Gable End Properties Limited

POWER SEARCH PRICING

SOLUTIONS

gable end properties limited Company Information

Live

EstablishedMicroDeclining

Company Number

05949802

Website

Registered Address

49 plymbridge road, plympton, plymouth, devon, PL7 4QG

Industry

Development of building projects

Management consultancy activities (other than financial management)

Telephone

Next Accounts Due

June 2025

Group Structure

View All

Directors

Michael James17 Years

Caroline James17 Years

Shareholders

michael lewis james 64%

caroline james 36%

gable end properties limited Estimated Valuation

£38k

Pomanda estimates the enterprise value of GABLE END PROPERTIES LIMITED at £38k based on a Turnover of £94.9k and 0.4x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Gable End Properties Limited is a live company located in plymouth, PL7 4QG with a Companies House number of 05949802. It operates in the development of building projects sector, SIC Code 41100. Founded in September 2006, it's largest shareholder is michael lewis james with a 64% stake. Gable End Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £94.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Gable End Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

2 Regular

6 Weak

Size

annual sales of £94.9k, make it smaller than the average company (£1.3m)

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (5.3%)

EXPORT

Gable End Properties Limited's latest turnover from September 2023 is estimated at £94.9 thousand and the company has net assets of £15.7 thousand. According to their latest financial statements, Gable End Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	94,918	74,640	131,989	140,093	141,295	144,476	156,238	89,634	27,163	43,816	74,585	3,990	6,342	22,400	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	78,654	61,872	111,142	116,044	116,650	117,021	124,076	71,313	21,829	34,818	59,471	3,137	4,922	17,337	0
Gross Profit	16,264	12,767	20,848	24,049	24,645	27,456	32,163	18,322	5,334	8,999	15,114	853	1,420	5,063	0
Admin Expenses	28,752	27,594	27,449	26,714	25,390	34,943	36,324	28,542	26,155	-30,812	-28,524	-16,009	2,429	-17,703	-1,263
Operating Profit	-12,488	-14,827	-6,601	-2,665	-745	-7,487	-4,161	-10,220	-20,821	39,811	43,638	16,862	-1,009	22,766	1,263
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	55	116	61
Interest Receivable	0	0	0	0	0	0	100	199	461	510	331	152	113	54	9
Pre-Tax Profit	-12,488	-14,827	-6,601	-2,665	-745	-7,487	-4,061	-10,021	-20,360	40,320	43,969	17,014	-951	22,704	1,211
Tax	0	0	0	0	0	0	0	0	0	-8,467	-10,113	-4,083	0	-6,357	-339
Profit After Tax	-12,488	-14,827	-6,601	-2,665	-745	-7,487	-4,061	-10,021	-20,360	31,853	33,856	12,931	-951	16,347	872
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-12,488	-14,827	-6,601	-2,665	-745	-7,487	-4,061	-10,021	-20,360	31,853	33,856	12,931	-951	16,347	872
Employee Costs	90,795	85,743	83,324	78,851	87,931	89,454	84,848	93,011	46,080	45,074	43,847	44,830	42,111	41,449	0
Number Of Employees	2	2	2	2	2	2	2	2	1	1	1	1	1	1	0
EBITDA*	-12,488	-14,827	-6,601	-2,665	-745	-7,487	-4,161	-9,112	-19,551	41,270	45,310	18,798	-805	22,766	1,263

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	1,992	2,447	2,581	2,915	3,314	4,164	4,781	5,217	6,325	7,595	8,495	10,167	520	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,992	2,447	2,581	2,915	3,314	4,164	4,781	5,217	6,325	7,595	8,495	10,167	520	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	14,343	28,801	65,987	68,001	66,440	65,625	75,008	11,548	5,040	7,549	0	0	1,500	6,969	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	79,785	79,433	105,103	98,791	33,727	27,161	18,083	3,456
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	14,343	28,801	65,987	68,001	66,440	65,625	75,008	91,333	84,473	112,652	98,791	33,727	28,661	25,052	3,456
total assets	16,335	31,248	68,568	70,916	69,754	69,789	79,789	96,550	90,798	120,247	107,286	43,894	29,181	25,052	3,456
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	2,094	24,711	20,634	16,817	16,810	19,323	30,880	14,885	23,720	42,432	2,170	3,033	6,034	618
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	10,392	9,676	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	1,699	1,866
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	0	2,094	24,711	20,634	16,817	16,810	19,323	30,880	14,885	23,720	42,432	12,562	12,709	7,733	2,484
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	643	1,013	889	713	703	0	0	0	0	0	0	0	0	0	0
other liabilities	39	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	1,043	1,265	1,519	1,699	2,033	104	0	0
total long term liabilities	682	1,013	889	713	703	0	0	1,043	1,265	1,519	1,699	2,033	104	0	0
total liabilities	682	3,107	25,600	21,347	17,520	16,810	19,323	31,923	16,150	25,239	44,131	14,595	12,813	7,733	2,484
net assets	15,653	28,141	42,968	49,569	52,234	52,979	60,466	64,627	74,648	95,008	63,155	29,299	16,368	17,319	972
total shareholders funds	15,653	28,141	42,968	49,569	52,234	52,979	60,466	64,627	74,648	95,008	63,155	29,299	16,368	17,319	972

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	-12,488	-14,827	-6,601	-2,665	-745	-7,487	-4,161	-10,220	-20,821	39,811	43,638	16,862	-1,009	22,766	1,263
Depreciation	0	0	0	0	0	0	0	1,108	1,270	1,459	1,672	1,936	204	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	0	0	-8,467	-10,113	-4,083	0	-6,357	-339
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-14,458	-37,186	-2,014	1,561	815	-9,383	63,460	6,508	-2,509	7,549	0	-1,500	-5,469	6,969	0
Creditors	-2,094	-22,617	4,077	3,817	7	-2,513	-11,557	15,995	-8,835	-18,712	40,262	-863	-3,001	5,416	618
Accruals and Deferred Income	-370	124	176	10	703	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	-1,043	-222	-254	-180	-334	1,929	104	0	0
Cash flow from operations	-494	-134	-334	-399	-850	-617	-80,221	153	-26,131	6,362	75,125	17,281	1,767	14,856	1,542
Investing Activities
capital expenditure	455	134	334	399	850	617	436	0	0	-559	0	-11,583	-724	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	455	134	334	399	850	617	436	0	0	-559	0	-11,583	-724	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	-10,392	716	9,676	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	-1,699	-167	1,866
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	39	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	100	199	461	510	331	152	58	-62	-52
cash flow from financing	39	0	0	0	0	0	0	199	461	510	-10,061	868	8,035	-229	1,914
cash and cash equivalents
cash	0	0	0	0	0	0	-79,785	352	-25,670	6,312	65,064	6,566	9,078	14,627	3,456
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-79,785	352	-25,670	6,312	65,064	6,566	9,078	14,627	3,456

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for gable end properties limited. Get real-time insights into gable end properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for gable end properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in PL7 area or any other competitors across 12 key performance metrics.

GABLE END PROPERTIES LIMITED group structure

Gable End Properties Limited has no subsidiary companies.

Ultimate parent company

GABLE END PROPERTIES LIMITED

05949802

GABLE END PROPERTIES LIMITED Shareholders

michael lewis james	64%
caroline james	36%

Gable End Properties Limited currently has 2 directors. The longest serving directors include Mr Michael James (Sep 2006) and Ms Caroline James (Sep 2006).

officer	country	age	start	end	role
Mr Michael James	United Kingdom	67 years	Sep 2006	-	Director
Ms Caroline James	United Kingdom	66 years	Sep 2006	-	Director

P&L

September 2023

turnover

94.9k

+27%

operating profit

-12.5k

gross margin

17.2%

+0.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

15.7k

-0.44%

total assets

16.3k

-0.48%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

concept london limited

mulgrove limited

metropolis projects limited

geoff moseley consultancy limited

3.5

alistair handford associates ltd

1.5

company number

05949802

Type

Private limited with Share Capital

industry

41100 - Development of building projects

70229 - Management consultancy activities (other than financial management)

incorporation date

September 2006

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

49 plymbridge road, plympton, plymouth, devon, PL7 4QG

last accounts submitted

September 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gable end properties limited.

gable end properties limited Company Information

gable end properties limited Estimated Valuation

gable end properties limited Estimated Valuation

gable end properties limited Estimated Valuation

Gable End Properties Limited Overview

Gable End Properties Limited Health Check

GABLE END PROPERTIES LIMITED financials

gable end properties limited Credit Report and Business Information

Gable End Properties Limited Competitor Analysis

gable end properties limited Ownership

gable end properties limited directors

gable end properties limited company details

gable end properties limited Charges & Mortgages

gable end properties limited Companies House Filings - See Documents