Boxerdome Limited

POWER SEARCH PRICING

SOLUTIONS

boxerdome limited Company Information

Company Number

05964139

Next Accounts

Jul 2025

Directors

Pankaj Rajani

Rupal Patel

Shareholders

rupal jayesh patel

bhavna mehra

Group Structure

View All

Industry

Wholesale of watches and jewellery

Registered Address

2nd floor bank house, 7 st. johns road, harrow, middx, HA1 2EY

Website

buybullion24.co.uk

boxerdome limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of BOXERDOME LIMITED at £1.9m based on a Turnover of £3.4m and 0.56x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Boxerdome Limited is a live company located in harrow, HA1 2EY with a Companies House number of 05964139. It operates in the wholesale of watches and jewellery sector, SIC Code 46480. Founded in October 2006, it's largest shareholder is rupal jayesh patel with a 50% stake. Boxerdome Limited is a established, small sized company, Pomanda has estimated its turnover at £3.4m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Boxerdome Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

2 Regular

4 Weak

Size

annual sales of £3.4m, make it smaller than the average company (£11.5m)

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4.9%)

EXPORT

Boxerdome Limited's latest turnover from October 2023 is estimated at £3.4 million and the company has net assets of £252.9 thousand. According to their latest financial statements, Boxerdome Limited has 3 employees and maintains cash reserves of £657.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	3,425,638	3,201,053	2,882,244	2,781,538	1,489,011	1,374,919	191,650		151,941	49,653	67,344	60,204	42,721	55,604
Other Income Or Grants
Cost Of Sales	2,491,522	2,140,450	1,883,820	1,786,275	958,119	981,529	133,820		105,547	32,793	45,017	39,074	27,609	37,525
Gross Profit	934,116	1,060,604	998,424	995,263	530,893	393,390	57,830		46,394	16,860	22,327	21,131	15,112	18,079
Admin Expenses	573,447	1,007,748	981,408	753,899	646,450	375,231	57,544	431	47,139	17,620	24,308	22,203	16,416	-7,664	22,554
Operating Profit	360,669	52,856	17,016	241,364	-115,557	18,159	286	-431	-745	-760	-1,981	-1,072	-1,304	25,743	-22,554
Interest Payable	3,365	49,170	71,629	64,382	31,017
Interest Receivable	32,528	9,468	232	310	1,750	402	77	15	35	41	51	57	62	52	18
Pre-Tax Profit	389,832	13,153	-54,380	177,293	-144,824	18,560	363	-416	-710	-719	-1,930	-1,015	-1,242	25,794	-22,536
Tax	-97,458	-2,499		-33,686		-3,526	-69							-7,222
Profit After Tax	292,374	10,654	-54,380	143,607	-144,824	15,034	294	-416	-710	-719	-1,930	-1,015	-1,242	18,572	-22,536
Dividends Paid
Retained Profit	292,374	10,654	-54,380	143,607	-144,824	15,034	294	-416	-710	-719	-1,930	-1,015	-1,242	18,572	-22,536
Employee Costs	126,191	84,127	73,305	76,594	117,087	37,930	35,586		35,748	34,279	38,469	37,380	41,020	40,570
Number Of Employees	3	2	2	2	3	1	1		1	1	1	1	1	1
EBITDA*	362,586	55,609	21,134	245,997	-114,049	18,534	286	-431	-745	-760	-1,899	-906	-1,139	25,909	-22,471

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	6,312	6,921	8,858	11,804	2,640	749						82	248	413	579
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	6,312	6,921	8,858	11,804	2,640	749						82	248	413	579
Stock & work in progress	2,707,874	1,322,722	1,011,959	1,807,771	503,232	463,654	183,463
Trade Debtors	54,400	332,581	472,120	199,531	196,476	240,357				90	235	235	235	534	50,865
Group Debtors
Misc Debtors	142,677	31,160	125,597	144,931	378,894
Cash	657,315	581,856	259,713	204,840	415,725	51,046	56,038	5,614	6,504	7,500	8,980	11,234	11,410	13,412	7,303
misc current assets
total current assets	3,562,266	2,268,319	1,869,389	2,357,073	1,494,327	755,057	239,501	5,614	6,504	7,590	9,215	11,469	11,645	13,946	58,168
total assets	3,568,578	2,275,240	1,878,247	2,368,877	1,496,967	755,806	239,501	5,614	6,504	7,590	9,215	11,551	11,893	14,359	58,747
Bank overdraft	10,750	10,125	10,049
Bank loan
Trade Creditors	866,816	889,348	522,558	950,759	185,801	282,927	38		15,984	16,360	17,266	17,672	16,999	18,223
Group/Directors Accounts		84,983	84,083	30,354	30,124	30,464	15,002	13,130
other short term finances
hp & lease commitments
other current liabilities	803,562	184,529	165,137	191,705	501,399	436,983	234,063	2,380
total current liabilities	1,681,128	1,168,985	781,827	1,172,818	717,324	750,374	249,103	15,510	15,984	16,360	17,266	17,672	16,999	18,223
loans	13,705	25,245	1,146,585	1,191,844	919,035
hp & lease commitments
Accruals and Deferred Income
other liabilities	1,620,882	1,120,521													81,183
provisions
total long term liabilities	1,634,587	1,145,766	1,146,585	1,191,844	919,035										81,183
total liabilities	3,315,715	2,314,751	1,928,412	2,364,662	1,636,359	750,374	249,103	15,510	15,984	16,360	17,266	17,672	16,999	18,223	81,183
net assets	252,863	-39,511	-50,165	4,215	-139,392	5,432	-9,602	-9,896	-9,480	-8,770	-8,051	-6,121	-5,106	-3,864	-22,436
total shareholders funds	252,863	-39,511	-50,165	4,215	-139,392	5,432	-9,602	-9,896	-9,480	-8,770	-8,051	-6,121	-5,106	-3,864	-22,436

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	360,669	52,856	17,016	241,364	-115,557	18,159	286	-431	-745	-760	-1,981	-1,072	-1,304	25,743	-22,554
Depreciation	1,917	2,753	4,118	4,633	1,508	375					82	166	165	166	83
Amortisation
Tax	-97,458	-2,499		-33,686		-3,526	-69							-7,222
Stock	1,385,152	310,763	-795,812	1,304,539	39,578	280,191	183,463
Debtors	-166,664	-233,976	253,255	-230,908	335,013	240,357			-90	-145			-299	-50,331	50,865
Creditors	-22,532	366,790	-428,201	764,958	-97,126	282,889	38	-15,984	-376	-906	-406	673	-1,224	18,223
Accruals and Deferred Income	619,033	19,392	-26,568	-309,694	64,416	202,920	231,683	2,380
Deferred Taxes & Provisions
Cash flow from operations	-356,859	362,505	108,922	-406,056	-521,350	-19,731	48,475	-14,035	-1,031	-1,521	-2,305	-233	-2,064	87,241	-73,336
Investing Activities
capital expenditure	-1,308	-816	-1,172	-13,797	-3,399	-1,124									-662
Change in Investments
cash flow from investments	-1,308	-816	-1,172	-13,797	-3,399	-1,124									-662
Financing Activities
Bank loans
Group/Directors Accounts	-84,983	900	53,729	230	-340	15,462	1,872	13,130
Other Short Term Loans
Long term loans	-11,540	-1,121,340	-45,259	272,809	919,035
Hire Purchase and Lease Commitments
other long term liabilities	500,361	1,120,521												-81,183	81,183
share issue															100
interest	29,163	-39,702	-71,397	-64,072	-29,267	402	77	15	35	41	51	57	62	52	18
cash flow from financing	433,001	-39,621	-62,927	208,967	889,428	15,864	1,949	13,145	35	41	51	57	62	-81,131	81,301
cash and cash equivalents
cash	75,459	322,143	54,873	-210,885	364,679	-4,992	50,424	-890	-996	-1,480	-2,254	-176	-2,002	6,109	7,303
overdraft	625	76	10,049
change in cash	74,834	322,067	44,824	-210,885	364,679	-4,992	50,424	-890	-996	-1,480	-2,254	-176	-2,002	6,109	7,303

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for boxerdome limited. Get real-time insights into boxerdome limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for boxerdome limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in HA1 area or any other competitors across 12 key performance metrics.

BOXERDOME LIMITED group structure

Boxerdome Limited has no subsidiary companies.

Ultimate parent company

BOXERDOME LIMITED

05964139

BOXERDOME LIMITED Shareholders

rupal jayesh patel	50%
bhavna mehra	50%

Boxerdome Limited currently has 2 directors. The longest serving directors include Mr Pankaj Rajani (Jan 2018) and Ms Rupal Patel (Feb 2018).

officer	country	age	start	end	role
Mr Pankaj Rajani	United Kingdom	62 years	Jan 2018	-	Director
Ms Rupal Patel	United Kingdom	52 years	Feb 2018	-	Director

P&L

October 2023

turnover

3.4m

+7%

operating profit

360.7k

gross margin

27.3%

-17.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

252.9k

-7.4%

total assets

3.6m

+0.57%

cash

657.3k

+0.13%

net assets

Total assets minus all liabilities

Similar Companies

m & l sheet metal limited

carbomet ltd

tony jarvis limited

brookfield stainless ltd

3.5

stelstocks limited

1.5

company number

05964139

Type

Private limited with Share Capital

industry

46480 - Wholesale of watches and jewellery

incorporation date

October 2006

ultimate parent company

None

previous names

N/A

address

2nd floor bank house, 7 st. johns road, harrow, middx, HA1 2EY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to boxerdome limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOXERDOME LIMITED. This can take several minutes, an email will notify you when this has completed.

boxerdome limited Company Information

boxerdome limited Estimated Valuation

boxerdome limited Estimated Valuation

boxerdome limited Estimated Valuation

Boxerdome Limited Overview

Boxerdome Limited Health Check

BOXERDOME LIMITED financials

boxerdome limited Credit Report and Business Information

Boxerdome Limited Competitor Analysis

boxerdome limited Ownership

boxerdome limited directors

boxerdome limited company details

boxerdome limited Charges & Mortgages

boxerdome limited Capital Raised & Share Issues BETA

boxerdome limited Companies House Filings - See Documents