Waste Logics Software Limited

POWER SEARCH PRICING

SOLUTIONS

waste logics software limited Company Information

Company Number

05945471

Next Accounts

Jun 2025

Directors

Geeta Chandra

Bindu Chandra

Shareholders

geeta chandra

Group Structure

View All

Industry

Business and domestic software development

Registered Address

7 bell yard, london, WC2A 2JR

Website

www.wastelogics.com

waste logics software limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of WASTE LOGICS SOFTWARE LIMITED at £1.7m based on an EBITDA of £317.8k and a 5.46x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Waste Logics Software Limited is a live company located in london, WC2A 2JR with a Companies House number of 05945471. It operates in the business and domestic software development sector, SIC Code 62012. Founded in September 2006, it's largest shareholder is geeta chandra with a 100% stake. Waste Logics Software Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Waste Logics Software Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

4 Regular

4 Weak

Size

annual sales of £1.7m, make it smaller than the average company (£3.6m)

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (8.5%)

EXPORT

Waste Logics Software Limited's latest turnover from September 2023 is estimated at £1.7 million and the company has net assets of £261.3 thousand. According to their latest financial statements, Waste Logics Software Limited has 21 employees and maintains cash reserves of £293.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	1,713,763	1,497,658	1,377,219	857,352	854,845	809,172	915,273	518,152	974,460	438,725	294,822	271,545	110,116	77,708
Other Income Or Grants
Cost Of Sales	474,381	399,677	368,662	228,475	219,299	202,295	232,988	129,124	242,844	114,950	72,833	66,847	27,154	18,581
Gross Profit	1,239,383	1,097,981	1,008,557	628,876	635,545	606,877	682,286	389,028	731,616	323,775	221,988	204,698	82,962	59,127
Admin Expenses	1,062,787	1,365,985	1,132,972	633,320	566,935	397,194	572,816	288,843	641,384	321,363	213,666	188,875	75,822	44,150	9,745
Operating Profit	176,596	-268,004	-124,415	-4,444	68,610	209,683	109,470	100,185	90,232	2,412	8,322	15,823	7,140	14,977	-9,745
Interest Payable
Interest Receivable	13,886	7,859	518	514	3,888	3,420	771	513	486	274	172	103	67	37	4
Pre-Tax Profit	190,481	-260,145	-123,897	-3,930	72,498	213,104	110,241	100,699	90,718	2,686	8,494	15,926	7,207	15,014	-9,741
Tax	-47,620				-13,775	-40,490	-20,946	-20,140	-18,143	-564	-1,954	-3,822	-1,874	-4,204
Profit After Tax	142,861	-260,145	-123,897	-3,930	58,723	172,614	89,295	80,559	72,574	2,122	6,540	12,104	5,333	10,810	-9,741
Dividends Paid
Retained Profit	142,861	-260,145	-123,897	-3,930	58,723	172,614	89,295	80,559	72,574	2,122	6,540	12,104	5,333	10,810	-9,741
Employee Costs	1,400,774	1,638,000	1,001,881	558,244	415,947	354,141	227,690	324,321	533,136	267,691	154,096	156,405	97,498	48,568
Number Of Employees	21	26	17	10	7	6	4	6	10	5	3	3	2	1
EBITDA*	317,847	-171,921	-54,068	50,882	115,650	245,359	141,568	125,885	109,949	22,791	26,998	29,050	18,226	24,371	-8,579

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	15,677	20,231	21,075	21,267	19,638	12,128	7,290	12,958	14,619	2,155	1,453	1,755	2,886	2,442	3,874
Intangible Assets	358,491	221,494	148,181	123,309	117,455	77,952	62,692	44,965	29,067	31,100	41,334	30,641	31,222	31,850	28,560
Investments & Other
Debtors (Due After 1 year)															2,676
Total Fixed Assets	374,168	241,725	169,256	144,576	137,093	90,080	69,982	57,923	43,686	33,255	42,787	32,396	34,108	34,292	35,110
Stock & work in progress
Trade Debtors	245,071	123,635	200,977	141,917	191,221	172,670	240,991	88,726	182,828	77,998	50,176	47,046	19,476	13,143	1,175
Group Debtors
Misc Debtors	22,591	164,667
Cash	293,879	235,095	463,481	572,228	456,269	580,429	331,643	285,345	125,334	69,000	40,627	28,177	13,165	13,488	1,439
misc current assets
total current assets	561,541	523,397	664,458	714,145	647,490	753,099	572,634	374,071	308,162	146,998	90,803	75,223	32,641	26,631	2,614
total assets	935,709	765,122	833,714	858,721	784,583	843,179	642,616	431,994	351,848	180,253	133,590	107,619	66,749	60,923	37,724
Bank overdraft
Bank loan
Trade Creditors	68,885	93,268	455,128	352,197	274,439	393,185	366,183	242,909	220,204	123,676	79,274	58,291	34,147	22,870	2,606
Group/Directors Accounts	174,187	137,095										24,991	20,143	31,504	39,379
other short term finances
hp & lease commitments
other current liabilities	431,335	416,318
total current liabilities	674,407	646,681	455,128	352,197	274,439	393,185	366,183	242,909	220,204	123,676	79,274	83,282	54,290	54,374	41,985
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities									23,498	23,498	23,498
provisions				4,041	3,731	2,304	1,357	3,304	2,924	431	292	351	577
total long term liabilities				4,041	3,731	2,304	1,357	3,304	26,422	23,929	23,790	351	577
total liabilities	674,407	646,681	455,128	356,238	278,170	395,489	367,540	246,213	246,626	147,605	103,064	83,633	54,867	54,374	41,985
net assets	261,302	118,441	378,586	502,483	506,413	447,690	275,076	185,781	105,222	32,648	30,526	23,986	11,882	6,549	-4,261
total shareholders funds	261,302	118,441	378,586	502,483	506,413	447,690	275,076	185,781	105,222	32,648	30,526	23,986	11,882	6,549	-4,261

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	176,596	-268,004	-124,415	-4,444	68,610	209,683	109,470	100,185	90,232	2,412	8,322	15,823	7,140	14,977	-9,745
Depreciation	9,280	9,144	6,731	2,330	3,295	7,078	6,184	6,210	5,084	693	879	1,127	1,291	1,432	1,166
Amortisation	131,971	86,939	63,616	52,996	43,745	28,598	25,914	19,490	14,633	19,686	17,797	12,100	9,795	7,962
Tax	-47,620				-13,775	-40,490	-20,946	-20,140	-18,143	-564	-1,954	-3,822	-1,874	-4,204
Stock
Debtors	-20,640	87,325	59,060	-49,304	18,551	-68,321	152,265	-94,102	104,830	27,822	3,130	27,570	6,333	9,292	3,851
Creditors	-24,383	-361,860	102,931	77,758	-118,746	27,002	123,274	22,705	96,528	44,402	20,983	24,144	11,277	20,264	2,606
Accruals and Deferred Income	15,017	416,318
Deferred Taxes & Provisions			-4,041	310	1,427	947	-1,947	380	2,493	139	-59	-226	577
Cash flow from operations	281,501	-204,788	-14,238	178,254	-33,995	301,139	89,684	222,932	85,997	38,946	42,838	21,576	21,873	31,139	-9,824
Investing Activities
capital expenditure	-273,694	-168,552	-95,027	-62,809	-94,053	-55,774	-44,157	-39,937	-30,148	-10,847	-29,067	-11,515	-10,902	-11,252	-33,600
Change in Investments
cash flow from investments	-273,694	-168,552	-95,027	-62,809	-94,053	-55,774	-44,157	-39,937	-30,148	-10,847	-29,067	-11,515	-10,902	-11,252	-33,600
Financing Activities
Bank loans
Group/Directors Accounts	37,092	137,095									-24,991	4,848	-11,361	-7,875	39,379
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities								-23,498			23,498
share issue															5,480
interest	13,886	7,859	518	514	3,888	3,420	771	513	486	274	172	103	67	37	4
cash flow from financing	50,978	144,954	518	514	3,888	3,420	771	-22,985	486	274	-1,321	4,951	-11,294	-7,838	44,863
cash and cash equivalents
cash	58,784	-228,386	-108,747	115,959	-124,160	248,786	46,298	160,011	56,334	28,373	12,450	15,012	-323	12,049	1,439
overdraft
change in cash	58,784	-228,386	-108,747	115,959	-124,160	248,786	46,298	160,011	56,334	28,373	12,450	15,012	-323	12,049	1,439

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for waste logics software limited. Get real-time insights into waste logics software limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for waste logics software limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in WC2A area or any other competitors across 12 key performance metrics.

WASTE LOGICS SOFTWARE LIMITED group structure

Waste Logics Software Limited has no subsidiary companies.

Ultimate parent company

WASTE LOGICS SOFTWARE LIMITED

05945471

WASTE LOGICS SOFTWARE LIMITED Shareholders

geeta chandra

100%

Waste Logics Software Limited currently has 2 directors. The longest serving directors include Miss Geeta Chandra (Sep 2006) and Bindu Chandra (Aug 2007).

officer	country	age	start	end	role
Miss Geeta Chandra	England	49 years	Sep 2006	-	Director
Bindu Chandra		77 years	Aug 2007	-	Director

P&L

September 2023

turnover

1.7m

+14%

operating profit

176.6k

gross margin

72.4%

-1.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

261.3k

+1.21%

total assets

935.7k

+0.22%

cash

293.9k

+0.25%

net assets

Total assets minus all liabilities

Similar Companies

vts software ltd

pinesoft computers limited

qcontact limited

3.5

matrix software development limited

intelligent claims management limited

company number

05945471

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

September 2006

ultimate parent company

None

previous names

fifth limb limited (December 2013)

address

7 bell yard, london, WC2A 2JR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to waste logics software limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WASTE LOGICS SOFTWARE LIMITED. This can take several minutes, an email will notify you when this has completed.

waste logics software limited Company Information

waste logics software limited Estimated Valuation

waste logics software limited Estimated Valuation

waste logics software limited Estimated Valuation

Waste Logics Software Limited Overview

Waste Logics Software Limited Health Check

WASTE LOGICS SOFTWARE LIMITED financials

waste logics software limited Credit Report and Business Information

Waste Logics Software Limited Competitor Analysis

waste logics software limited Ownership

waste logics software limited directors

waste logics software limited company details

waste logics software limited Charges & Mortgages

waste logics software limited Capital Raised & Share Issues BETA

waste logics software limited Companies House Filings - See Documents