pure delicious limited

Live EstablishedMicroHigh

pure delicious limited Company Information

Share PURE DELICIOUS LIMITED

Company Number

05957511

Shareholders

richard corrigan

maria margaret corrigan

Group Structure

View All

Industry

Support activities to performing arts

 

Registered Address

2 elms avenue, muswell hill, london, N10 2JP

Website

-

pure delicious limited Estimated Valuation

£161.8k

Pomanda estimates the enterprise value of PURE DELICIOUS LIMITED at £161.8k based on a Turnover of £395k and 0.41x industry multiple (adjusted for size and gross margin).

pure delicious limited Estimated Valuation

£188.5k

Pomanda estimates the enterprise value of PURE DELICIOUS LIMITED at £188.5k based on an EBITDA of £35.7k and a 5.28x industry multiple (adjusted for size and gross margin).

pure delicious limited Estimated Valuation

£387.9k

Pomanda estimates the enterprise value of PURE DELICIOUS LIMITED at £387.9k based on Net Assets of £410.5k and 0.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pure Delicious Limited Overview

Pure Delicious Limited is a live company located in london, N10 2JP with a Companies House number of 05957511. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in October 2006, it's largest shareholder is richard corrigan with a 50% stake. Pure Delicious Limited is a established, micro sized company, Pomanda has estimated its turnover at £395k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pure Delicious Limited Health Check

Pomanda's financial health check has awarded Pure Delicious Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £395k, make it larger than the average company (£267.8k)

£395k - Pure Delicious Limited

£267.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (7.4%)

15% - Pure Delicious Limited

7.4% - Industry AVG

production

Production

with a gross margin of 12.8%, this company has a higher cost of product (39.2%)

12.8% - Pure Delicious Limited

39.2% - Industry AVG

profitability

Profitability

an operating margin of 9% make it more profitable than the average company (6.3%)

9% - Pure Delicious Limited

6.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Pure Delicious Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Pure Delicious Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £395k, this is more efficient (£75.2k)

£395k - Pure Delicious Limited

£75.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 98 days, this is later than average (15 days)

98 days - Pure Delicious Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is close to average (29 days)

30 days - Pure Delicious Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pure Delicious Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pure Delicious Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.9%, this is a lower level of debt than the average (33.3%)

6.9% - Pure Delicious Limited

33.3% - Industry AVG

PURE DELICIOUS LIMITED financials

EXPORTms excel logo

Pure Delicious Limited's latest turnover from October 2023 is estimated at £395 thousand and the company has net assets of £410.5 thousand. According to their latest financial statements, Pure Delicious Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover395,032399,531157,683258,560175,909140,670142,591341,489562,372702,607851,7991,129,99539,432326,233
Other Income Or Grants
Cost Of Sales344,503340,256156,958224,823151,743125,355122,022279,986486,142581,957713,843907,67432,469255,004
Gross Profit50,52959,27572633,73724,16615,31520,57061,50376,230120,650137,956222,3216,96271,230
Admin Expenses14,810-39,520-29,14944,34126,2365,27329,671119,70265,411124,936218,177206,446-55,183-986-436,885
Operating Profit35,71998,79529,875-10,604-2,07010,042-9,101-58,19910,819-4,286-80,22115,87562,14572,216436,885
Interest Payable
Interest Receivable48117182731637751,175680146
Pre-Tax Profit35,71998,79529,875-10,604-2,07010,042-9,053-58,08211,001-4,213-80,05816,65063,32072,896437,031
Tax-8,930-18,771-5,676-1,908-2,200-3,996-16,463-20,411-122,369
Profit After Tax26,78980,02424,199-10,604-2,0708,134-9,053-58,0828,801-4,213-80,05812,65446,85752,485314,662
Dividends Paid
Retained Profit26,78980,02424,199-10,604-2,0708,134-9,053-58,0828,801-4,213-80,05812,65446,85752,485314,662
Employee Costs28,97626,67054,29654,55354,55023,46522,77672,62899,115129,749165,573175,95124,44849,747
Number Of Employees11222113456712
EBITDA*35,71998,79529,875-10,604-2,07010,042-9,101-57,77910,819-4,146-80,06016,85362,95273,024437,565

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets334,073292,272262,216253,141254,739249,042255,9594204201614581,2651,564
Intangible Assets
Investments & Other195,063192,103192,103192,103192,103
Debtors (Due After 1 year)
Total Fixed Assets334,073292,272262,216253,141254,739249,042255,959195,063192,523192,523192,103192,2644581,2651,564
Stock & work in progress
Trade Debtors107,003116,17545,35542,81426,04229,03933,02062,507107,365138,505163,059210,2951,00761,965200,287
Group Debtors
Misc Debtors21,600
Cash38,76654,85617,98211,35853,755256,257213,77258,313
misc current assets21,600178,863125,680123,619
total current assets107,003116,17545,35542,81447,64250,63933,020101,273162,221156,487174,417264,050436,127401,417382,219
total assets441,076408,447307,571295,955302,381299,681288,979296,336354,744349,010366,520456,314436,585402,682383,783
Bank overdraft
Bank loan
Trade Creditors 28,80122,9612,05914,64210,4645,6942,4973,2283,5546,62119,91829,65422,57935,53369,119
Group/Directors Accounts629
other short term finances
hp & lease commitments
other current liabilities
total current liabilities28,80122,9612,05914,64210,4645,6943,1263,2283,5546,62119,91829,65422,57935,53369,119
loans
hp & lease commitments
Accruals and Deferred Income1,7501,7501,8001,8001,8001,800
other liabilities
provisions
total long term liabilities1,7501,7501,8001,8001,8001,8001,800
total liabilities30,55124,7113,85916,44212,2647,4944,9263,2283,5546,62119,91829,65422,57935,53369,119
net assets410,525383,736303,712279,513290,117292,187284,053293,108351,190342,389346,602426,660414,006367,149314,664
total shareholders funds410,525383,736303,712279,513290,117292,187284,053293,108351,190342,389346,602426,660414,006367,149314,664
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit35,71998,79529,875-10,604-2,07010,042-9,101-58,19910,819-4,286-80,22115,87562,14572,216436,885
Depreciation420140161978807808680
Amortisation
Tax-8,930-18,771-5,676-1,908-2,200-3,996-16,463-20,411-122,369
Stock
Debtors-9,17270,8202,541-4,82818,603-3,981-29,487-44,858-31,140-24,554-47,236209,288-60,958-138,322200,287
Creditors5,84020,902-12,5834,1784,7703,197-731-326-3,067-13,297-9,7367,075-12,954-33,58669,119
Accruals and Deferred Income-501,800-1,8001,800
Deferred Taxes & Provisions
Cash flow from operations41,80130,0569,075-1,598-14,10313,51221,455-13,24736,6927,111-42,560-189,35694,493157,349184,028
Investing Activities
capital expenditure-41,801-30,056-9,0751,598-5,6976,917-255,959-560-681-509-2,244
Change in Investments-195,0632,960192,103
cash flow from investments-41,801-30,056-9,0751,598-5,6976,917-60,896-2,960-560-192,784-509-2,244
Financing Activities
Bank loans
Group/Directors Accounts-629629
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest48117182731637751,175680146
cash flow from financing-629675117182731637751,175680148
cash and cash equivalents
cash-38,766-16,09036,8746,624-42,397-202,50242,485155,45958,313
overdraft
change in cash-38,766-16,09036,8746,624-42,397-202,50242,485155,45958,313

pure delicious limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pure delicious limited. Get real-time insights into pure delicious limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pure Delicious Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pure delicious limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in N10 area or any other competitors across 12 key performance metrics.

pure delicious limited Ownership

PURE DELICIOUS LIMITED group structure

Pure Delicious Limited has no subsidiary companies.

Ultimate parent company

PURE DELICIOUS LIMITED

05957511

PURE DELICIOUS LIMITED Shareholders

richard corrigan 50%
maria margaret corrigan 50%

pure delicious limited directors

Pure Delicious Limited currently has 1 director, Mr Richard Corrigan serving since Oct 2006.

officercountryagestartendrole
Mr Richard CorriganEngland61 years Oct 2006- Director

P&L

October 2023

turnover

395k

-1%

operating profit

35.7k

0%

gross margin

12.8%

-13.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

410.5k

+0.07%

total assets

441.1k

+0.08%

cash

0

0%

net assets

Total assets minus all liabilities

pure delicious limited company details

company number

05957511

Type

Private limited with Share Capital

industry

90020 - Support activities to performing arts

incorporation date

October 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

2 elms avenue, muswell hill, london, N10 2JP

Bank

-

Legal Advisor

-

pure delicious limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pure delicious limited.

pure delicious limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PURE DELICIOUS LIMITED. This can take several minutes, an email will notify you when this has completed.

pure delicious limited Companies House Filings - See Documents

datedescriptionview/download