Buckley Coatings Limited

POWER SEARCH PRICING

SOLUTIONS

buckley coatings limited Company Information

Company Number

05934481

Next Accounts

Sep 2025

Directors

Nicholas Rodinson

Grant Steele

View All

Shareholders

grant steele

janet steele

Group Structure

View All

Industry

Retail sale of hardware, paints and glass in specialised stores

Registered Address

14 victoria square, droitwich, worcestershire, WR9 8DS

Website

buckley coatings limited Estimated Valuation

£328.6k

Pomanda estimates the enterprise value of BUCKLEY COATINGS LIMITED at £328.6k based on a Turnover of £845.9k and 0.39x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Buckley Coatings Limited is a live company located in worcestershire, WR9 8DS with a Companies House number of 05934481. It operates in the retail sale of hardware, paints and glass in specialised stores sector, SIC Code 47520. Founded in September 2006, it's largest shareholder is grant steele with a 50% stake. Buckley Coatings Limited is a established, small sized company, Pomanda has estimated its turnover at £845.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Buckley Coatings Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £845.9k, make it smaller than the average company (£15.2m)

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (8.4%)

EXPORT

Buckley Coatings Limited's latest turnover from December 2023 is estimated at £845.9 thousand and the company has net assets of £40.2 thousand. According to their latest financial statements, Buckley Coatings Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	845,896	838,048	871,042	897,291	872,000	800,558	1,089,690	1,303,518	502,263	424,976	327,575	304,134	204,558	357,737	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	653,176	636,347	619,666	666,018	642,106	582,245	776,292	930,615	363,525	297,822	237,188	217,522	143,004	245,209	0
Gross Profit	192,720	201,701	251,376	231,274	229,894	218,312	313,398	372,903	138,738	127,154	90,388	86,612	61,554	112,528	0
Admin Expenses	197,263	235,619	283,374	271,308	232,723	225,428	279,267	325,210	76,814	109,411	90,647	48,742	37,051	130,528	-3,128
Operating Profit	-4,543	-33,918	-31,998	-40,034	-2,829	-7,116	34,131	47,693	61,924	17,743	-259	37,870	24,503	-18,000	3,128
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	49	169	95	26	22	20	39	38
Pre-Tax Profit	-4,543	-33,918	-31,998	-40,034	-2,829	-7,116	34,131	47,741	62,093	17,838	-233	37,892	24,523	-17,961	3,167
Tax	0	0	0	0	0	0	-6,485	-9,548	-12,418	-3,746	0	-9,094	-6,376	0	-887
Profit After Tax	-4,543	-33,918	-31,998	-40,034	-2,829	-7,116	27,646	38,193	49,674	14,092	-233	28,798	18,147	-17,961	2,280
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-4,543	-33,918	-31,998	-40,034	-2,829	-7,116	27,646	38,193	49,674	14,092	-233	28,798	18,147	-17,961	2,280
Employee Costs	244,983	226,718	237,376	208,454	214,616	207,952	167,611	152,342	88,657	63,779	61,202	56,841	38,571	52,829	0
Number Of Employees	7	7	8	8	8	8	7	7	4	3	3	3	2	3	0
EBITDA*	-4,543	-33,918	-31,998	-40,034	-2,829	-7,116	34,131	47,693	74,657	29,909	9,280	45,438	31,068	-10,983	11,317

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	22,338	0	7,240	18,618	30,136	24,892	9,987	19,307	30,425	24,398	23,555	19,380	6,037	5,845	10,362
Intangible Assets	0	0	0	0	0	0	0	0	1,875	4,375	6,875	9,375	11,875	14,375	16,875
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	22,338	0	7,240	18,618	30,136	24,892	9,987	19,307	32,300	28,773	30,430	28,755	17,912	20,220	27,237
Stock & work in progress	0	0	0	0	0	0	0	0	77,229	59,135	59,835	64,086	47,443	48,703	45,894
Trade Debtors	171,811	195,863	231,293	235,249	238,418	230,140	272,960	227,800	85,482	68,414	50,921	51,857	28,174	62,265	24,108
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	38,868	28,585	9,568	1,002	7,904	120	15,282
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	171,811	195,863	231,293	235,249	238,418	230,140	272,960	227,800	201,579	156,134	120,324	116,945	83,521	111,088	85,284
total assets	194,149	195,863	238,533	253,867	268,554	255,032	282,947	247,107	233,879	184,907	150,754	145,700	101,433	131,308	112,521
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	112,209	119,455	119,040	143,210	116,924	96,819	122,311	110,463	123,305	139,774	117,005	106,280	95,992	146,979	108,589
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	112,209	119,455	119,040	143,210	116,924	96,819	122,311	110,463	123,305	139,774	117,005	106,280	95,992	146,979	108,589
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	41,742	31,667	40,834	0	939	4,693	0	3,654	9,682	0	2,708	8,146	2,965	0	1,642
provisions	0	0	0	0	0	0	0	0	6,085	0	0	0	0	0	0
total long term liabilities	41,742	31,667	40,834	0	939	4,693	0	3,654	15,767	0	2,708	8,146	2,965	0	1,642
total liabilities	153,951	151,122	159,874	143,210	117,863	101,512	122,311	114,117	139,072	139,774	119,713	114,426	98,957	146,979	110,231
net assets	40,198	44,741	78,659	110,657	150,691	153,520	160,636	132,990	94,807	45,133	31,041	31,274	2,476	-15,671	2,290
total shareholders funds	40,198	44,741	78,659	110,657	150,691	153,520	160,636	132,990	94,807	45,133	31,041	31,274	2,476	-15,671	2,290

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-4,543	-33,918	-31,998	-40,034	-2,829	-7,116	34,131	47,693	61,924	17,743	-259	37,870	24,503	-18,000	3,128
Depreciation	0	0	0	0	0	0	0	0	10,233	9,666	7,039	5,068	4,065	4,517	5,689
Amortisation	0	0	0	0	0	0	0	0	2,500	2,500	2,500	2,500	2,500	2,500	2,500
Tax	0	0	0	0	0	0	-6,485	-9,548	-12,418	-3,746	0	-9,094	-6,376	0	-887
Stock	0	0	0	0	0	0	0	-77,229	18,094	-700	-4,251	16,643	-1,260	2,809	45,894
Debtors	-24,052	-35,430	-3,956	-3,169	8,278	-42,820	45,160	142,318	17,068	17,493	-936	23,683	-34,091	38,157	24,108
Creditors	-7,246	415	-24,170	26,286	20,105	-25,492	11,848	-12,842	-16,469	22,769	10,725	10,288	-50,987	38,390	108,589
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	-6,085	6,085	0	0	0	0	0	0
Cash flow from operations	12,263	1,927	-52,212	-10,579	8,998	10,212	-5,666	-45,871	16,693	32,139	25,192	6,306	9,056	-13,559	49,017
Investing Activities
capital expenditure	-22,338	7,240	11,378	11,518	-5,244	-14,905	9,320	12,993	-16,260	-10,509	-11,214	-18,411	-4,257	0	-35,426
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-22,338	7,240	11,378	11,518	-5,244	-14,905	9,320	12,993	-16,260	-10,509	-11,214	-18,411	-4,257	0	-35,426
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	10,075	-9,167	40,834	-939	-3,754	4,693	-3,654	-6,028	9,682	-2,708	-5,438	5,181	2,965	-1,642	1,642
share issue	0	0	0	0	0	0	0	-10	0	0	0	0	0	0	10
interest	0	0	0	0	0	0	0	49	169	95	26	22	20	39	38
cash flow from financing	10,075	-9,167	40,834	-939	-3,754	4,693	-3,654	-5,989	9,851	-2,613	-5,412	5,203	2,985	-1,603	1,690
cash and cash equivalents
cash	0	0	0	0	0	0	0	-38,868	10,283	19,017	8,566	-6,902	7,784	-15,162	15,282
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-38,868	10,283	19,017	8,566	-6,902	7,784	-15,162	15,282

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for buckley coatings limited. Get real-time insights into buckley coatings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for buckley coatings limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WR9 area or any other competitors across 12 key performance metrics.

BUCKLEY COATINGS LIMITED group structure

Buckley Coatings Limited has no subsidiary companies.

Ultimate parent company

BUCKLEY COATINGS LIMITED

05934481

BUCKLEY COATINGS LIMITED Shareholders

grant steele	50%
janet steele	50%

Buckley Coatings Limited currently has 3 directors. The longest serving directors include Mr Nicholas Rodinson (Sep 2006) and Mr Grant Steele (Oct 2006).

officer	age	start	end	role
Mr Nicholas Rodinson	49 years	Sep 2006	-	Director
Mr Grant Steele	58 years	Oct 2006	-	Director
Mrs Janet Steele	55 years	Jul 2022	-	Director

P&L

December 2023

turnover

845.9k

+1%

operating profit

-4.5k

gross margin

22.8%

-5.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

40.2k

-0.1%

total assets

194.1k

-0.01%

cash

net assets

Total assets minus all liabilities

Similar Companies

t w wholesale limited

c.b.s. (midlands) limited

1.5

caldmore electrical and hardware limited

0.5

europlas pvcu limited

3.5

oadby building plastics limited

company number

05934481

Type

Private limited with Share Capital

industry

47520 - Retail sale of hardware, paints and glass in specialised stores

incorporation date

September 2006

ultimate parent company

None

previous names

N/A

address

14 victoria square, droitwich, worcestershire, WR9 8DS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to buckley coatings limited. Currently there are 2 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BUCKLEY COATINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

buckley coatings limited Company Information

buckley coatings limited Estimated Valuation

buckley coatings limited Estimated Valuation

buckley coatings limited Estimated Valuation

Buckley Coatings Limited Overview

Buckley Coatings Limited Health Check

BUCKLEY COATINGS LIMITED financials

buckley coatings limited Credit Report and Business Information

Buckley Coatings Limited Competitor Analysis

buckley coatings limited Ownership

buckley coatings limited directors

buckley coatings limited company details

buckley coatings limited Charges & Mortgages

buckley coatings limited Capital Raised & Share Issues BETA

buckley coatings limited Companies House Filings - See Documents