,530 | 120,461 | 160,000 | ||||||||||||
provisions | |||||||||||||||
total long term liabilities | 273,715 | 273,715 | 273,715 | 273,715 | 98,199 | 121,530 | 120,461 | 160,000 | |||||||
total liabilities | 414,092 | 452,099 | 658,393 | 379,436 | 324,589 | 292,944 | 37,822 | 37,182 | 249,592 | 248,875 | 235,214 | ||||
net assets | -65,506 | -90,938 | -61,805 | -13,668 | -3,270 | -32,310 | -31,067 | -30,320 | -17,696 | -17,653 | -2,309 | ||||
total shareholders funds | -65,506 | -90,938 | -61,805 | -13,668 | -3,270 | -32,310 | -31,067 | -30,320 | -17,696 | -17,653 | -2,309 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 604 | 727 | 647 | 41 | |||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -823 | -6,542 | 823 | -55,600 | 62,142 | ||||||||||
Creditors | -128,062 | -352 | 53,200 | 75,214 | |||||||||||
Accruals and Deferred Income | -38,007 | -206,294 | 278,957 | -120,669 | -66,554 | 255,122 | 640 | 37,182 | |||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | 175,516 | 98,199 | |||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -121,530 | 1,069 | -39,539 | 160,000 | |||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -11,148 | -228,696 | 229,147 | -17,913 | 30,685 | 904 | -107 | -1,584 | 674 | 467 | 763 | ||||
overdraft | |||||||||||||||
change in cash | -11,148 | -228,696 | 229,147 | -17,913 | 30,685 | 904 | -107 | -1,584 | 674 | 467 | 763 |
Perform a competitor analysis for la vie properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in SO41 area or any other competitors across 12 key performance metrics.
LA VIE PROPERTIES LIMITED group structure
La Vie Properties Limited has no subsidiary companies.
Ultimate parent company
LA VIE PROPERTIES LIMITED
05904829
La Vie Properties Limited currently has 2 directors. The longest serving directors include Mr Morris Richards (Mar 2014) and Ms Sarah Richards (Mar 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Morris Richards | 70 years | Mar 2014 | - | Director | |
Ms Sarah Richards | United Kingdom | 68 years | Mar 2014 | - | Director |
P&L
August 2023turnover
0
-100%
operating profit
64.2k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
-65.5k
-0.28%
total assets
348.6k
-0.03%
cash
3.2k
-0.78%
net assets
Total assets minus all liabilities
company number
05904829
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 2006
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
WESTELL ACCOUNTANTS
auditor
-
address
3 vitre gardens, lymington, hampshire, SO41 3NA
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to la vie properties limited. Currently there are 2 open charges and 4 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LA VIE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|