blue leaf consultancy ltd
blue leaf consultancy ltd Company Information
Company Number
05933938
Next Accounts
Mar 2025
Directors
Shareholders
melissa kiely-horn
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
93 bidborough ridge, bidborough, tunbridge wells, kent, TN3 0UY
Website
-blue leaf consultancy ltd Estimated Valuation
Pomanda estimates the enterprise value of BLUE LEAF CONSULTANCY LTD at £8.7k based on a Turnover of £22.9k and 0.38x industry multiple (adjusted for size and gross margin).
blue leaf consultancy ltd Estimated Valuation
Pomanda estimates the enterprise value of BLUE LEAF CONSULTANCY LTD at £0 based on an EBITDA of £-8 and a 3.07x industry multiple (adjusted for size and gross margin).
blue leaf consultancy ltd Estimated Valuation
Pomanda estimates the enterprise value of BLUE LEAF CONSULTANCY LTD at £13.6k based on Net Assets of £5.1k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blue Leaf Consultancy Ltd Overview
Blue Leaf Consultancy Ltd is a dissolved company that was located in tunbridge wells, TN3 0UY with a Companies House number of 05933938. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2006, it's largest shareholder was melissa kiely-horn with a 100% stake. The last turnover for Blue Leaf Consultancy Ltd was estimated at £22.9k.
Upgrade for unlimited company reports & a free credit check
Blue Leaf Consultancy Ltd Health Check
Pomanda's financial health check has awarded Blue Leaf Consultancy Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £22.9k, make it smaller than the average company (£369.5k)
- Blue Leaf Consultancy Ltd
£369.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -46%, show it is growing at a slower rate (3.2%)
- Blue Leaf Consultancy Ltd
3.2% - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (59.5%)
- Blue Leaf Consultancy Ltd
59.5% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (8.9%)
- Blue Leaf Consultancy Ltd
8.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Blue Leaf Consultancy Ltd
4 - Industry AVG
Pay Structure
on an average salary of £45k, the company has an equivalent pay structure (£45k)
- Blue Leaf Consultancy Ltd
£45k - Industry AVG
Efficiency
resulting in sales per employee of £22.9k, this is less efficient (£108.5k)
- Blue Leaf Consultancy Ltd
£108.5k - Industry AVG
Debtor Days
it gets paid by customers after 81 days, this is near the average (71 days)
- Blue Leaf Consultancy Ltd
71 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (32 days)
- Blue Leaf Consultancy Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Blue Leaf Consultancy Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Blue Leaf Consultancy Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (56%)
0.3% - Blue Leaf Consultancy Ltd
56% - Industry AVG
BLUE LEAF CONSULTANCY LTD financials
Blue Leaf Consultancy Ltd's latest turnover from March 2022 is estimated at £22.9 thousand and the company has net assets of £5.1 thousand. According to their latest financial statements, Blue Leaf Consultancy Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2022 | Mar 2021 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 2 | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2022 | Mar 2021 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 195 | 328 | 578 | 1,054 | 1,968 | 481 | 718 | 1,109 | 146 | 268 | 510 | ||
| Intangible Assets | |||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 195 | 328 | 578 | 1,054 | 1,968 | 481 | 718 | 1,109 | 146 | 268 | 510 | ||
| Stock & work in progress | 9,000 | ||||||||||||
| Trade Debtors | 5,122 | 55,670 | 83,210 | 71,963 | 89,307 | 24,157 | 17,568 | 15,372 | 15,810 | 7,200 | 5,074 | 8,338 | |
| Group Debtors | |||||||||||||
| Misc Debtors | |||||||||||||
| Cash | 68,301 | 46,393 | 128,895 | 93,233 | 68,691 | 119,045 | 82,924 | 45,026 | |||||
| misc current assets | |||||||||||||
| total current assets | 5,122 | 55,670 | 83,210 | 71,963 | 89,307 | 77,301 | 70,550 | 146,463 | 108,605 | 84,501 | 126,245 | 87,998 | 53,364 |
| total assets | 5,122 | 55,670 | 83,405 | 72,291 | 89,885 | 78,355 | 72,518 | 146,944 | 109,323 | 85,610 | 126,391 | 88,266 | 53,874 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 16 | 50,556 | 38,514 | 46,568 | 47,058 | 23,275 | 26,961 | 43,649 | 37,898 | 44,543 | 30,022 | 15,717 | 27,885 |
| Group/Directors Accounts | |||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | |||||||||||||
| total current liabilities | 16 | 50,556 | 38,514 | 46,568 | 47,058 | 23,275 | 26,961 | 43,649 | 37,898 | 44,543 | 30,022 | 15,717 | 27,885 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | |||||||||||||
| provisions | 211 | 394 | 96 | 144 | 222 | 29 | 56 | 107 | |||||
| total long term liabilities | 211 | 394 | 96 | 144 | 222 | 29 | 56 | 107 | |||||
| total liabilities | 16 | 50,556 | 38,514 | 46,568 | 47,058 | 23,486 | 27,355 | 43,745 | 38,042 | 44,765 | 30,051 | 15,773 | 27,992 |
| net assets | 5,106 | 5,114 | 44,891 | 25,723 | 42,827 | 54,869 | 45,163 | 103,199 | 71,281 | 40,845 | 96,340 | 72,493 | 25,882 |
| total shareholders funds | 5,106 | 5,114 | 44,891 | 25,723 | 42,827 | 54,869 | 45,163 | 103,199 | 71,281 | 40,845 | 96,340 | 72,493 | 25,882 |
| Mar 2022 | Mar 2021 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 914 | 1,786 | 237 | 391 | 675 | 122 | 242 | 19 | |||||
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | -9,000 | 9,000 | |||||||||||
| Debtors | -50,548 | 55,670 | 11,247 | -17,344 | 89,307 | -24,157 | 6,589 | 2,196 | -438 | 8,610 | 2,126 | -3,264 | 8,338 |
| Creditors | -50,540 | 50,556 | -8,054 | -490 | 23,783 | -3,686 | -16,688 | 5,751 | -6,645 | 14,521 | 14,305 | -12,168 | 27,885 |
| Accruals and Deferred Income | |||||||||||||
| Deferred Taxes & Provisions | -211 | -183 | 298 | -48 | -78 | 193 | -27 | -51 | 107 | ||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | |||||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -68,301 | 21,908 | -82,502 | 35,662 | 24,542 | -50,354 | 36,121 | 37,898 | 45,026 | ||||
| overdraft | |||||||||||||
| change in cash | -68,301 | 21,908 | -82,502 | 35,662 | 24,542 | -50,354 | 36,121 | 37,898 | 45,026 |
blue leaf consultancy ltd Credit Report and Business Information
Blue Leaf Consultancy Ltd Competitor Analysis
Perform a competitor analysis for blue leaf consultancy ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in TN3 area or any other competitors across 12 key performance metrics.
blue leaf consultancy ltd Ownership
BLUE LEAF CONSULTANCY LTD group structure
Blue Leaf Consultancy Ltd has no subsidiary companies.
Ultimate parent company
BLUE LEAF CONSULTANCY LTD
05933938
blue leaf consultancy ltd directors
Blue Leaf Consultancy Ltd currently has 1 director, Ms Melissa Kiely-Horn serving since Sep 2006.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Melissa Kiely-Horn | United Kingdom | 54 years | Sep 2006 | - | Director |
P&L
March 2022turnover
22.9k
-81%
operating profit
-8
0%
gross margin
25.5%
-2.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
5.1k
0%
total assets
5.1k
-0.91%
cash
0
0%
net assets
Total assets minus all liabilities
blue leaf consultancy ltd company details
company number
05933938
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
September 2006
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2022
previous names
N/A
accountant
S J D ACCOUNTANCY
auditor
-
address
93 bidborough ridge, bidborough, tunbridge wells, kent, TN3 0UY
Bank
-
Legal Advisor
-
blue leaf consultancy ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to blue leaf consultancy ltd.
blue leaf consultancy ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLUE LEAF CONSULTANCY LTD. This can take several minutes, an email will notify you when this has completed.
blue leaf consultancy ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
