teesside estates limited Company Information
Company Number
05936194
Next Accounts
Jun 2025
Shareholders
zarar gulbahar
mohammed gulbahar
View AllGroup Structure
View All
Industry
Buying and selling of own real estate
+1Registered Address
red roofs stokesley road, stokesley, middlesbrough, north yorkshire, TS9 5JT
Website
www.teesside-estates.co.ukteesside estates limited Estimated Valuation
Pomanda estimates the enterprise value of TEESSIDE ESTATES LIMITED at £1.6m based on a Turnover of £720.6k and 2.26x industry multiple (adjusted for size and gross margin).
teesside estates limited Estimated Valuation
Pomanda estimates the enterprise value of TEESSIDE ESTATES LIMITED at £29.5k based on an EBITDA of £6.5k and a 4.55x industry multiple (adjusted for size and gross margin).
teesside estates limited Estimated Valuation
Pomanda estimates the enterprise value of TEESSIDE ESTATES LIMITED at £555.8k based on Net Assets of £341.2k and 1.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Teesside Estates Limited Overview
Teesside Estates Limited is a live company located in middlesbrough, TS9 5JT with a Companies House number of 05936194. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2006, it's largest shareholder is zarar gulbahar with a 50% stake. Teesside Estates Limited is a established, small sized company, Pomanda has estimated its turnover at £720.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Teesside Estates Limited Health Check
Pomanda's financial health check has awarded Teesside Estates Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £720.6k, make it in line with the average company (£876.6k)
- Teesside Estates Limited
£876.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (2.7%)
- Teesside Estates Limited
2.7% - Industry AVG
Production
with a gross margin of 27.2%, this company has a higher cost of product (70.6%)
- Teesside Estates Limited
70.6% - Industry AVG
Profitability
an operating margin of 0.9% make it less profitable than the average company (26.6%)
- Teesside Estates Limited
26.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Teesside Estates Limited
4 - Industry AVG
Pay Structure
on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)
- Teesside Estates Limited
£34.7k - Industry AVG
Efficiency
resulting in sales per employee of £240.2k, this is more efficient (£189.1k)
- Teesside Estates Limited
£189.1k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (29 days)
- Teesside Estates Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 1404 days, this is slower than average (32 days)
- Teesside Estates Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Teesside Estates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Teesside Estates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.4%, this is a higher level of debt than the average (66.3%)
86.4% - Teesside Estates Limited
66.3% - Industry AVG
TEESSIDE ESTATES LIMITED financials
Teesside Estates Limited's latest turnover from September 2023 is estimated at £720.6 thousand and the company has net assets of £341.2 thousand. According to their latest financial statements, Teesside Estates Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | 110,213 | 85,775 | |||||||||||||
Admin Expenses | 65,751 | 60,204 | |||||||||||||
Operating Profit | 44,462 | 25,571 | |||||||||||||
Interest Payable | 10,664 | 10,988 | |||||||||||||
Interest Receivable | 0 | 0 | |||||||||||||
Pre-Tax Profit | 33,798 | 14,583 | |||||||||||||
Tax | -6,527 | -5,569 | |||||||||||||
Profit After Tax | 27,271 | 9,014 | |||||||||||||
Dividends Paid | 0 | 0 | |||||||||||||
Retained Profit | 27,271 | 9,014 | |||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | |||||||||||
EBITDA* | 44,462 | 25,571 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,472,852 | 2,372,203 | 2,447,920 | 1,303,826 | 1,300,999 | 1,371,330 | 1,372,118 | 1,512,908 | 1,517,263 | 1,519,711 | 1,710,449 | 1,714,732 | 1,720,014 | 1,863,779 | 2,172,980 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 13,803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,472,852 | 2,372,203 | 2,447,920 | 1,303,826 | 1,314,802 | 1,371,330 | 1,372,118 | 1,512,908 | 1,517,263 | 1,519,711 | 1,710,449 | 1,714,732 | 1,720,014 | 1,863,779 | 2,172,980 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 30,575 | 30,284 | 27,842 | 12,898 | 0 | 0 | 0 | 4,728 | 30,000 | 30,000 | 0 | 930 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 5,292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 470 | 5,653 | 0 | 15,403 | 15,448 | 15,536 | 15,403 | 18,872 | 15,703 | 21,382 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 30,575 | 30,284 | 27,842 | 12,898 | 5,292 | 470 | 5,653 | 4,728 | 45,403 | 45,448 | 15,536 | 16,333 | 18,872 | 15,703 | 21,382 |
total assets | 2,503,427 | 2,402,487 | 2,475,762 | 1,316,724 | 1,320,094 | 1,371,800 | 1,377,771 | 1,517,636 | 1,562,666 | 1,565,159 | 1,725,985 | 1,731,065 | 1,738,886 | 1,879,482 | 2,194,362 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,018,475 | 1,965,139 | 1,921,041 | 649,819 | 528,503 | 585,770 | 613,206 | 706,636 | 687,195 | 654,479 | 737,201 | 594,379 | 509,192 | 126,632 | 147,527 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,018,475 | 1,965,139 | 1,921,041 | 649,819 | 528,503 | 585,770 | 613,206 | 706,636 | 687,195 | 654,479 | 737,201 | 594,379 | 509,192 | 126,632 | 147,527 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,021,881 | 1,320,120 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 6,602 | 6,601 | 6,601 | 9,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 137,159 | 94,419 | 150,101 | 150,101 | 275,578 | 253,872 | 259,678 | 315,127 | 379,488 | 438,102 | 537,637 | 708,669 | 836,272 | 355,210 | 389,995 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 143,761 | 101,020 | 156,702 | 160,001 | 275,578 | 253,872 | 259,678 | 315,127 | 379,488 | 438,102 | 537,637 | 708,669 | 836,272 | 1,377,091 | 1,710,115 |
total liabilities | 2,162,236 | 2,066,159 | 2,077,743 | 809,820 | 804,081 | 839,642 | 872,884 | 1,021,763 | 1,066,683 | 1,092,581 | 1,274,838 | 1,303,048 | 1,345,464 | 1,503,723 | 1,857,642 |
net assets | 341,191 | 336,328 | 398,019 | 506,904 | 516,013 | 532,158 | 504,887 | 495,873 | 495,983 | 472,578 | 451,147 | 428,017 | 393,422 | 375,759 | 336,720 |
total shareholders funds | 341,191 | 336,328 | 398,019 | 506,904 | 516,013 | 532,158 | 504,887 | 495,873 | 495,983 | 472,578 | 451,147 | 428,017 | 393,422 | 375,759 | 336,720 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 44,462 | 25,571 | |||||||||||||
Depreciation | 2,449 | 3,383 | 5,731 | 5,282 | 5,692 | 7,752 | 4,109 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Tax | -6,527 | -5,569 | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 291 | 2,442 | 14,944 | 7,606 | 5,292 | 0 | -4,728 | -25,272 | 0 | 30,000 | -930 | 930 | 0 | 0 | 0 |
Creditors | 53,336 | 44,098 | 1,271,222 | 121,316 | -57,267 | -27,436 | -93,430 | 19,441 | 32,716 | -82,722 | 142,822 | 85,187 | 382,560 | -20,895 | 147,527 |
Accruals and Deferred Income | 1 | 0 | -3,299 | 9,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | -13,803 | 13,803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,021,881 | -298,239 | 1,320,120 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 42,740 | -55,682 | 0 | -125,477 | 21,706 | -5,806 | -55,449 | -64,361 | -58,614 | -99,535 | -171,032 | -127,603 | 481,062 | -34,785 | 389,995 |
share issue | |||||||||||||||
interest | -10,664 | -10,988 | |||||||||||||
cash flow from financing | -16,470 | -66,437 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | -470 | -5,183 | 5,653 | -15,403 | -45 | -88 | 133 | -3,469 | 3,169 | -5,679 | 21,382 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -470 | -5,183 | 5,653 | -15,403 | -45 | -88 | 133 | -3,469 | 3,169 | -5,679 | 21,382 |
teesside estates limited Credit Report and Business Information
Teesside Estates Limited Competitor Analysis
Perform a competitor analysis for teesside estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in TS9 area or any other competitors across 12 key performance metrics.
teesside estates limited Ownership
TEESSIDE ESTATES LIMITED group structure
Teesside Estates Limited has no subsidiary companies.
Ultimate parent company
TEESSIDE ESTATES LIMITED
05936194
teesside estates limited directors
Teesside Estates Limited currently has 3 directors. The longest serving directors include Mr Mohammed Gulbahar (Sep 2006) and Balqis Gulbahar (Feb 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mohammed Gulbahar | 81 years | Sep 2006 | - | Director | |
Balqis Gulbahar | 72 years | Feb 2007 | - | Director | |
Mr Zarar Gulbahar | England | 51 years | Jun 2022 | - | Director |
P&L
September 2023turnover
720.6k
+2%
operating profit
6.5k
0%
gross margin
27.3%
-0.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
341.2k
+0.01%
total assets
2.5m
+0.04%
cash
0
0%
net assets
Total assets minus all liabilities
teesside estates limited company details
company number
05936194
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 2006
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
red roofs stokesley road, stokesley, middlesbrough, north yorkshire, TS9 5JT
Bank
-
Legal Advisor
-
teesside estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 20 charges/mortgages relating to teesside estates limited. Currently there are 6 open charges and 14 have been satisfied in the past.
teesside estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TEESSIDE ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
teesside estates limited Companies House Filings - See Documents
date | description | view/download |
---|