j&c hills transport ltd

Dissolved 

j&c hills transport ltd Company Information

Share J&C HILLS TRANSPORT LTD

Company Number

05905502

Shareholders

jason hills

micaella hills

Group Structure

View All

Industry

Freight transport by road

 

Registered Address

2 bailey hill, castle cary, BA7 7AD

j&c hills transport ltd Estimated Valuation

£53k

Pomanda estimates the enterprise value of J&C HILLS TRANSPORT LTD at £53k based on a Turnover of £130.4k and 0.41x industry multiple (adjusted for size and gross margin).

j&c hills transport ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of J&C HILLS TRANSPORT LTD at £0 based on an EBITDA of £-13.2k and a 3.01x industry multiple (adjusted for size and gross margin).

j&c hills transport ltd Estimated Valuation

£754

Pomanda estimates the enterprise value of J&C HILLS TRANSPORT LTD at £754 based on Net Assets of £315 and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J&c Hills Transport Ltd Overview

J&c Hills Transport Ltd is a dissolved company that was located in castle cary, BA7 7AD with a Companies House number of 05905502. It operated in the freight transport by road sector, SIC Code 49410. Founded in August 2006, it's largest shareholder was jason hills with a 50% stake. The last turnover for J&c Hills Transport Ltd was estimated at £130.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J&c Hills Transport Ltd Health Check

Pomanda's financial health check has awarded J&C Hills Transport Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £130.4k, make it smaller than the average company (£9.5m)

£130.4k - J&c Hills Transport Ltd

£9.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (5.9%)

-27% - J&c Hills Transport Ltd

5.9% - Industry AVG

production

Production

with a gross margin of 14.5%, this company has a higher cost of product (21.4%)

14.5% - J&c Hills Transport Ltd

21.4% - Industry AVG

profitability

Profitability

an operating margin of -10.1% make it less profitable than the average company (5.5%)

-10.1% - J&c Hills Transport Ltd

5.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (62)

2 - J&c Hills Transport Ltd

62 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£38k)

£38k - J&c Hills Transport Ltd

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65.2k, this is less efficient (£127.7k)

£65.2k - J&c Hills Transport Ltd

£127.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is near the average (58 days)

67 days - J&c Hills Transport Ltd

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is slower than average (33 days)

56 days - J&c Hills Transport Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - J&c Hills Transport Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - J&c Hills Transport Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.7%, this is a higher level of debt than the average (62.8%)

98.7% - J&c Hills Transport Ltd

62.8% - Industry AVG

J&C HILLS TRANSPORT LTD financials

EXPORTms excel logo

J&C Hills Transport Ltd's latest turnover from September 2022 is estimated at £130.4 thousand and the company has net assets of £315. According to their latest financial statements, J&C Hills Transport Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover130,382140,803300,151337,005305,013341,877415,730374,280230,077232,731217,900177,965186,938
Other Income Or Grants
Cost Of Sales111,424121,721259,676293,027264,280293,218356,993323,483201,331205,682192,800155,459161,331
Gross Profit18,95719,08240,47643,97840,73348,65958,73850,79728,74527,04925,10022,50625,607
Admin Expenses32,10744,85938,30359,58428,82932,26325,40752,15929,26829,63133,12228,79917,474-23,035
Operating Profit-13,150-25,7772,173-15,60611,90416,39633,331-1,362-523-2,582-8,022-6,2938,13323,035
Interest Payable
Interest Receivable122
Pre-Tax Profit-13,150-25,7772,173-15,60611,90416,39633,331-1,361-523-2,582-8,020-6,2918,13323,035
Tax-413-2,262-3,279-6,666-2,277-6,450
Profit After Tax-13,150-25,7771,760-15,6069,64213,11726,665-1,361-523-2,582-8,020-6,2915,85616,585
Dividends Paid
Retained Profit-13,150-25,7771,760-15,6069,64213,11726,665-1,361-523-2,582-8,020-6,2915,85616,585
Employee Costs75,99268,96168,53467,63564,85764,43394,82462,55759,94159,55858,53457,58756,588
Number Of Employees2222223222222
EBITDA*-13,150-25,7772,173-15,60611,90416,39633,33117,92219,22613,73512,89819,12635,72844,261

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets138,194151,297144,939170,861154,77489,589103,995104,88175,08091,04164,32084,63159,706
Intangible Assets5,25810,515
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets138,194151,297144,939170,861154,77489,589103,995104,88175,08091,04164,32089,88970,221
Stock & work in progress
Trade Debtors23,98213,58525,58538,13731,43953,17756,43949,07125,92428,14627,92318,96019,23233,119
Group Debtors
Misc Debtors35111,1991,096
Cash30111170851
misc current assets10,5711,5933,478
total current assets23,98213,93636,78439,23342,01054,77059,91749,37225,92528,14727,92419,66819,23733,120
total assets23,98352,130188,081184,172212,871209,544149,506153,367130,806103,227118,96583,988109,126103,341
Bank overdraft
Bank loan
Trade Creditors 17,16837,157108,171116,984111,159108,632104,975100,52066,94164,61262,30358,87168,90970,315
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities17,16837,157108,171116,984111,159108,632104,975100,52066,94164,61262,30358,87168,90970,315
loans
hp & lease commitments
Accruals and Deferred Income6,5001,50812,13812,55212,519
other liabilities28,53017,15436,10557,46614,20229,42237,86218,04930,3228,96517,77416,439
provisions19,75920,97615,01618,208
total long term liabilities6,5001,50840,66829,70648,62457,46614,20249,18158,83833,06548,5308,96517,77416,439
total liabilities23,66838,665148,839146,690159,783166,098119,177149,701125,77997,677110,83367,83686,68386,754
net assets31513,46539,24237,48253,08843,44630,3293,6665,0275,5508,13216,15222,44316,587
total shareholders funds31513,46539,24237,48253,08843,44630,3293,6665,0275,5508,13216,15222,44316,587
Sep 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-13,150-25,7772,173-15,60611,90416,39633,331-1,362-523-2,582-8,022-6,2938,13323,035
Depreciation19,28419,74916,31720,92020,16122,33815,969
Amortisation5,2585,2575,257
Tax-413-2,262-3,279-6,666-2,277-6,450
Stock
Debtors10,046-22,848-2,4497,794-21,738-3,2627,36823,147-2,2222238,963-272-13,88733,119
Creditors-19,989-71,014-8,8135,8252,5273,6574,45533,5792,3292,3093,432-10,038-1,40670,315
Accruals and Deferred Income4,992-10,630-4143312,519
Deferred Taxes & Provisions-19,759-1,2175,960-3,19218,208
Cash flow from operations-38,193-84,573-5,018-17,54246,42620,0363,99327,13729,73712,62925,5759,36045,93275,007
Investing Activities
capital expenditure38,193113,103-6,35825,922-16,087-65,18514,406-18,398-49,550-356-47,641150-47,263-91,447
Change in Investments
cash flow from investments38,193113,103-6,35825,922-16,087-65,18514,406-18,398-49,550-356-47,641150-47,263-91,447
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-28,53011,376-18,951-21,36143,264-15,220-8,44019,813-12,27321,357-8,8091,33516,439
share issue-22
interest122
cash flow from financing-28,53011,376-18,951-21,36143,264-15,222-8,43919,813-12,27321,359-8,8071,33516,441
cash and cash equivalents
cash-301300-70770341
overdraft
change in cash-301300-70770341

j&c hills transport ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j&c hills transport ltd. Get real-time insights into j&c hills transport ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J&c Hills Transport Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j&c hills transport ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other undefined companies, companies in BA7 area or any other competitors across 12 key performance metrics.

j&c hills transport ltd Ownership

J&C HILLS TRANSPORT LTD group structure

J&C Hills Transport Ltd has no subsidiary companies.

Ultimate parent company

J&C HILLS TRANSPORT LTD

05905502

J&C HILLS TRANSPORT LTD Shareholders

jason hills 50%
micaella hills 50%

j&c hills transport ltd directors

J&C Hills Transport Ltd currently has 2 directors. The longest serving directors include Mr Jason Hills (Aug 2006) and Micaella Hills (Aug 2006).

officercountryagestartendrole
Mr Jason Hills48 years Aug 2006- Director
Micaella Hills49 years Aug 2006- Director

P&L

September 2022

turnover

130.4k

-7%

operating profit

-13.2k

0%

gross margin

14.6%

+7.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

315

-0.98%

total assets

24k

-0.54%

cash

0

0%

net assets

Total assets minus all liabilities

j&c hills transport ltd company details

company number

05905502

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

August 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2022

previous names

N/A

accountant

-

auditor

-

address

2 bailey hill, castle cary, BA7 7AD

Bank

-

Legal Advisor

-

j&c hills transport ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to j&c hills transport ltd.

j&c hills transport ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J&C HILLS TRANSPORT LTD. This can take several minutes, an email will notify you when this has completed.

j&c hills transport ltd Companies House Filings - See Documents

datedescriptionview/download