mse properties limited

Live EstablishedMicroLow

mse properties limited Company Information

Share MSE PROPERTIES LIMITED

Company Number

05960195

Directors

Michael Evans

Graham Evans

View All

Shareholders

lucy evans

benjamin evans

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

22 gelliwastad road, pontypridd, rhondda cynon taff, CF37 2BW

Website

-

mse properties limited Estimated Valuation

£139.1k

Pomanda estimates the enterprise value of MSE PROPERTIES LIMITED at £139.1k based on a Turnover of £57k and 2.44x industry multiple (adjusted for size and gross margin).

mse properties limited Estimated Valuation

£27.1k

Pomanda estimates the enterprise value of MSE PROPERTIES LIMITED at £27.1k based on an EBITDA of £5.5k and a 4.9x industry multiple (adjusted for size and gross margin).

mse properties limited Estimated Valuation

£170.7k

Pomanda estimates the enterprise value of MSE PROPERTIES LIMITED at £170.7k based on Net Assets of £96.8k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mse Properties Limited Overview

Mse Properties Limited is a live company located in rhondda cynon taff, CF37 2BW with a Companies House number of 05960195. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2006, it's largest shareholder is lucy evans with a 20% stake. Mse Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £57k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mse Properties Limited Health Check

Pomanda's financial health check has awarded Mse Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £57k, make it smaller than the average company (£923.6k)

£57k - Mse Properties Limited

£923.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.9%)

2% - Mse Properties Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a higher cost of product (75.5%)

34.6% - Mse Properties Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 9.7% make it less profitable than the average company (29.3%)

9.7% - Mse Properties Limited

29.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Mse Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Mse Properties Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.5k, this is less efficient (£177.3k)

£28.5k - Mse Properties Limited

£177.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (30 days)

8 days - Mse Properties Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 774 days, this is slower than average (38 days)

774 days - Mse Properties Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mse Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mse Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45%, this is a lower level of debt than the average (64%)

45% - Mse Properties Limited

64% - Industry AVG

MSE PROPERTIES LIMITED financials

EXPORTms excel logo

Mse Properties Limited's latest turnover from March 2024 is estimated at £57 thousand and the company has net assets of £96.8 thousand. According to their latest financial statements, Mse Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover56,98653,33851,53553,12351,855100,83889,03784,35054,76322,32260,07215,93914,74112,99111,190
Other Income Or Grants
Cost Of Sales37,27735,56434,77535,08234,66767,95059,08754,16336,62315,72042,23511,32510,4839,1687,768
Gross Profit19,71017,77316,76018,04117,18832,88829,95130,18718,1406,60117,8374,6144,2583,8233,422
Admin Expenses14,17510,5109,0008,96110,54425,96223,16221,9279,274-1,44511,141-2,427-2,410-6,628-15,474
Operating Profit5,5357,2637,7609,0806,6446,9266,7898,2608,8668,0466,6967,0416,66810,45118,896
Interest Payable
Interest Receivable
Pre-Tax Profit5,5357,2637,7609,0806,6446,9266,7898,2608,8668,0466,6967,0416,66810,45118,896
Tax-1,384-1,380-1,474-1,725-1,262-1,316-1,290-1,652-1,773-1,690-1,540-1,690-1,734-2,926-5,291
Profit After Tax4,1515,8836,2867,3555,3825,6105,4996,6087,0936,3565,1565,3514,9347,52513,605
Dividends Paid
Retained Profit4,1515,8836,2867,3555,3825,6105,4996,6087,0936,3565,1565,3514,9347,52513,605
Employee Costs64,78660,74759,00053,66954,65053,99852,01351,14326,24326,00024,78723,98023,93723,38124,821
Number Of Employees222222221111111
EBITDA*5,5357,2637,7609,0806,6446,9266,7898,2608,8668,0466,6967,0416,66810,45118,896

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets174,478174,639174,563174,019174,019174,019174,019174,019174,019174,019174,019174,019174,019174,019174,019
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets174,478174,639174,563174,019174,019174,019174,019174,019174,019174,019174,019174,019174,019174,019174,019
Stock & work in progress
Trade Debtors1,3716393732,35312052517525011550
Group Debtors
Misc Debtors12121212
Cash
misc current assets
total current assets1,3716513852,36513252517525011550
total assets175,849175,290174,948176,384174,151174,019174,019174,019174,019174,544174,019174,194174,269174,134174,069
Bank overdraft
Bank loan
Trade Creditors 79,05582,64787,88887,11580,94275,58870,44865,56961,81960,60156,89952,93349,28745,28644,118
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities79,05582,64787,88887,11580,94275,58870,44865,56961,81960,60156,89952,93349,28745,28644,118
loans
hp & lease commitments
Accruals and Deferred Income300300300108
other liabilities8,49519,79030,69441,33651,82262,08070,91680,44989,74698,818107,618116,246
provisions
total long term liabilities3008,79520,09030,69441,44451,82262,08070,91680,44989,74698,818107,618116,246
total liabilities79,05582,64788,18895,910101,032106,282111,892117,391123,899131,517137,348142,679148,105152,904160,364
net assets96,79492,64386,76080,47473,11967,73762,12756,62850,12043,02736,67131,51526,16421,23013,705
total shareholders funds96,79492,64386,76080,47473,11967,73762,12756,62850,12043,02736,67131,51526,16421,23013,705
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit5,5357,2637,7609,0806,6446,9266,7898,2608,8668,0466,6967,0416,66810,45118,896
Depreciation
Amortisation
Tax-1,384-1,380-1,474-1,725-1,262-1,316-1,290-1,652-1,773-1,690-1,540-1,690-1,734-2,926-5,291
Stock
Debtors720266-1,9802,233132-525525-175-751356550
Creditors-3,592-5,2417736,1735,3545,1404,8793,7501,2183,7023,9663,6464,0011,16844,118
Accruals and Deferred Income-300300-108108
Deferred Taxes & Provisions
Cash flow from operations-161769,03911,29510,90410,64210,48610,3588,8369,5339,2979,0728,8008,62857,673
Investing Activities
capital expenditure161-76-544-174,019
Change in Investments
cash flow from investments161-76-544-174,019
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-8,495-11,295-10,904-10,642-10,486-10,258-8,836-9,533-9,297-9,072-8,800-8,628116,246
share issue-100100
interest
cash flow from financing-8,495-11,295-10,904-10,642-10,486-10,358-8,836-9,533-9,297-9,072-8,800-8,628116,346
cash and cash equivalents
cash
overdraft
change in cash

mse properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mse properties limited. Get real-time insights into mse properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mse Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mse properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CF37 area or any other competitors across 12 key performance metrics.

mse properties limited Ownership

MSE PROPERTIES LIMITED group structure

Mse Properties Limited has no subsidiary companies.

Ultimate parent company

MSE PROPERTIES LIMITED

05960195

MSE PROPERTIES LIMITED Shareholders

lucy evans 20%
benjamin evans 20%
sarah evans 20%
micheal evans 20%
abigail evans 20%

mse properties limited directors

Mse Properties Limited currently has 3 directors. The longest serving directors include Mr Michael Evans (Oct 2006) and Mr Graham Evans (Mar 2009).

officercountryagestartendrole
Mr Michael Evans56 years Oct 2006- Director
Mr Graham Evans87 years Mar 2009- Director
Mr Benjamin EvansWales26 years Jul 2024- Director

P&L

March 2024

turnover

57k

+7%

operating profit

5.5k

0%

gross margin

34.6%

+3.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

96.8k

+0.04%

total assets

175.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

mse properties limited company details

company number

05960195

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

kl & p properties limited (July 2024)

accountant

KENNETH LEWIS PARTNESHIP LTD

auditor

-

address

22 gelliwastad road, pontypridd, rhondda cynon taff, CF37 2BW

Bank

-

Legal Advisor

-

mse properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to mse properties limited. Currently there are 0 open charges and 1 have been satisfied in the past.

mse properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MSE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

mse properties limited Companies House Filings - See Documents

datedescriptionview/download