prelon properties limited Company Information
Company Number
05949531
Next Accounts
Apr 2025
Shareholders
charmaine press
derek press
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
unit 7 bakers park, 11 bakers park, bishopsworth, bristol, BS13 7TT
Website
www.prelon.co.ukprelon properties limited Estimated Valuation
Pomanda estimates the enterprise value of PRELON PROPERTIES LIMITED at £933.6k based on a Turnover of £311.1k and 3x industry multiple (adjusted for size and gross margin).
prelon properties limited Estimated Valuation
Pomanda estimates the enterprise value of PRELON PROPERTIES LIMITED at £112k based on an EBITDA of £17.6k and a 6.35x industry multiple (adjusted for size and gross margin).
prelon properties limited Estimated Valuation
Pomanda estimates the enterprise value of PRELON PROPERTIES LIMITED at £404.7k based on Net Assets of £252.6k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Prelon Properties Limited Overview
Prelon Properties Limited is a live company located in bishopsworth, BS13 7TT with a Companies House number of 05949531. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2006, it's largest shareholder is charmaine press with a 50% stake. Prelon Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £311.1k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Prelon Properties Limited Health Check
Pomanda's financial health check has awarded Prelon Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £311.1k, make it smaller than the average company (£863.1k)
- Prelon Properties Limited
£863.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (2.5%)
- Prelon Properties Limited
2.5% - Industry AVG
Production
with a gross margin of 69.2%, this company has a comparable cost of product (69.2%)
- Prelon Properties Limited
69.2% - Industry AVG
Profitability
an operating margin of 3.6% make it less profitable than the average company (25.8%)
- Prelon Properties Limited
25.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Prelon Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £34.9k, the company has an equivalent pay structure (£34.9k)
- Prelon Properties Limited
£34.9k - Industry AVG
Efficiency
resulting in sales per employee of £311.1k, this is more efficient (£188.6k)
- Prelon Properties Limited
£188.6k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is later than average (25 days)
- Prelon Properties Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 121 days, this is slower than average (32 days)
- Prelon Properties Limited
32 days - Industry AVG
Stock Days
it holds stock equivalent to 6498 days, this is more than average (394 days)
- Prelon Properties Limited
394 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)
0 weeks - Prelon Properties Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.7%, this is a higher level of debt than the average (64.2%)
85.7% - Prelon Properties Limited
64.2% - Industry AVG
PRELON PROPERTIES LIMITED financials
Prelon Properties Limited's latest turnover from July 2023 is estimated at £311.1 thousand and the company has net assets of £252.6 thousand. According to their latest financial statements, Prelon Properties Limited has 1 employee and maintains cash reserves of £2.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 29,412 | 35,868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 29,412 | 35,868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 1,705,880 | 1,339,843 | 1,318,100 | 1,206,413 | 1,093,115 | 879,195 | 695,275 | 1,177,574 | 4,501,356 | 1,752,027 | 9,972 | 286,331 | 862,014 | 1,013,400 | 779,556 |
Trade Debtors | 28,972 | 196,356 | 1,683 | 1,095 | 84,524 | 82,060 | 11,933 | 145,702 | 177,758 | 110,923 | 530 | 35,692 | 5,709 | 19,000 | 24,773 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,506 | 1,832 | 1,774 | 122 | 0 | 15,450 | 20,620 | 70,212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 2,558 | 18,727 | 4,562 | 1,577 | 2,278 | 1,647 | 1,395 | 184,765 | 2,973 | 0 | 0 | 20,104 | 0 | 711 | 46,560 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 33,591 | 4,942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,739,916 | 1,556,758 | 1,326,119 | 1,209,207 | 1,179,917 | 1,011,943 | 734,165 | 1,578,253 | 4,682,087 | 1,862,950 | 10,502 | 342,127 | 867,723 | 1,033,111 | 850,889 |
total assets | 1,769,328 | 1,592,626 | 1,326,119 | 1,209,207 | 1,179,917 | 1,011,943 | 734,165 | 1,578,253 | 4,682,087 | 1,862,950 | 10,502 | 342,127 | 867,723 | 1,033,111 | 850,889 |
Bank overdraft | 1,593 | 0 | 0 | 0 | 86,551 | 85,236 | 230,236 | 506,810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 31,974 | 20,516 | 25,980 | 925 | 186,264 | 176,582 | 274,749 | 883,020 | 4,674,045 | 2,018,631 | 210,061 | 476,105 | 1,283,671 | 1,201,004 | 916,700 |
Group/Directors Accounts | 1,459,279 | 1,304,739 | 1,061,652 | 967,403 | 677,922 | 555,160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 7,600 | 0 | 280 | 3,750 | 19,970 | 1,731 | 36,054 | 36,075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,500,446 | 1,325,255 | 1,087,912 | 972,078 | 970,707 | 818,709 | 541,039 | 1,425,905 | 4,674,045 | 2,018,631 | 210,061 | 476,105 | 1,283,671 | 1,201,004 | 916,700 |
loans | 16,267 | 21,893 | 27,406 | 27,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 16,267 | 21,893 | 27,406 | 27,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,516,713 | 1,347,148 | 1,115,318 | 999,978 | 970,707 | 818,709 | 541,039 | 1,425,905 | 4,674,045 | 2,018,631 | 210,061 | 476,105 | 1,283,671 | 1,201,004 | 916,700 |
net assets | 252,615 | 245,478 | 210,801 | 209,229 | 209,210 | 193,234 | 193,126 | 152,348 | 8,042 | -155,681 | -199,559 | -133,978 | -415,948 | -167,893 | -65,811 |
total shareholders funds | 252,615 | 245,478 | 210,801 | 209,229 | 209,210 | 193,234 | 193,126 | 152,348 | 8,042 | -155,681 | -199,559 | -133,978 | -415,948 | -167,893 | -65,811 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 6,456 | 5,483 | 0 | 0 | 28,950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 366,037 | 21,743 | 111,687 | 113,298 | 213,920 | 183,920 | -482,299 | -3,323,782 | 2,749,329 | 1,742,055 | -276,359 | -575,683 | -151,386 | 233,844 | 779,556 |
Debtors | -166,710 | 194,731 | 2,240 | -83,307 | -12,986 | 64,957 | -183,361 | 38,156 | 66,835 | 110,393 | -35,162 | 29,983 | -13,291 | -5,773 | 24,773 |
Creditors | 11,458 | -5,464 | 25,055 | -185,339 | 9,682 | -98,167 | -608,271 | -3,791,025 | 2,655,414 | 1,808,570 | -266,044 | -807,566 | 82,667 | 284,304 | 916,700 |
Accruals and Deferred Income | 7,600 | -280 | -3,470 | -16,220 | 18,239 | -34,323 | -21 | 36,075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 154,540 | 243,087 | 94,249 | 289,481 | 122,762 | 555,160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -5,626 | -5,513 | -494 | 27,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -16,169 | 14,165 | 2,985 | -701 | 631 | 252 | -183,370 | 181,792 | 2,973 | 0 | -20,104 | 20,104 | -711 | -45,849 | 46,560 |
overdraft | 1,593 | 0 | 0 | -86,551 | 1,315 | -145,000 | -276,574 | 506,810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -17,762 | 14,165 | 2,985 | 85,850 | -684 | 145,252 | 93,204 | -325,018 | 2,973 | 0 | -20,104 | 20,104 | -711 | -45,849 | 46,560 |
prelon properties limited Credit Report and Business Information
Prelon Properties Limited Competitor Analysis
Perform a competitor analysis for prelon properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BS13 area or any other competitors across 12 key performance metrics.
prelon properties limited Ownership
PRELON PROPERTIES LIMITED group structure
Prelon Properties Limited has no subsidiary companies.
Ultimate parent company
PRELON PROPERTIES LIMITED
05949531
prelon properties limited directors
Prelon Properties Limited currently has 2 directors. The longest serving directors include Mrs Charmaine Press (Nov 2007) and Mr Derek Press (Jul 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Charmaine Press | England | 61 years | Nov 2007 | - | Director |
Mr Derek Press | England | 61 years | Jul 2011 | - | Director |
P&L
July 2023turnover
311.1k
-74%
operating profit
11.2k
0%
gross margin
69.3%
+3.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
252.6k
+0.03%
total assets
1.8m
+0.11%
cash
2.6k
-0.86%
net assets
Total assets minus all liabilities
prelon properties limited company details
company number
05949531
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
September 2006
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
unit 7 bakers park, 11 bakers park, bishopsworth, bristol, BS13 7TT
Bank
-
Legal Advisor
-
prelon properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 15 charges/mortgages relating to prelon properties limited. Currently there are 15 open charges and 0 have been satisfied in the past.
prelon properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PRELON PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
prelon properties limited Companies House Filings - See Documents
date | description | view/download |
---|