teesside estates limited

Live EstablishedSmallRapid

teesside estates limited Company Information

Share TEESSIDE ESTATES LIMITED

Company Number

05936194

Shareholders

zarar gulbahar

mohammed gulbahar

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

red roofs stokesley road, stokesley, middlesbrough, north yorkshire, TS9 5JT

teesside estates limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of TEESSIDE ESTATES LIMITED at £1.6m based on a Turnover of £720.6k and 2.26x industry multiple (adjusted for size and gross margin).

teesside estates limited Estimated Valuation

£29.5k

Pomanda estimates the enterprise value of TEESSIDE ESTATES LIMITED at £29.5k based on an EBITDA of £6.5k and a 4.55x industry multiple (adjusted for size and gross margin).

teesside estates limited Estimated Valuation

£555.8k

Pomanda estimates the enterprise value of TEESSIDE ESTATES LIMITED at £555.8k based on Net Assets of £341.2k and 1.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Teesside Estates Limited Overview

Teesside Estates Limited is a live company located in middlesbrough, TS9 5JT with a Companies House number of 05936194. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2006, it's largest shareholder is zarar gulbahar with a 50% stake. Teesside Estates Limited is a established, small sized company, Pomanda has estimated its turnover at £720.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Teesside Estates Limited Health Check

Pomanda's financial health check has awarded Teesside Estates Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £720.6k, make it in line with the average company (£876.6k)

£720.6k - Teesside Estates Limited

£876.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (2.7%)

39% - Teesside Estates Limited

2.7% - Industry AVG

production

Production

with a gross margin of 27.2%, this company has a higher cost of product (70.6%)

27.2% - Teesside Estates Limited

70.6% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (26.6%)

0.9% - Teesside Estates Limited

26.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Teesside Estates Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)

£34.7k - Teesside Estates Limited

£34.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £240.2k, this is more efficient (£189.1k)

£240.2k - Teesside Estates Limited

£189.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (29 days)

15 days - Teesside Estates Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1404 days, this is slower than average (32 days)

1404 days - Teesside Estates Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Teesside Estates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Teesside Estates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.4%, this is a higher level of debt than the average (66.3%)

86.4% - Teesside Estates Limited

66.3% - Industry AVG

TEESSIDE ESTATES LIMITED financials

EXPORTms excel logo

Teesside Estates Limited's latest turnover from September 2023 is estimated at £720.6 thousand and the company has net assets of £341.2 thousand. According to their latest financial statements, Teesside Estates Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover720,573707,607627,352265,499569,605588,598540,671225,073350,044393,769793,563216,945449,986101,0880
Other Income Or Grants000000000000000
Cost Of Sales524,514513,370468,026200,229420,643424,936387,526159,111255,775295,281608,359164,451342,51376,6470
Gross Profit196,060194,237159,32665,270148,961110,21385,77565,96394,26998,489185,20452,494107,47324,4420
Admin Expenses189,576255,928268,21174,379-168,04865,75160,204-275,03565,09071,439155,2427,06050,479-181,219-56,038
Operating Profit6,484-61,691-108,885-9,109317,00944,46225,571340,99829,17927,05029,96245,43456,994205,66156,038
Interest Payable0000010,66410,9880000033,21176,11542,904
Interest Receivable00002001977777786869353
Pre-Tax Profit6,484-61,691-108,885-9,109317,01133,79814,583341,01829,25627,12830,03945,52023,869129,63913,188
Tax-1,621000-60,232-6,527-5,569-68,203-5,851-5,697-6,909-10,925-6,206-36,299-3,692
Profit After Tax4,863-61,691-108,885-9,109256,77927,2719,014272,81423,40521,43123,13034,59517,66393,3409,495
Dividends Paid000000000000000
Retained Profit4,863-61,691-108,885-9,109256,77927,2719,014272,81423,40521,43123,13034,59517,66393,3409,495
Employee Costs103,951102,30496,80398,97768,95566,42561,57432,04731,22330,96459,99229,29657,80529,8230
Number Of Employees333322211121210
EBITDA*6,484-61,691-108,885-9,109317,00944,46225,571340,99831,62830,43335,69350,71662,686213,41360,147

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets2,472,8522,372,2032,447,9201,303,8261,300,9991,371,3301,372,1181,512,9081,517,2631,519,7111,710,4491,714,7321,720,0141,863,7792,172,980
Intangible Assets000000000000000
Investments & Other000013,8030000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,472,8522,372,2032,447,9201,303,8261,314,8021,371,3301,372,1181,512,9081,517,2631,519,7111,710,4491,714,7321,720,0141,863,7792,172,980
Stock & work in progress000000000000000
Trade Debtors30,57530,28427,84212,8980004,72830,00030,0000930000
Group Debtors000000000000000
Misc Debtors00005,2920000000000
Cash000004705,653015,40315,44815,53615,40318,87215,70321,382
misc current assets000000000000000
total current assets30,57530,28427,84212,8985,2924705,6534,72845,40345,44815,53616,33318,87215,70321,382
total assets2,503,4272,402,4872,475,7621,316,7241,320,0941,371,8001,377,7711,517,6361,562,6661,565,1591,725,9851,731,0651,738,8861,879,4822,194,362
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2,018,4751,965,1391,921,041649,819528,503585,770613,206706,636687,195654,479737,201594,379509,192126,632147,527
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities2,018,4751,965,1391,921,041649,819528,503585,770613,206706,636687,195654,479737,201594,379509,192126,632147,527
loans00000000000001,021,8811,320,120
hp & lease commitments000000000000000
Accruals and Deferred Income6,6026,6016,6019,90000000000000
other liabilities137,15994,419150,101150,101275,578253,872259,678315,127379,488438,102537,637708,669836,272355,210389,995
provisions000000000000000
total long term liabilities143,761101,020156,702160,001275,578253,872259,678315,127379,488438,102537,637708,669836,2721,377,0911,710,115
total liabilities2,162,2362,066,1592,077,743809,820804,081839,642872,8841,021,7631,066,6831,092,5811,274,8381,303,0481,345,4641,503,7231,857,642
net assets341,191336,328398,019506,904516,013532,158504,887495,873495,983472,578451,147428,017393,422375,759336,720
total shareholders funds341,191336,328398,019506,904516,013532,158504,887495,873495,983472,578451,147428,017393,422375,759336,720
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit6,484-61,691-108,885-9,109317,00944,46225,571340,99829,17927,05029,96245,43456,994205,66156,038
Depreciation000000002,4493,3835,7315,2825,6927,7524,109
Amortisation000000000000000
Tax-1,621000-60,232-6,527-5,569-68,203-5,851-5,697-6,909-10,925-6,206-36,299-3,692
Stock000000000000000
Debtors2912,44214,9447,6065,2920-4,728-25,272030,000-930930000
Creditors53,33644,0981,271,222121,316-57,267-27,436-93,43019,44132,716-82,722142,82285,187382,560-20,895147,527
Accruals and Deferred Income10-3,2999,90000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations57,909-20,0351,144,094114,501194,21810,499-68,700317,50858,493-87,986172,536124,048439,040156,219203,982
Investing Activities
capital expenditure-100,64975,717-1,144,094-2,82770,331788140,7904,355-1187,355-1,4480138,073301,449-2,177,089
Change in Investments000-13,80313,8030000000000
cash flow from investments-100,64975,717-1,144,09410,97656,528788140,7904,355-1187,355-1,4480138,073301,449-2,177,089
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000-1,021,881-298,2391,320,120
Hire Purchase and Lease Commitments000000000000000
other long term liabilities42,740-55,6820-125,47721,706-5,806-55,449-64,361-58,614-99,535-171,032-127,603481,062-34,785389,995
share issue0000-272,92400-272,92400000-54,301327,225
interest00002-10,664-10,9881977777786-33,125-76,022-42,851
cash flow from financing42,740-55,6820-125,477-251,216-16,470-66,437-337,266-58,537-99,458-170,955-127,517-573,944-463,3471,994,489
cash and cash equivalents
cash0000-470-5,1835,653-15,403-45-88133-3,4693,169-5,67921,382
overdraft000000000000000
change in cash0000-470-5,1835,653-15,403-45-88133-3,4693,169-5,67921,382

teesside estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for teesside estates limited. Get real-time insights into teesside estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Teesside Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for teesside estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in TS9 area or any other competitors across 12 key performance metrics.

teesside estates limited Ownership

TEESSIDE ESTATES LIMITED group structure

Teesside Estates Limited has no subsidiary companies.

Ultimate parent company

TEESSIDE ESTATES LIMITED

05936194

TEESSIDE ESTATES LIMITED Shareholders

zarar gulbahar 50%
mohammed gulbahar 25%
balqis akhtar gulbahar 25%

teesside estates limited directors

Teesside Estates Limited currently has 3 directors. The longest serving directors include Mr Mohammed Gulbahar (Sep 2006) and Balqis Gulbahar (Feb 2007).

officercountryagestartendrole
Mr Mohammed Gulbahar81 years Sep 2006- Director
Balqis Gulbahar72 years Feb 2007- Director
Mr Zarar GulbaharEngland51 years Jun 2022- Director

P&L

September 2023

turnover

720.6k

+2%

operating profit

6.5k

0%

gross margin

27.3%

-0.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

341.2k

+0.01%

total assets

2.5m

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

teesside estates limited company details

company number

05936194

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

red roofs stokesley road, stokesley, middlesbrough, north yorkshire, TS9 5JT

Bank

-

Legal Advisor

-

teesside estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 20 charges/mortgages relating to teesside estates limited. Currently there are 6 open charges and 14 have been satisfied in the past.

teesside estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TEESSIDE ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

teesside estates limited Companies House Filings - See Documents

datedescriptionview/download