
Company Number
05930499
Next Accounts
32 days late
Shareholders
lydia chantal diamond-jenkins
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
1 st fagans street, caerphilly, CF83 1LZ
Website
www.diamondrentals.co.ukPomanda estimates the enterprise value of DIAMOND RENTAL (MANAGEMENT) LIMITED at £1m based on a Turnover of £389.9k and 2.62x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DIAMOND RENTAL (MANAGEMENT) LIMITED at £735.9k based on an EBITDA of £106.4k and a 6.91x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DIAMOND RENTAL (MANAGEMENT) LIMITED at £541.8k based on Net Assets of £298k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Diamond Rental (management) Limited is a live company located in caerphilly, CF83 1LZ with a Companies House number of 05930499. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in September 2006, it's largest shareholder is lydia chantal diamond-jenkins with a 100% stake. Diamond Rental (management) Limited is a established, micro sized company, Pomanda has estimated its turnover at £389.9k with declining growth in recent years.
Pomanda's financial health check has awarded Diamond Rental (Management) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs
2 Strong
5 Regular
2 Weak
Size
annual sales of £389.9k, make it in line with the average company (£335.6k)
- Diamond Rental (management) Limited
£335.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (3.4%)
- Diamond Rental (management) Limited
3.4% - Industry AVG
Production
with a gross margin of 76.5%, this company has a comparable cost of product (76.5%)
- Diamond Rental (management) Limited
76.5% - Industry AVG
Profitability
an operating margin of 27% make it more profitable than the average company (7.7%)
- Diamond Rental (management) Limited
7.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (6)
4 - Diamond Rental (management) Limited
6 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
- Diamond Rental (management) Limited
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £97.5k, this is equally as efficient (£97.5k)
- Diamond Rental (management) Limited
£97.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Diamond Rental (management) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Diamond Rental (management) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Diamond Rental (management) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 41 weeks, this is average cash available to meet short term requirements (49 weeks)
41 weeks - Diamond Rental (management) Limited
49 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.1%, this is a lower level of debt than the average (55.3%)
16.1% - Diamond Rental (management) Limited
55.3% - Industry AVG
Diamond Rental (Management) Limited's latest turnover from June 2023 is estimated at £389.9 thousand and the company has net assets of £298 thousand. According to their latest financial statements, Diamond Rental (Management) Limited has 4 employees and maintains cash reserves of £45.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 4 | 6 | 6 | 6 | 9 | 8 | 12 | 11 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 252,950 | 251,830 | 252,380 | 253,051 | 253,538 | 253,026 | 2,538 | 6,027 | 13,024 | 19,017 | 23,672 | 7,650 | |||
Intangible Assets | 29,999 | 39,999 | |||||||||||||
Investments & Other | 9,999 | 19,999 | |||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 252,950 | 251,830 | 252,380 | 253,051 | 253,538 | 253,026 | 2,538 | 6,027 | 23,023 | 39,016 | 53,671 | 47,649 | |||
Stock & work in progress | |||||||||||||||
Trade Debtors | 17,026 | 14,094 | 3,257 | ||||||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 57,111 | 58,528 | 26,091 | 177,420 | 100,480 | 65,430 | 22,863 | 10,437 | |||||||
Cash | 45,073 | 104,044 | 117,568 | 72,471 | 10,928 | 35,604 | 73,392 | 85,075 | 59,756 | 30,240 | 34,673 | 53,936 | |||
misc current assets | |||||||||||||||
total current assets | 102,184 | 162,572 | 143,659 | 249,891 | 111,408 | 101,034 | 96,255 | 95,512 | 76,782 | 44,334 | 34,673 | 57,193 | |||
total assets | 355,134 | 414,402 | 396,039 | 502,942 | 364,946 | 354,060 | 98,793 | 101,539 | 99,805 | 83,350 | 88,344 | 104,842 | |||
Bank overdraft | 3,198 | 23,592 | 23,950 | 24,456 | 23,016 | 21,627 | |||||||||
Bank loan | |||||||||||||||
Trade Creditors | 3,720 | 3,719 | 1,537 | 3,779 | 49,055 | 30,286 | 20,980 | 26,083 | |||||||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 53,926 | 51,709 | 54,903 | 109,497 | 36,238 | 48,350 | 43,751 | 47,412 | |||||||
total current liabilities | 57,124 | 75,301 | 78,853 | 133,953 | 62,974 | 73,696 | 45,288 | 51,191 | 49,055 | 30,286 | 20,980 | 26,083 | |||
loans | 116,949 | 147,569 | 171,308 | ||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 198,299 | 221,607 | |||||||||||||
provisions | 316 | 1,113 | 2,463 | 552 | |||||||||||
total long term liabilities | 116,949 | 147,569 | 171,308 | 198,299 | 221,607 | 316 | 1,113 | 2,463 | 552 | ||||||
total liabilities | 57,124 | 192,250 | 226,422 | 305,261 | 261,273 | 295,303 | 45,288 | 51,191 | 49,371 | 31,399 | 23,443 | 26,635 | |||
net assets | 298,010 | 222,152 | 169,617 | 197,681 | 103,673 | 58,757 | 53,505 | 50,348 | 50,434 | 51,951 | 64,901 | 78,207 | |||
total shareholders funds | 298,010 | 222,152 | 169,617 | 197,681 | 103,673 | 58,757 | 53,505 | 50,348 | 50,434 | 51,951 | 64,901 | 78,207 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 1,116 | 1,422 | 1,619 | 1,590 | 1,473 | 1,142 | 3,579 | 8,104 | 7,822 | 7,778 | 4,891 | 2,550 | |||
Amortisation | 9,999 | 10,000 | 10,000 | 10,000 | |||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -1,417 | 32,437 | -151,329 | 76,940 | 35,050 | 42,567 | 12,426 | -6,589 | 2,932 | 14,094 | -3,257 | 3,257 | |||
Creditors | -3,720 | 1 | 2,182 | -2,242 | -45,276 | 18,769 | 9,306 | -5,103 | 26,083 | ||||||
Accruals and Deferred Income | 2,217 | -3,194 | -54,594 | 73,259 | -12,112 | 4,599 | -3,661 | 47,412 | |||||||
Deferred Taxes & Provisions | -316 | -797 | -1,350 | 1,911 | 552 | ||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -9,999 | -10,000 | 19,999 | ||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -116,949 | -30,620 | -23,739 | 171,308 | |||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -198,299 | -23,308 | 221,607 | ||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -58,971 | -13,524 | 45,097 | 61,543 | -24,676 | -37,788 | -11,683 | 25,319 | 29,516 | -4,433 | -19,263 | 53,936 | |||
overdraft | -20,394 | -358 | -506 | 1,440 | 1,389 | 21,627 | |||||||||
change in cash | -38,577 | -13,166 | 45,603 | 60,103 | -26,065 | -59,415 | -11,683 | 25,319 | 29,516 | -4,433 | -19,263 | 53,936 |
Perform a competitor analysis for diamond rental (management) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CF83 area or any other competitors across 12 key performance metrics.
DIAMOND RENTAL (MANAGEMENT) LIMITED group structure
Diamond Rental (Management) Limited has no subsidiary companies.
Ultimate parent company
DIAMOND RENTAL (MANAGEMENT) LIMITED
05930499
Diamond Rental (Management) Limited currently has 2 directors. The longest serving directors include Mrs Lydia Diamond-Jenkins (Jan 2017) and Mr Andrew Diamond-Jenkins (Mar 2025).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Lydia Diamond-Jenkins | 37 years | Jan 2017 | - | Director | |
Mr Andrew Diamond-Jenkins | Wales | 47 years | Mar 2025 | - | Director |
P&L
June 2023turnover
389.9k
-22%
operating profit
105.3k
0%
gross margin
76.5%
-4.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
298k
+0.34%
total assets
355.1k
-0.14%
cash
45.1k
-0.57%
net assets
Total assets minus all liabilities
company number
05930499
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
September 2006
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
BPU LIMITED
auditor
-
address
1 st fagans street, caerphilly, CF83 1LZ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to diamond rental (management) limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DIAMOND RENTAL (MANAGEMENT) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|