capit building products limited

Dissolved 

capit building products limited Company Information

Share CAPIT BUILDING PRODUCTS LIMITED

Company Number

05954649

Directors

Ian Vaughan

Iain Hennen

View All

Shareholders

stuart colin stone

iain william hennen

View All

Group Structure

View All

Industry

Manufacture of builders’ ware of plastic

 

Registered Address

elm barn, lovington lane, lower, elm barn, lovington lane, worcester, WR2 6QQ

capit building products limited Estimated Valuation

£4.5k

Pomanda estimates the enterprise value of CAPIT BUILDING PRODUCTS LIMITED at £4.5k based on a Turnover of £9.6k and 0.47x industry multiple (adjusted for size and gross margin).

capit building products limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CAPIT BUILDING PRODUCTS LIMITED at £0 based on an EBITDA of £-4.7k and a 3.48x industry multiple (adjusted for size and gross margin).

capit building products limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CAPIT BUILDING PRODUCTS LIMITED at £0 based on Net Assets of £-21.3k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Capit Building Products Limited Overview

Capit Building Products Limited is a dissolved company that was located in worcester, WR2 6QQ with a Companies House number of 05954649. It operated in the manufacture of builders ware of plastic sector, SIC Code 22230. Founded in October 2006, it's largest shareholder was stuart colin stone with a 25% stake. The last turnover for Capit Building Products Limited was estimated at £9.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Capit Building Products Limited Health Check

Pomanda's financial health check has awarded Capit Building Products Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £9.6k, make it smaller than the average company (£18.5m)

£9.6k - Capit Building Products Limited

£18.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -45%, show it is growing at a slower rate (6.6%)

-45% - Capit Building Products Limited

6.6% - Industry AVG

production

Production

with a gross margin of 27.5%, this company has a comparable cost of product (27.5%)

27.5% - Capit Building Products Limited

27.5% - Industry AVG

profitability

Profitability

an operating margin of -49% make it less profitable than the average company (5.1%)

-49% - Capit Building Products Limited

5.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (135)

1 - Capit Building Products Limited

135 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.3k, the company has an equivalent pay structure (£31.3k)

£31.3k - Capit Building Products Limited

£31.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £9.6k, this is less efficient (£138.4k)

£9.6k - Capit Building Products Limited

£138.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Capit Building Products Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 123 days, this is slower than average (51 days)

123 days - Capit Building Products Limited

51 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 60 days, this is more than average (44 days)

60 days - Capit Building Products Limited

44 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is more cash available to meet short term requirements (11 weeks)

14 weeks - Capit Building Products Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 319.8%, this is a higher level of debt than the average (63.6%)

319.8% - Capit Building Products Limited

63.6% - Industry AVG

CAPIT BUILDING PRODUCTS LIMITED financials

EXPORTms excel logo

Capit Building Products Limited's latest turnover from February 2018 is estimated at £9.6 thousand and the company has net assets of -£21.3 thousand. According to their latest financial statements, we estimate that Capit Building Products Limited has 1 employee and maintains cash reserves of £8.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover9,55820,46263,88258,02162,18557,91961,46049,84061,224
Other Income Or Grants000000000
Cost Of Sales6,93014,37745,30440,59743,64040,87143,69935,13345,716
Gross Profit2,6286,08518,57817,42418,54517,04817,76114,70715,507
Admin Expenses7,3144,93217,44118,35315,26613,66111,55118,51239,264
Operating Profit-4,6861,1531,137-9293,2793,3876,210-3,805-23,757
Interest Payable000000000
Interest Receivable4622434734211353
Pre-Tax Profit-4,6401,1751,180-8823,3133,4086,223-3,800-23,754
Tax0-235-2360-762-818-1,61800
Profit After Tax-4,640940944-8822,5512,5904,605-3,800-23,754
Dividends Paid000000000
Retained Profit-4,640940944-8822,5512,5904,605-3,800-23,754
Employee Costs31,25730,66328,97627,99328,69527,14326,07028,03224,977
Number Of Employees111111111
EBITDA*-4,6861,1531,137-9293,2793,3876,210-473-20,423

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets000000003,332
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets000000003,332
Stock & work in progress1,1401,6401,9401,8002,4053,3832,8501,3401,020
Trade Debtors03,4233,2132,0821,7811,9993,871416487
Group Debtors000000000
Misc Debtors1002,4560000000
Cash8,47310,0587,9299,1159,7673,8664,5097751,156
misc current assets000000000
total current assets9,71317,57713,08212,99713,9539,24811,2302,5312,663
total assets9,71317,57713,08212,99713,9539,24811,2302,5315,995
Bank overdraft000000000
Bank loan000000000
Trade Creditors 2,3505,25930,72831,58731,66129,50734,07929,98529,649
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities28,70929,0240000000
total current liabilities31,05934,28330,72831,58731,66129,50734,07929,98529,649
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities31,05934,28330,72831,58731,66129,50734,07929,98529,649
net assets-21,346-16,706-17,646-18,590-17,708-20,259-22,849-27,454-23,654
total shareholders funds-21,346-16,706-17,646-18,590-17,708-20,259-22,849-27,454-23,654
Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-4,6861,1531,137-9293,2793,3876,210-3,805-23,757
Depreciation00000003,3323,334
Amortisation000000000
Tax0-235-2360-762-818-1,61800
Stock-500-300140-605-9785331,5103201,020
Debtors-5,7792,6661,131301-218-1,8723,455-71487
Creditors-2,909-25,469-859-742,154-4,5724,09433629,649
Accruals and Deferred Income-31529,0240000000
Deferred Taxes & Provisions000000000
Cash flow from operations-1,6312,107-1,229-6995,867-6643,721-3867,719
Investing Activities
capital expenditure00000000-6,666
Change in Investments000000000
cash flow from investments00000000-6,666
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue00000000100
interest4622434734211353
cash flow from financing462243473421135103
cash and cash equivalents
cash-1,5852,129-1,186-6525,901-6433,734-3811,156
overdraft000000000
change in cash-1,5852,129-1,186-6525,901-6433,734-3811,156

capit building products limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for capit building products limited. Get real-time insights into capit building products limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Capit Building Products Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for capit building products limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in WR2 area or any other competitors across 12 key performance metrics.

capit building products limited Ownership

CAPIT BUILDING PRODUCTS LIMITED group structure

Capit Building Products Limited has no subsidiary companies.

Ultimate parent company

CAPIT BUILDING PRODUCTS LIMITED

05954649

CAPIT BUILDING PRODUCTS LIMITED Shareholders

stuart colin stone 25%
iain william hennen 25%
robert sinclair hanks 25%
ian victor vaughan 25%

capit building products limited directors

Capit Building Products Limited currently has 4 directors. The longest serving directors include Mr Ian Vaughan (Oct 2006) and Mr Iain Hennen (Oct 2006).

officercountryagestartendrole
Mr Ian VaughanEngland64 years Oct 2006- Director
Mr Iain Hennen53 years Oct 2006- Director
Mr Stuart Stone62 years Oct 2006- Director
Mr Robert Hanks78 years Oct 2006- Director

P&L

February 2018

turnover

9.6k

-53%

operating profit

-4.7k

0%

gross margin

27.5%

-7.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2018

net assets

-21.3k

+0.28%

total assets

9.7k

-0.45%

cash

8.5k

-0.16%

net assets

Total assets minus all liabilities

capit building products limited company details

company number

05954649

Type

Private limited with Share Capital

industry

22230 - Manufacture of builders’ ware of plastic

incorporation date

October 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2018

previous names

N/A

accountant

-

auditor

-

address

elm barn, lovington lane, lower, elm barn, lovington lane, worcester, WR2 6QQ

Bank

-

Legal Advisor

-

capit building products limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to capit building products limited.

capit building products limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAPIT BUILDING PRODUCTS LIMITED. This can take several minutes, an email will notify you when this has completed.

capit building products limited Companies House Filings - See Documents

datedescriptionview/download