bessie handbag ltd

Live EstablishedSmallHealthy

bessie handbag ltd Company Information

Share BESSIE HANDBAG LTD

Company Number

05930115

Shareholders

kai zhu

sisi lin

View All

Group Structure

View All

Industry

Non-specialised wholesale trade

 +1

Registered Address

unit 1 thames road, london, E16 2EZ

bessie handbag ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of BESSIE HANDBAG LTD at £1.1m based on a Turnover of £3.2m and 0.36x industry multiple (adjusted for size and gross margin).

bessie handbag ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BESSIE HANDBAG LTD at £0 based on an EBITDA of £-714 and a 4.03x industry multiple (adjusted for size and gross margin).

bessie handbag ltd Estimated Valuation

£839.9k

Pomanda estimates the enterprise value of BESSIE HANDBAG LTD at £839.9k based on Net Assets of £356.9k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bessie Handbag Ltd Overview

Bessie Handbag Ltd is a live company located in london, E16 2EZ with a Companies House number of 05930115. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in September 2006, it's largest shareholder is kai zhu with a 38% stake. Bessie Handbag Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bessie Handbag Ltd Health Check

Pomanda's financial health check has awarded Bessie Handbag Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £3.2m, make it smaller than the average company (£8.2m)

£3.2m - Bessie Handbag Ltd

£8.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (7.2%)

9% - Bessie Handbag Ltd

7.2% - Industry AVG

production

Production

with a gross margin of 29.5%, this company has a comparable cost of product (29.5%)

29.5% - Bessie Handbag Ltd

29.5% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (4.9%)

-0.2% - Bessie Handbag Ltd

4.9% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (24)

6 - Bessie Handbag Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.2k, the company has an equivalent pay structure (£39.2k)

£39.2k - Bessie Handbag Ltd

£39.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £528.7k, this is more efficient (£286.3k)

£528.7k - Bessie Handbag Ltd

£286.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (42 days)

59 days - Bessie Handbag Ltd

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 122 days, this is slower than average (36 days)

122 days - Bessie Handbag Ltd

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 13 days, this is less than average (75 days)

13 days - Bessie Handbag Ltd

75 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (19 weeks)

39 weeks - Bessie Handbag Ltd

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.2%, this is a higher level of debt than the average (55%)

72.2% - Bessie Handbag Ltd

55% - Industry AVG

BESSIE HANDBAG LTD financials

EXPORTms excel logo

Bessie Handbag Ltd's latest turnover from October 2023 is estimated at £3.2 million and the company has net assets of £356.9 thousand. According to their latest financial statements, Bessie Handbag Ltd has 6 employees and maintains cash reserves of £628.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover3,172,1322,659,9501,781,4892,472,3842,011,163991,0591,407,9431,239,8011,312,932845,8521,970,0411,115,009496,982472,535
Other Income Or Grants
Cost Of Sales2,236,0731,870,0151,268,4891,738,3351,405,121694,378976,956850,087909,591588,1211,376,226775,332341,943324,507
Gross Profit936,059789,934512,999734,049606,042296,681430,987389,714403,341257,731593,816339,677155,039148,027
Admin Expenses943,962797,777526,766753,291471,190172,602368,771327,389359,148194,279597,803339,099154,573147,304-2,457
Operating Profit-7,903-7,843-13,767-19,242134,852124,07962,21662,32544,19363,452-3,9875784667232,457
Interest Payable18,1807,548
Interest Receivable24,5284,735581131,9441,547348329549802790736927772307
Pre-Tax Profit-1,555-10,656-13,709-19,129136,796125,62662,56462,65444,74164,254-3,1971,3141,3931,4942,764
Tax-25,991-23,869-11,887-12,531-8,948-13,493-315-362-418-774
Profit After Tax-1,555-10,656-13,709-19,129110,805101,75750,67750,12335,79350,761-3,1979991,0311,0761,990
Dividends Paid
Retained Profit-1,555-10,656-13,709-19,129110,805101,75750,67750,12335,79350,761-3,1979991,0311,0761,990
Employee Costs234,969222,732213,240202,974207,660172,074193,819165,366168,024128,272260,330157,53993,05689,492
Number Of Employees66666565548533
EBITDA*-715-1,254-5,397-19,242146,808134,67174,36075,60159,79974,297-4607,3549,3427,9306,935

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets21,56419,76925,11040,94235,87131,77736,43239,82946,82032,53710,58212,75610,61312,8149,105
Intangible Assets17,48616,67614,37612,0767,5514,5134,5133,603920920920
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets39,05036,44539,48640,94247,94739,32840,94544,34250,42333,45711,50213,67610,61312,8149,105
Stock & work in progress84,70085,50078,000114,000101,000212,000125,40098,50096,40098,70097,80053,50042,79043,500
Trade Debtors514,290560,005462,015527,990394,672116,886162,077144,903179,54177,379245,073114,2151,3331,3331,333
Group Debtors
Misc Debtors16,33316,333
Cash628,799305,604115,309226,524291,942120,626158,056104,978114,441206,512109,567184,905185,872122,766
misc current assets
total current assets1,244,122967,442655,324527,990735,196509,828494,703428,359383,019288,220550,285321,582239,738229,995167,599
total assets1,283,1721,003,887694,810568,932783,143549,156535,648472,701433,442321,677561,787335,258250,351242,809176,704
Bank overdraft45,47854,156
Bank loan
Trade Creditors 753,073425,246127,147136,246381,228258,046346,295334,025344,889268,917559,788330,062246,154239,643174,614
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities33,00837,240
total current liabilities831,559516,642127,147136,246381,228258,046346,295334,025344,889268,917559,788330,062246,154239,643174,614
loans94,747128,824
hp & lease commitments
Accruals and Deferred Income
other liabilities198,58650,000
provisions
total long term liabilities94,747128,824198,58650,000
total liabilities926,306645,466325,733186,246381,228258,046346,295334,025344,889268,917559,788330,062246,154239,643174,614
net assets356,866358,421369,077382,686401,915291,110189,353138,67688,55352,7601,9995,1964,1973,1662,090
total shareholders funds356,866358,421369,077382,686401,915291,110189,353138,67688,55352,7601,9995,1964,1973,1662,090
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-7,903-7,843-13,767-19,242134,852124,07962,21662,32544,19363,452-3,9875784667232,457
Depreciation7,1886,5898,37011,95610,59212,14413,27615,60610,8453,5276,7768,8767,2074,478
Amortisation
Tax-25,991-23,869-11,887-12,531-8,948-13,493-315-362-418-774
Stock-8007,50078,000-114,00013,000-111,00086,60026,9002,100-2,30090044,30010,710-71043,500
Debtors-45,715114,323-65,975133,318277,786-45,19117,174-34,638102,162-167,694130,858112,8821,333
Creditors327,827298,099-9,099-244,982123,182-88,24912,270-10,86475,972-290,871229,72683,9086,51165,029174,614
Accruals and Deferred Income-4,23237,240
Deferred Taxes & Provisions
Cash flow from operations369,395212,262-26,521-283,542-46,787178,744-29,03159,94422,561-60,07397,508-66,2354,78173,251135,942
Investing Activities
capital expenditure-9,793-3,548-6,9147,005-20,575-8,975-8,747-7,195-32,572-32,800-1,353-9,839-6,675-10,916-13,583
Change in Investments
cash flow from investments-9,793-3,548-6,9147,005-20,575-8,975-8,747-7,195-32,572-32,800-1,353-9,839-6,675-10,916-13,583
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-34,077128,824
Hire Purchase and Lease Commitments
other long term liabilities-198,586148,58650,000
share issue100-100100
interest6,348-2,813581131,9441,547348329549802790736927772307
cash flow from financing-27,729-72,575148,74450,0131,9441,547348329549802790736927772407
cash and cash equivalents
cash323,195190,295115,309-226,524-65,418171,316-37,43053,078-9,463-92,07196,945-75,338-96763,106122,766
overdraft-8,67854,156
change in cash331,873136,139115,309-226,524-65,418171,316-37,43053,078-9,463-92,07196,945-75,338-96763,106122,766

bessie handbag ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bessie handbag ltd. Get real-time insights into bessie handbag ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bessie Handbag Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bessie handbag ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in E16 area or any other competitors across 12 key performance metrics.

bessie handbag ltd Ownership

BESSIE HANDBAG LTD group structure

Bessie Handbag Ltd has no subsidiary companies.

Ultimate parent company

BESSIE HANDBAG LTD

05930115

BESSIE HANDBAG LTD Shareholders

kai zhu 38%
sisi lin 28%
kejun shi 22%
sisi shen 12%

bessie handbag ltd directors

Bessie Handbag Ltd currently has 2 directors. The longest serving directors include Mr Kejun Shi (Sep 2006) and Mr Kai Zhu (Nov 2017).

officercountryagestartendrole
Mr Kejun Shi39 years Sep 2006- Director
Mr Kai ZhuUnited Kingdom45 years Nov 2017- Director

P&L

October 2023

turnover

3.2m

+19%

operating profit

-7.9k

0%

gross margin

29.6%

-0.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

356.9k

0%

total assets

1.3m

+0.28%

cash

628.8k

+1.06%

net assets

Total assets minus all liabilities

bessie handbag ltd company details

company number

05930115

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

47990 - Other retail sale not in stores, stalls or markets

incorporation date

September 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

unit 1 thames road, london, E16 2EZ

Bank

-

Legal Advisor

-

bessie handbag ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to bessie handbag ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

bessie handbag ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BESSIE HANDBAG LTD. This can take several minutes, an email will notify you when this has completed.

bessie handbag ltd Companies House Filings - See Documents

datedescriptionview/download