gresham receivables (no.13) uk limited

Live EstablishedMicroDeclining

gresham receivables (no.13) uk limited Company Information

Share GRESHAM RECEIVABLES (NO.13) UK LIMITED

Company Number

05945382

Shareholders

wilmington trust sp services (london) ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

third floor 1 king's arms yard, london, EC2R 7AF

gresham receivables (no.13) uk limited Estimated Valuation

£83.8k

Pomanda estimates the enterprise value of GRESHAM RECEIVABLES (NO.13) UK LIMITED at £83.8k based on a Turnover of £243.2k and 0.34x industry multiple (adjusted for size and gross margin).

gresham receivables (no.13) uk limited Estimated Valuation

£2.5k

Pomanda estimates the enterprise value of GRESHAM RECEIVABLES (NO.13) UK LIMITED at £2.5k based on an EBITDA of £1k and a 2.48x industry multiple (adjusted for size and gross margin).

gresham receivables (no.13) uk limited Estimated Valuation

£3.5k

Pomanda estimates the enterprise value of GRESHAM RECEIVABLES (NO.13) UK LIMITED at £3.5k based on Net Assets of £1.5k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gresham Receivables (no.13) Uk Limited Overview

Gresham Receivables (no.13) Uk Limited is a live company located in london, EC2R 7AF with a Companies House number of 05945382. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2006, it's largest shareholder is wilmington trust sp services (london) ltd with a 100% stake. Gresham Receivables (no.13) Uk Limited is a established, micro sized company, Pomanda has estimated its turnover at £243.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gresham Receivables (no.13) Uk Limited Health Check

Pomanda's financial health check has awarded Gresham Receivables (No.13) Uk Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £243.2k, make it smaller than the average company (£4.8m)

£243.2k - Gresham Receivables (no.13) Uk Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -48%, show it is growing at a slower rate (6.7%)

-48% - Gresham Receivables (no.13) Uk Limited

6.7% - Industry AVG

production

Production

with a gross margin of 8.8%, this company has a higher cost of product (38.2%)

8.8% - Gresham Receivables (no.13) Uk Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (5.7%)

0.4% - Gresham Receivables (no.13) Uk Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (27)

2 - Gresham Receivables (no.13) Uk Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£54k)

£54k - Gresham Receivables (no.13) Uk Limited

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £121.6k, this is less efficient (£171.6k)

£121.6k - Gresham Receivables (no.13) Uk Limited

£171.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Gresham Receivables (no.13) Uk Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is slower than average (32 days)

37 days - Gresham Receivables (no.13) Uk Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gresham Receivables (no.13) Uk Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gresham Receivables (no.13) Uk Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (62.4%)

100% - Gresham Receivables (no.13) Uk Limited

62.4% - Industry AVG

GRESHAM RECEIVABLES (NO.13) UK LIMITED financials

EXPORTms excel logo

Gresham Receivables (No.13) Uk Limited's latest turnover from December 2023 is £243.2 thousand and the company has net assets of £1.5 thousand. According to their latest financial statements, we estimate that Gresham Receivables (No.13) Uk Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover243,229110,489207,5731,767,3332,041,2361,930,4351,630,7883,235,7823,346,5493,744,0865,659,4406,237,38314,891,82614,857,08612,823,142
Other Income Or Grants000000000000000
Cost Of Sales221,74579,03014,9371,113,2631,277,0241,213,7691,018,4822,008,8472,128,4202,418,2943,685,1393,995,3389,330,4569,088,4820
Gross Profit21,48431,459192,636654,069764,212716,666612,3061,226,9351,218,1291,325,7921,974,3002,242,0455,561,3705,768,6030
Admin Expenses20,46128,617171,082668,704767,959690,385611,2361,225,9511,217,2271,325,4801,969,6642,212,1495,519,7585,780,426-10,916
Operating Profit1,0232,84221,554-14,635-3,74726,2811,0709849023124,63629,89641,612-11,82310,916
Interest Payable00000000367,6890695,4741,101,4492,778,0742,087,8602,881,625
Interest Receivable00000000000021,742247
Pre-Tax Profit7672,30217,663-14,351-4,61726,4561,2991,1691,4441,4581,3761,1971,2981,2681,280
Tax00-205-284877-5,026-250-234-303-306-289-251-273-266-269
Profit After Tax7672,30217,459-14,635-3,74021,4301,0499361,1401,1521,0879461,0251,0021,011
Dividends Paid00-2,1791,1739480001,1991,2221,0639041,0311,0452,160
Retained Profit7672,30219,638-15,809-4,68821,4301,049936-58-702442-5-43-1,149
Employee Costs107,90751,34997,719603,521643,476619,890503,356963,769956,4861,080,462004,117,1764,151,5160
Number Of Employees2121314141223232638431041080
EBITDA*1,0232,84221,554-14,635-3,74726,2811,0709849023124,63629,89641,612-11,82310,916

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets00000000241,465,660000000
Intangible Assets000000000000000
Investments & Other00000000241,465,6590237,037,201349,666,556463,245,779666,300,412549,254,960
Debtors (Due After 1 year)000000000000000
Total Fixed Assets00000000241,465,6590237,037,201349,666,556463,245,779666,300,412549,254,960
Stock & work in progress000000000000000
Trade Debtors0000045,52222,407090,729014,31111,86545,15000
Group Debtors000000000000000
Misc Debtors15,34524,55328,34239,63943,786707,982447,36160,474,8160243,673,26977,46174,759931,187841,774445,056
Cash0011271,78045,11144,958103,882105,493352,859264,285214,164178,395664,134
misc current assets3,921,5843,868,6414,125,45832,304,88362,697,53963,918,81866,002,403074,35247,89000000
total current assets3,936,9293,893,1944,153,80232,344,52462,741,35264,674,10266,517,28360,519,775268,963243,826,654444,631350,9101,190,5021,020,1701,109,191
total assets3,936,9293,893,1944,153,80232,344,52462,741,35264,674,10266,517,28360,519,775241,734,622243,826,654237,481,832350,017,466464,436,281667,320,582550,364,151
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 23,01838,36467,350031,98351,81822,27744,96438,753000000
Group/Directors Accounts004,087,82732,325,04362,715,45064,623,73966,493,95660,473,87410237,438,401349,969,3170667,263,033549,728,269
other short term finances000000000000464,399,36300
hp & lease commitments000000000000000
other current liabilities3,912,3763,854,062042,5620000241,694,727243,825,49942,34247,20135,89056,545634,870
total current liabilities3,935,3953,892,4274,155,17732,367,60562,747,43364,675,55766,516,23360,518,838241,733,481243,825,500237,480,744350,016,519464,435,254667,319,579550,363,139
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities3,935,3953,892,4274,155,17732,367,60562,747,43364,675,55766,516,23360,518,838241,733,481243,825,500237,480,744350,016,519464,435,254667,319,579550,363,139
net assets1,535767-1,375-23,081-6,081-1,4561,0509371,1411,1541,0889471,0271,0031,012
total shareholders funds1,535767-1,375-23,081-6,081-1,4561,0509371,1421,1541,0889471,0271,0031,012
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,0232,84221,554-14,635-3,74726,2811,0709849023124,63629,89641,612-11,82310,916
Depreciation000000000000000
Amortisation000000000000000
Tax00-205-284877-5,026-250-234-303-306-289-251-273-266-269
Stock000000000000000
Debtors-9,208-3,789-11,297-4,147-709,718283,736-60,005,04860,384,088-243,582,541243,581,4975,148-889,713134,563396,718445,056
Creditors-15,346-28,98667,350-31,983-19,83529,541-22,6876,21138,753000000
Accruals and Deferred Income58,3143,854,062-42,56242,562000-241,694,727-2,130,772243,783,157-4,85911,311-20,655-578,325634,870
Deferred Taxes & Provisions000000000000000
Cash flow from operations53,1993,831,70757,434-193687,013-232,94059,983,181-302,071,854241,491,121201,666-5,660930,669-113,879-987,132200,461
Investing Activities
capital expenditure0000000241,465,660-241,465,6600156,087,61758,548,973222,513,824-98,696,808-6,931,746
Change in Investments0000000-241,465,659241,465,659-237,037,201-112,629,355-113,579,223-203,054,633117,045,452549,254,960
cash flow from investments0000000482,931,319-482,931,319237,037,201268,716,972172,128,196425,568,457-215,742,260-556,186,706
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0-4,087,827-28,237,216-30,390,407-1,908,289-1,870,2176,020,08260,473,8730-237,438,400-112,530,917349,969,317-667,263,033117,534,764549,728,269
Other Short Term Loans 00000000000-464,399,363464,399,36300
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0-1592,068-1,19163-23,936-936-1,14146135117-12229342,161
interest00000000-367,6890-695,474-1,101,449-2,778,072-2,086,118-2,881,378
cash flow from financing0-4,087,986-28,235,148-30,391,598-1,908,226-1,894,1536,019,14660,472,732-367,643-237,438,265-113,226,274-115,531,617-205,641,713115,448,680546,849,052
cash and cash equivalents
cash0-10-26-1,753-43,331153-58,924-1,611-247,36688,57450,12135,770-485,740664,134
overdraft000000000000000
change in cash0-10-26-1,753-43,331153-58,924-1,611-247,36688,57450,12135,770-485,740664,134

gresham receivables (no.13) uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gresham receivables (no.13) uk limited. Get real-time insights into gresham receivables (no.13) uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gresham Receivables (no.13) Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gresham receivables (no.13) uk limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC2R area or any other competitors across 12 key performance metrics.

gresham receivables (no.13) uk limited Ownership

GRESHAM RECEIVABLES (NO.13) UK LIMITED group structure

Gresham Receivables (No.13) Uk Limited has no subsidiary companies.

Ultimate parent company

2 parents

GRESHAM RECEIVABLES (NO.13) UK LIMITED

05945382

GRESHAM RECEIVABLES (NO.13) UK LIMITED Shareholders

wilmington trust sp services (london) ltd 100%

gresham receivables (no.13) uk limited directors

Gresham Receivables (No.13) Uk Limited currently has 2 directors. The longest serving directors include Mr Daniel Wynne (Apr 2017) and Mr Ioannis Kyriakopoulos (Mar 2019).

officercountryagestartendrole
Mr Daniel Wynne54 years Apr 2017- Director
Mr Ioannis Kyriakopoulos50 years Mar 2019- Director

P&L

December 2023

turnover

243.2k

+120%

operating profit

1k

0%

gross margin

8.9%

-68.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.5k

+1%

total assets

3.9m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

gresham receivables (no.13) uk limited company details

company number

05945382

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2006

age

19

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

third floor 1 king's arms yard, london, EC2R 7AF

Bank

THE BANK OF NEW YORK MELLON

Legal Advisor

-

gresham receivables (no.13) uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to gresham receivables (no.13) uk limited. Currently there are 7 open charges and 0 have been satisfied in the past.

gresham receivables (no.13) uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GRESHAM RECEIVABLES (NO.13) UK LIMITED. This can take several minutes, an email will notify you when this has completed.

gresham receivables (no.13) uk limited Companies House Filings - See Documents

datedescriptionview/download