multinexos limited

Live EstablishedMicroHigh

multinexos limited Company Information

Share MULTINEXOS LIMITED

Company Number

05947057

Shareholders

esteban jurado traverso

maria esilda teran frias

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

64 southwark bridge road, london, SE1 0AS

Website

-

multinexos limited Estimated Valuation

£49.7k

Pomanda estimates the enterprise value of MULTINEXOS LIMITED at £49.7k based on a Turnover of £129.3k and 0.38x industry multiple (adjusted for size and gross margin).

multinexos limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MULTINEXOS LIMITED at £0 based on an EBITDA of £-20.4k and a 3.1x industry multiple (adjusted for size and gross margin).

multinexos limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MULTINEXOS LIMITED at £0 based on Net Assets of £-193.4k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Multinexos Limited Overview

Multinexos Limited is a live company located in london, SE1 0AS with a Companies House number of 05947057. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2006, it's largest shareholder is esteban jurado traverso with a 70% stake. Multinexos Limited is a established, micro sized company, Pomanda has estimated its turnover at £129.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Multinexos Limited Health Check

Pomanda's financial health check has awarded Multinexos Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £129.3k, make it smaller than the average company (£436.9k)

£129.3k - Multinexos Limited

£436.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (7.1%)

19% - Multinexos Limited

7.1% - Industry AVG

production

Production

with a gross margin of 26%, this company has a higher cost of product (59.7%)

26% - Multinexos Limited

59.7% - Industry AVG

profitability

Profitability

an operating margin of -15.8% make it less profitable than the average company (7.9%)

-15.8% - Multinexos Limited

7.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Multinexos Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - Multinexos Limited

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £129.3k, this is equally as efficient (£120.5k)

£129.3k - Multinexos Limited

£120.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is earlier than average (66 days)

52 days - Multinexos Limited

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 825 days, this is slower than average (27 days)

825 days - Multinexos Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Multinexos Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Multinexos Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 903.1%, this is a higher level of debt than the average (54.8%)

903.1% - Multinexos Limited

54.8% - Industry AVG

MULTINEXOS LIMITED financials

EXPORTms excel logo

Multinexos Limited's latest turnover from September 2023 is estimated at £129.3 thousand and the company has net assets of -£193.4 thousand. According to their latest financial statements, Multinexos Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover129,26696,30692,56877,48380,30675,62159,463260,91254,926199,203127,54026,61076,04957,004
Other Income Or Grants
Cost Of Sales95,68171,81269,16657,33159,29353,62741,075185,03039,468139,77790,52618,01549,97837,090
Gross Profit33,58524,49423,40120,15321,01321,99518,38775,88215,45859,42637,0138,59526,07119,914
Admin Expenses53,98722,37842,28930,44232,88014,62724,13579,41124,50981,20560,02826,11245,33024,94034,953
Operating Profit-20,4022,116-18,888-10,289-11,8677,368-5,748-3,529-9,051-21,779-23,015-17,517-19,259-5,026-34,953
Interest Payable
Interest Receivable405226227364617
Pre-Tax Profit-20,4022,116-18,888-10,289-11,8677,368-5,708-3,477-9,025-21,777-23,013-17,510-19,223-4,980-34,936
Tax-402-1,400
Profit After Tax-20,4021,714-18,888-10,289-11,8675,968-5,708-3,477-9,025-21,777-23,013-17,510-19,223-4,980-34,936
Dividends Paid
Retained Profit-20,4021,714-18,888-10,289-11,8675,968-5,708-3,477-9,025-21,777-23,013-17,510-19,223-4,980-34,936
Employee Costs48,63447,69045,02241,36048,57949,91646,457104,53852,13552,73051,57053,71949,13648,987
Number Of Employees11111112111111
EBITDA*-20,4022,116-18,888-10,289-11,8677,368-5,748-2,755-8,764-21,396-22,504-16,835-18,444-4,100-33,836

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets5,6482,6661,7552,3403,1214,1623,6182,3248621,1491,5322,0432,4462,7813,349
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,6482,6661,7552,3403,1214,1623,6182,3248621,1491,5322,0432,4462,7813,349
Stock & work in progress
Trade Debtors18,43411,41913,8515,6848,2008,6691,29011
Group Debtors
Misc Debtors
Cash31,6129,9592974212662,55711,8196,621
misc current assets
total current assets18,43411,41913,8515,6848,2008,6691,29031,6129,9602974212672,55711,8196,621
total assets24,08214,08515,6068,02411,32112,8314,90833,93610,8221,4461,9532,3105,00314,6009,970
Bank overdraft
Bank loan
Trade Creditors 216,519186,060189,550163,095156,053145,612144,557167,777141,186122,785101,51578,85964,04254,41644,806
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities216,519186,060189,550163,095156,053145,612144,557167,777141,186122,785101,51578,85964,04254,41644,806
loans
hp & lease commitments
Accruals and Deferred Income9761,036781766816900
other liabilities
provisions
total long term liabilities9761,036781766816900
total liabilities217,495187,096190,331163,861156,869146,512144,557167,777141,186122,785101,51578,85964,04254,41644,806
net assets-193,413-173,011-174,725-155,837-145,548-133,681-139,649-133,841-130,364-121,339-99,562-76,549-59,039-39,816-34,836
total shareholders funds-193,413-173,011-174,725-155,837-145,548-133,681-139,649-133,841-130,364-121,339-99,562-76,549-59,039-39,816-34,836
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-20,4022,116-18,888-10,289-11,8677,368-5,748-3,529-9,051-21,779-23,015-17,517-19,259-5,026-34,953
Depreciation7742873835116828159261,117
Amortisation
Tax-402-1,400
Stock
Debtors7,015-2,4328,167-2,516-4697,3791,290-11-11
Creditors30,459-3,49026,4557,04210,4411,055-23,22026,59118,40121,27022,65614,8179,6269,61044,806
Accruals and Deferred Income-6025515-50-84900
Deferred Taxes & Provisions
Cash flow from operations2,982911-585-781-1,041544-30,25823,8379,636-126153-2,019-8,8185,51010,970
Investing Activities
capital expenditure-2,982-9115857811,041-544-1,294-2,236-279-480-358-4,466
Change in Investments
cash flow from investments-2,982-9115857811,041-544-1,294-2,236-279-480-358-4,466
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest405226227364617
cash flow from financing-6052262273646117
cash and cash equivalents
cash-31,61221,6539,662-124155-2,291-9,2625,1986,621
overdraft
change in cash-31,61221,6539,662-124155-2,291-9,2625,1986,621

multinexos limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for multinexos limited. Get real-time insights into multinexos limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Multinexos Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for multinexos limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.

multinexos limited Ownership

MULTINEXOS LIMITED group structure

Multinexos Limited has no subsidiary companies.

Ultimate parent company

MULTINEXOS LIMITED

05947057

MULTINEXOS LIMITED Shareholders

esteban jurado traverso 70%
maria esilda teran frias 30%

multinexos limited directors

Multinexos Limited currently has 1 director, Ms Maria Teran-Frias serving since Sep 2006.

officercountryagestartendrole
Ms Maria Teran-Frias47 years Sep 2006- Director

P&L

September 2023

turnover

129.3k

+34%

operating profit

-20.4k

0%

gross margin

26%

+2.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-193.4k

+0.12%

total assets

24.1k

+0.71%

cash

0

0%

net assets

Total assets minus all liabilities

multinexos limited company details

company number

05947057

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

September 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

TAXASSIST ACCOUNTANTS

auditor

-

address

64 southwark bridge road, london, SE1 0AS

Bank

-

Legal Advisor

-

multinexos limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to multinexos limited.

multinexos limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MULTINEXOS LIMITED. This can take several minutes, an email will notify you when this has completed.

multinexos limited Companies House Filings - See Documents

datedescriptionview/download