profit reality ltd.

Live EstablishedMicro

profit reality ltd. Company Information

Share PROFIT REALITY LTD.

Company Number

05914723

Directors

Jiri Kajnar

Shareholders

jiri kajnar

Group Structure

View All

Industry

Real estate agencies

 

Registered Address

enterprise house, 2 pass street, oldham, manchester, OL9 6HZ

profit reality ltd. Estimated Valuation

£2

Pomanda estimates the enterprise value of PROFIT REALITY LTD. at £2 based on a Turnover of £1 and 2.22x industry multiple (adjusted for size and gross margin).

profit reality ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of PROFIT REALITY LTD. at £0 based on an EBITDA of £-437 and a 7.08x industry multiple (adjusted for size and gross margin).

profit reality ltd. Estimated Valuation

£7k

Pomanda estimates the enterprise value of PROFIT REALITY LTD. at £7k based on Net Assets of £3.5k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Profit Reality Ltd. Overview

Profit Reality Ltd. is a live company located in oldham, OL9 6HZ with a Companies House number of 05914723. It operates in the real estate agencies sector, SIC Code 68310. Founded in August 2006, it's largest shareholder is jiri kajnar with a 100% stake. Profit Reality Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £1.3 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Profit Reality Ltd. Health Check

Pomanda's financial health check has awarded Profit Reality Ltd. a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3, make it smaller than the average company (£919.6k)

£1.3 - Profit Reality Ltd.

£919.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Profit Reality Ltd.

- - Industry AVG

production

Production

with a gross margin of 85.2%, this company has a comparable cost of product (85.2%)

85.2% - Profit Reality Ltd.

85.2% - Industry AVG

profitability

Profitability

an operating margin of -33146.9% make it less profitable than the average company (6%)

-33146.9% - Profit Reality Ltd.

6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (17)

1 - Profit Reality Ltd.

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)

£40.4k - Profit Reality Ltd.

£40.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3, this is less efficient (£86.2k)

£1.3 - Profit Reality Ltd.

£86.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Profit Reality Ltd.

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1870 days, this is slower than average (40 days)

1870 days - Profit Reality Ltd.

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Profit Reality Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 74 weeks, this is more cash available to meet short term requirements (39 weeks)

74 weeks - Profit Reality Ltd.

39 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.8%, this is a higher level of debt than the average (51.3%)

79.8% - Profit Reality Ltd.

51.3% - Industry AVG

PROFIT REALITY LTD. financials

EXPORTms excel logo

Profit Reality Ltd.'s latest turnover from December 2023 is estimated at £1 and the company has net assets of £3.5 thousand. According to their latest financial statements, we estimate that Profit Reality Ltd. has 1 employee and maintains cash reserves of £16.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover12,723686,34442,5057866,86110,62315,8676,7262,22333,344
Other Income Or Grants
Cost Of Sales278110,7133,447998031,2541,9441,0923165,883
Gross Profit12,445675,63239,0586876,0599,36913,9235,6341,90827,460
Admin Expenses4382,528-2,2332,7978,99776,09122,3903,2094,23212,58516,8971,2073,23531,318-8,252
Operating Profit-437-832,239-2,797-8,997-45916,668-2,5221,827-3,216-2,9744,427-1,327-3,8588,252
Interest Payable
Interest Receivable81922418139265326363647371665725
Pre-Tax Profit3811412,257-2,784-8,905-39416,700-2,4591,890-3,152-2,9014,497-1,261-3,8018,276
Tax-95-27-429-3,173-378-1,079-2,317
Profit After Tax2861141,828-2,784-8,905-39413,527-2,4591,512-3,152-2,9013,418-1,261-3,8015,959
Dividends Paid
Retained Profit2861141,828-2,784-8,905-39413,527-2,4591,512-3,152-2,9013,418-1,261-3,8015,959
Employee Costs40,38140,51236,93570,12735,11236,78838,25037,56833,92932,10833,56033,958
Number Of Employees111211111111
EBITDA*-437-832,239-2,797-8,997-45916,668-2,5222,725-3,216-2,9744,427-1,327-3,8588,442

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets387387387387387387387387387387387387387387387
Intangible Assets
Investments & Other
Debtors (Due After 1 year)958299
Total Fixed Assets3871,345387686387387387387387387387387387387387
Stock & work in progress
Trade Debtors2729,6734,6915208361,3411382,9687,739
Group Debtors
Misc Debtors854453
Cash16,84914,33921,44214,26812,61411,98814,06711,40813,67211,46114,26414,79013,44612,8789,934
misc current assets884611,199
total current assets16,84914,69921,44214,72913,81321,66119,61211,86114,19212,29715,60514,79013,58415,84617,673
total assets17,23616,04421,82915,41514,20022,04819,99912,24814,57912,68415,99215,17713,97116,23318,060
Bank overdraft
Bank loan
Trade Creditors 1114540097712,85911,68913,1698,4977,4998,90010,295
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities11,68510,26412,6979,97610,3139,2116,41311,612695
total current liabilities11,68610,26412,7089,97610,3139,2566,81312,58912,85911,68913,1699,1927,4998,90010,295
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,0762,5226,0266,6782,3422,3422,3422,3421,9442,7311,4071,6685,5735,1731,804
provisions
total long term liabilities2,0762,5226,0266,6782,3422,3422,3422,3421,9442,7311,4071,6685,5735,1731,804
total liabilities13,76212,78618,73416,65412,65511,5989,15514,93114,80314,42014,57610,86013,07214,07312,099
net assets3,4743,2583,095-1,2391,54510,45010,844-2,683-224-1,7361,4164,3178992,1605,961
total shareholders funds3,4743,2583,095-1,2391,54510,45010,844-2,683-224-1,7361,4164,3178992,1605,961
Dec 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-437-832,239-2,797-8,997-45916,668-2,5221,827-3,216-2,9744,427-1,327-3,8588,252
Depreciation898190
Amortisation
Tax-95-27-429-3,173-378-1,079-2,317
Stock
Debtors-1,2301,230-299299-9,6734,1285,092-67-316-5051,341-138-2,830-4,7717,739
Creditors1-1111-45-355-577-11,8821,170-1,4804,672998-1,401-1,39510,295
Accruals and Deferred Income1,421-2,4332,721-3371,1022,798-5,19911,612-695695
Deferred Taxes & Provisions
Cash flow from operations2,120-3,7844,841-3,4331,733-2,1442,627-2,7253,833-4,191-3385,179102-4828,681
Investing Activities
capital expenditure-898-577
Change in Investments
cash flow from investments-898-577
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-446-3,504-6524,336398-7871,324-261-3,9054003,3691,804
share issue-70492,5062
interest81922418139265326363647371665725
cash flow from financing303-3,2311,8724,349926532461-7241,388-188-3,8344663,4261,831
cash and cash equivalents
cash2,510-7,1037,1741,654626-2,0792,659-2,2642,211-2,803-5261,3445682,9449,934
overdraft
change in cash2,510-7,1037,1741,654626-2,0792,659-2,2642,211-2,803-5261,3445682,9449,934

profit reality ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for profit reality ltd.. Get real-time insights into profit reality ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Profit Reality Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for profit reality ltd. by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in OL9 area or any other competitors across 12 key performance metrics.

profit reality ltd. Ownership

PROFIT REALITY LTD. group structure

Profit Reality Ltd. has no subsidiary companies.

Ultimate parent company

PROFIT REALITY LTD.

05914723

PROFIT REALITY LTD. Shareholders

jiri kajnar 100%

profit reality ltd. directors

Profit Reality Ltd. currently has 1 director, Ms Jiri Kajnar serving since Aug 2006.

officercountryagestartendrole
Ms Jiri KajnarCzech Republic50 years Aug 2006- Director

P&L

December 2023

turnover

1.3

-100%

operating profit

-437.4

0%

gross margin

84.9%

-5.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.5k

+0.07%

total assets

17.2k

+0.07%

cash

16.8k

+0.18%

net assets

Total assets minus all liabilities

profit reality ltd. company details

company number

05914723

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

August 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

BP & CO

auditor

-

address

enterprise house, 2 pass street, oldham, manchester, OL9 6HZ

Bank

-

Legal Advisor

-

profit reality ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to profit reality ltd..

profit reality ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROFIT REALITY LTD.. This can take several minutes, an email will notify you when this has completed.

profit reality ltd. Companies House Filings - See Documents

datedescriptionview/download