Devraj Limited

POWER SEARCH PRICING

SOLUTIONS

devraj limited Company Information

Company Number

05962688

Next Accounts

Aug 2025

Directors

Rajendra Patel

Dinkar Mehta

Shareholders

d & v enterprises limited

rajendra ambalal patel

View All

Group Structure

View All

Industry

Retail sale of medical and orthopaedic goods (other than hearing aids) n.e.c., in specialised stores

Registered Address

103 dalston lane, london, E8 1NH

Website

www.devrajgroup.com

devraj limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of DEVRAJ LIMITED at £2.7m based on Net Assets of £1.2m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Devraj Limited is a live company located in london, E8 1NH with a Companies House number of 05962688. It operates in the retail sale of medical and orthopaedic goods in specialised stores (not incl. hearing aids) n.e.c. sector, SIC Code 47749. Founded in October 2006, it's largest shareholder is d & v enterprises limited with a 50% stake. Devraj Limited is a established, small sized company, Pomanda has estimated its turnover at £964.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Devraj Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

7 Weak

Size

annual sales of £964.9k, make it smaller than the average company (£12.7m)

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (7.1%)

EXPORT

Devraj Limited's latest turnover from November 2023 is estimated at £964.9 thousand and the company has net assets of £1.2 million. According to their latest financial statements, Devraj Limited has 11 employees and maintains cash reserves of £308.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	964,947	1,019,407	1,337,144	1,315,309	827,290	843,818	609,854	675,551	1,023,586	1,019,849	731,447	803,112	776,199	937,789
Other Income Or Grants
Cost Of Sales	703,236	760,572	1,046,754	1,014,097	638,175	646,132	456,066	486,957	724,022	731,605	530,329	601,251	576,552	677,145
Gross Profit	261,711	258,835	290,390	301,212	189,115	197,687	153,788	188,594	299,565	288,244	201,119	201,861	199,647	260,644
Admin Expenses	333,356	210,702	309,882	292,658	246,263	199,265	-30,642	47,974	412,854	65,546	41,671	-25,936	32,394	-47,788	-482,810
Operating Profit	-71,645	48,133	-19,492	8,554	-57,148	-1,578	184,430	140,620	-113,289	222,698	159,448	227,797	167,253	308,432	482,810
Interest Payable					874	3,378	7,076	4,486
Interest Receivable	17,199	11,155	334	259	1,872	2,126	1,718	1,048	1,798	2,095	2,859	2,260	2,149	2,209	921
Pre-Tax Profit	-54,446	59,288	-19,158	8,812	-56,150	-2,831	179,072	137,183	-111,491	224,792	162,308	230,057	169,403	310,640	483,731
Tax		-11,265		-1,674			-34,024	-27,436		-47,206	-37,331	-55,214	-44,045	-86,979	-135,445
Profit After Tax	-54,446	48,023	-19,158	7,138	-56,150	-2,831	145,048	109,746	-111,491	177,586	124,977	174,843	125,358	223,661	348,286
Dividends Paid
Retained Profit	-54,446	48,023	-19,158	7,138	-56,150	-2,831	145,048	109,746	-111,491	177,586	124,977	174,843	125,358	223,661	348,286
Employee Costs	658,996	583,087	774,073	751,548	431,071	391,623	355,282	337,928	151,900	128,183	85,572	128,156	123,155	120,883
Number Of Employees	11	11	13	13	8	7	7	7	4	3	2	3	3	3
EBITDA*	-71,332	48,486	-19,099	9,017	-56,604	-937	185,184	140,620	-112,456	222,698	160,570	229,097	168,730	328,669	503,139

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	727,790	728,103	728,331	728,724	729,188	729,732	730,373	730,196	730,821	312,836	313,789	314,803	315,803	317,280	317,799
Intangible Assets	294,458	294,458	294,458	294,458	294,458	294,458	294,458	294,458	294,458	294,458	294,458	294,458	294,458	294,458	312,958
Investments & Other	100,000	100,000	55,636	59,636	79,636	79,636	79,636	78,033	98,133	514,436	98,133	98,133	98,133	65,000	65,000
Debtors (Due After 1 year)
Total Fixed Assets	1,122,248	1,122,561	1,078,425	1,082,818	1,103,282	1,103,826	1,104,467	1,102,687	1,123,412	1,121,730	706,380	707,394	708,394	676,738	695,757
Stock & work in progress	60,000	60,000	50,274	66,955	67,758	56,376	55,235	54,980	68,828	52,828	40,022	47,761	49,019	52,620	53,101
Trade Debtors	164,740	166,532	121,640	214,186	150,800	195,792	151,953	143,195	254,769	275,199	161,924	232,999	254,217	214,313	206,571
Group Debtors
Misc Debtors						76,155	155,800	80,001
Cash	308,673	346,542	397,123	271,077	246,570	252,680	314,139	372,862	465,731	253,471	584,433	559,309	344,663	515,095	368,321
misc current assets
total current assets	533,413	573,074	569,037	552,218	465,128	504,848	677,127	651,038	789,328	581,498	786,379	840,069	647,899	782,028	627,993
total assets	1,655,661	1,695,635	1,647,462	1,635,036	1,568,410	1,608,674	1,781,594	1,753,725	1,912,740	1,703,228	1,492,759	1,547,463	1,356,293	1,458,766	1,323,750
Bank overdraft
Bank loan
Trade Creditors	304,406	328,701	328,551	296,967	237,479	235,593	114,777	119,159	381,146	285,143	252,260	231,941	215,614	411,445	225,485
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities						153,175	248,605	237,726
total current liabilities	304,406	328,701	328,551	296,967	237,479	235,593	363,382	356,885	381,146	285,143	252,260	231,941	215,614	411,445	225,485
loans						25,898	74,198	143,536
hp & lease commitments
Accruals and Deferred Income
other liabilities	109,665	70,898	70,898	70,898	70,898	25,000	25,000	79,338	467,374	242,374	242,374	442,374	442,374	474,374	748,979
provisions
total long term liabilities	109,665	70,898	70,898	70,898	70,898	56,898	99,198	222,874	467,374	242,374	242,374	442,374	442,374	474,374	748,979
total liabilities	414,071	399,599	399,449	367,865	308,377	292,491	462,580	579,759	848,520	527,517	494,634	674,315	657,988	885,819	974,464
net assets	1,241,590	1,296,036	1,248,013	1,267,171	1,260,033	1,316,183	1,319,014	1,173,966	1,064,220	1,175,711	998,125	873,148	698,305	572,947	349,286
total shareholders funds	1,241,590	1,296,036	1,248,013	1,267,171	1,260,033	1,316,183	1,319,014	1,173,966	1,064,220	1,175,711	998,125	873,148	698,305	572,947	349,286

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	-71,645	48,133	-19,492	8,554	-57,148	-1,578	184,430	140,620	-113,289	222,698	159,448	227,797	167,253	308,432	482,810
Depreciation	313	353	393	463	544	641	754		833		1,122	1,300	1,477	1,737	1,829
Amortisation														18,500	18,500
Tax		-11,265		-1,674			-34,024	-27,436		-47,206	-37,331	-55,214	-44,045	-86,979	-135,445
Stock		9,726	-16,681	-803	11,382	1,141	255	-13,848	16,000	12,806	-7,739	-1,258	-3,601	-481	53,101
Debtors	-1,792	44,892	-92,546	63,386	-38,319	-118,634	84,557	-31,573	-20,430	113,275	-71,075	-21,218	39,904	7,742	206,571
Creditors	-24,295	150	31,584	59,488	1,886	120,816	-4,382	-261,987	96,003	32,883	20,319	16,327	-195,831	185,960	225,485
Accruals and Deferred Income					-153,175	-95,430	10,879	237,726
Deferred Taxes & Provisions
Cash flow from operations	-93,835	-17,247	121,712	4,248	-180,956	141,942	72,845	134,344	-12,023	82,294	222,372	212,686	-107,449	420,389	333,507
Investing Activities
capital expenditure		-125		1			-931	625	-418,818	953	-108	-300		-1,218	-651,086
Change in Investments		44,364	-4,000	-20,000			1,603	-20,100	-416,303	416,303			33,133		65,000
cash flow from investments		-44,489	4,000	20,001			-2,534	20,725	-2,515	-415,350	-108	-300	-33,133	-1,218	-716,086
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans					-25,898	-48,300	-69,338	143,536
Hire Purchase and Lease Commitments
other long term liabilities	38,767				45,898		-54,338	-388,036	225,000		-200,000		-32,000	-274,605	748,979
share issue															1,000
interest	17,199	11,155	334	259	998	-1,252	-5,358	-3,438	1,798	2,095	2,859	2,260	2,149	2,209	921
cash flow from financing	55,966	11,155	334	259	20,998	-49,552	-129,034	-247,938	226,798	2,095	-197,141	2,260	-29,851	-272,396	750,900
cash and cash equivalents
cash	-37,869	-50,581	126,046	24,507	-6,110	-61,459	-58,723	-92,869	212,260	-330,962	25,124	214,646	-170,432	146,774	368,321
overdraft
change in cash	-37,869	-50,581	126,046	24,507	-6,110	-61,459	-58,723	-92,869	212,260	-330,962	25,124	214,646	-170,432	146,774	368,321

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for devraj limited. Get real-time insights into devraj limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for devraj limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in E 8 area or any other competitors across 12 key performance metrics.

DEVRAJ LIMITED group structure

Devraj Limited has no subsidiary companies.

Ultimate parent company

DEVRAJ LIMITED

05962688

DEVRAJ LIMITED Shareholders

d & v enterprises limited	50%
rajendra ambalal patel	20%
abbeylace ltd	20%
reena patel	10%

Devraj Limited currently has 2 directors. The longest serving directors include Mr Rajendra Patel (Oct 2006) and Mr Dinkar Mehta (Oct 2006).

officer	country	age	start	end	role
Mr Rajendra Patel	England	72 years	Oct 2006	-	Director
Mr Dinkar Mehta		79 years	Oct 2006	-	Director

P&L

November 2023

turnover

964.9k

-5%

operating profit

-71.6k

gross margin

27.2%

+6.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

1.2m

-0.04%

total assets

1.7m

-0.02%

cash

308.7k

-0.11%

net assets

Total assets minus all liabilities

Similar Companies

ostique limited

3.5

confident healthcare limited

alphamarque associates limited

gapmed limited

dri-days limited

company number

05962688

Type

Private limited with Share Capital

industry

47749 - Retail sale of medical and orthopaedic goods (other than hearing aids) n.e.c., in specialised stores

incorporation date

October 2006

ultimate parent company

None

previous names

N/A

address

103 dalston lane, london, E8 1NH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to devraj limited. Currently there are 0 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DEVRAJ LIMITED. This can take several minutes, an email will notify you when this has completed.

devraj limited Company Information

devraj limited Estimated Valuation

devraj limited Estimated Valuation

devraj limited Estimated Valuation

Devraj Limited Overview

Devraj Limited Health Check

DEVRAJ LIMITED financials

devraj limited Credit Report and Business Information

Devraj Limited Competitor Analysis

devraj limited Ownership

devraj limited directors

devraj limited company details

devraj limited Charges & Mortgages

devraj limited Capital Raised & Share Issues BETA

devraj limited Companies House Filings - See Documents