Ebitwizard Ltd

POWER SEARCH PRICING

SOLUTIONS

ebitwizard ltd Company Information

Live

EstablishedMicroLow

Company Number

05964220

Website

ebitwizard.com

Registered Address

17 duckmoor road, ashton, bristol, BS3 2DD

Industry

Other business support service activities n.e.c.

Telephone

Next Accounts Due

August 2025

Group Structure

View All

Directors

Andrew Booth18 Years

Shareholders

andrew jeremy booth 100%

ebitwizard ltd Estimated Valuation

£169.3k

Pomanda estimates the enterprise value of EBITWIZARD LTD at £169.3k based on Net Assets of £66k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ebitwizard Ltd is a live company located in bristol, BS3 2DD with a Companies House number of 05964220. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2006, it's largest shareholder is andrew jeremy booth with a 100% stake. Ebitwizard Ltd is a established, micro sized company, Pomanda has estimated its turnover at £192.5k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Ebitwizard Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £192.5k, make it smaller than the average company (£3.7m)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5.4%)

EXPORT

Ebitwizard Ltd's latest turnover from November 2023 is estimated at £192.5 thousand and the company has net assets of £66 thousand. According to their latest financial statements, Ebitwizard Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	192,507	195,116	204,213	189,011	206,439	184,546	260,656	29,974	105,603	44,353	45,772	73,236	42,146	94,542	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	159,160	161,105	173,227	157,335	171,489	153,812	215,764	24,626	88,079	37,086	38,122	60,252	34,403	76,288	0
Gross Profit	33,347	34,011	30,987	31,676	34,950	30,735	44,891	5,348	17,524	7,267	7,649	12,984	7,743	18,254	0
Admin Expenses	26,632	52,795	37,549	37,350	20,014	35,783	51,627	14,818	46,888	49,724	28,479	21,325	-5,079	-82,222	-161,853
Operating Profit	6,715	-18,784	-6,562	-5,674	14,936	-5,048	-6,736	-9,470	-29,364	-42,457	-20,830	-8,341	12,822	100,476	161,853
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	21	13	46	194	557	987	1,186	1,037	435
Pre-Tax Profit	6,715	-18,784	-6,562	-5,674	14,936	-5,048	-6,715	-9,457	-29,318	-42,263	-20,273	-7,354	14,008	101,514	162,288
Tax	-1,679	0	0	0	-2,838	0	0	0	0	0	0	0	-3,642	-28,424	-45,440
Profit After Tax	5,036	-18,784	-6,562	-5,674	12,098	-5,048	-6,715	-9,457	-29,318	-42,263	-20,273	-7,354	10,366	73,090	116,847
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	5,036	-18,784	-6,562	-5,674	12,098	-5,048	-6,715	-9,457	-29,318	-42,263	-20,273	-7,354	10,366	73,090	116,847
Employee Costs	48,088	44,914	42,870	41,795	41,335	39,274	38,064	38,121	38,091	37,839	37,273	36,870	36,286	35,448	0
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0
EBITDA*	6,715	-18,784	-6,562	-5,674	14,936	-5,048	-6,736	-8,095	-28,416	-41,483	-19,376	-7,878	13,403	100,810	162,352

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	32,164	34,638	46,278	60,081	1,039	1,550	1,870	2,791	1,924	1,977	2,951	941	1,180	678	1,012
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	32,164	34,638	46,278	60,081	1,039	1,550	1,870	2,791	1,924	1,977	2,951	941	1,180	678	1,012
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	2,500	0	0
Trade Debtors	73,330	76,642	96,445	89,737	100,839	91,229	98,802	9,023	32,979	11,106	10,391	18,414	1,057	10,740	385
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	8,527	1,671	16,544	61,045	161,567	233,286	241,087	173,885
misc current assets	0	0	0	0	0	0	0	76,113	75,626	111,346	110,590	30,142	0	0	0
total current assets	73,330	76,642	96,445	89,737	100,839	91,229	98,802	93,663	110,276	138,996	182,026	210,123	236,843	251,827	174,270
total assets	105,494	111,280	142,723	149,818	101,878	92,779	100,672	96,454	112,200	140,973	184,977	211,064	238,023	252,505	175,282
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	39,505	50,327	19,146	8,220	9,905	12,904	15,749	4,806	11,095	10,550	12,291	18,105	37,710	62,558	58,425
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	39,505	50,327	19,146	8,220	9,905	12,904	15,749	4,806	11,095	10,550	12,291	18,105	37,710	62,558	58,425
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	43,840	55,299	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	43,840	55,299	0	0	0	0	0	0	0	0	0	0	0
total liabilities	39,505	50,327	62,986	63,519	9,905	12,904	15,749	4,806	11,095	10,550	12,291	18,105	37,710	62,558	58,425
net assets	65,989	60,953	79,737	86,299	91,973	79,875	84,923	91,648	101,105	130,423	172,686	192,959	200,313	189,947	116,857
total shareholders funds	65,989	60,953	79,737	86,299	91,973	79,875	84,923	91,648	101,105	130,423	172,686	192,959	200,313	189,947	116,857

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	6,715	-18,784	-6,562	-5,674	14,936	-5,048	-6,736	-9,470	-29,364	-42,457	-20,830	-8,341	12,822	100,476	161,853
Depreciation	0	0	0	0	0	0	0	1,375	948	974	1,454	463	581	334	499
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,679	0	0	0	-2,838	0	0	0	0	0	0	0	-3,642	-28,424	-45,440
Stock	0	0	0	0	0	0	0	0	0	0	0	-2,500	2,500	0	0
Debtors	-3,312	-19,803	6,708	-11,102	9,610	-7,573	89,779	-23,956	21,873	715	-8,023	17,357	-9,683	10,355	385
Creditors	-10,822	31,181	10,926	-1,685	-2,999	-2,845	10,943	-6,289	545	-1,741	-5,814	-19,605	-24,848	4,133	58,425
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-2,474	32,200	-2,344	3,743	-511	-320	-85,572	9,572	-49,744	-43,939	-17,167	-42,340	-7,904	66,164	174,952
Investing Activities
capital expenditure	2,474	11,640	13,803	-59,042	511	320	921	-2,242	-895	0	-3,464	-224	-1,083	0	-1,511
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	2,474	11,640	13,803	-59,042	511	320	921	-2,242	-895	0	-3,464	-224	-1,083	0	-1,511
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-43,840	-11,459	55,299	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-10	0	0	0	0	0	0	0	10
interest	0	0	0	0	0	0	21	13	46	194	557	987	1,186	1,037	435
cash flow from financing	0	-43,840	-11,459	55,299	0	0	11	13	46	194	557	987	1,186	1,037	445
cash and cash equivalents
cash	0	0	0	0	0	0	-8,527	6,856	-14,873	-44,501	-100,522	-71,719	-7,801	67,202	173,885
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-8,527	6,856	-14,873	-44,501	-100,522	-71,719	-7,801	67,202	173,885

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for ebitwizard ltd. Get real-time insights into ebitwizard ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for ebitwizard ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BS3 area or any other competitors across 12 key performance metrics.

EBITWIZARD LTD group structure

Ebitwizard Ltd has no subsidiary companies.

Ultimate parent company

EBITWIZARD LTD

05964220

EBITWIZARD LTD Shareholders

andrew jeremy booth

100%

Ebitwizard Ltd currently has 1 director, Mr Andrew Booth serving since Oct 2006.

officer	country	age	start	end	role
Mr Andrew Booth		68 years	Oct 2006	-	Director

P&L

November 2023

turnover

192.5k

-1%

operating profit

6.7k

gross margin

17.4%

-0.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

66k

+0.08%

total assets

105.5k

-0.05%

cash

net assets

Total assets minus all liabilities

Similar Companies

ono consulting limited

acorn health & safety limited

cooling & freezing services uk ltd

bath abbey ltd

4.5

hyperion developments limited

company number

05964220

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2006

ultimate parent company

None

previous names

N/A

address

17 duckmoor road, ashton, bristol, BS3 2DD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ebitwizard ltd.

ebitwizard ltd Company Information

ebitwizard ltd Estimated Valuation

ebitwizard ltd Estimated Valuation

ebitwizard ltd Estimated Valuation

Ebitwizard Ltd Overview

Ebitwizard Ltd Health Check

EBITWIZARD LTD financials

ebitwizard ltd Credit Report and Business Information

Ebitwizard Ltd Competitor Analysis

ebitwizard ltd Ownership

ebitwizard ltd directors

ebitwizard ltd company details

ebitwizard ltd Charges & Mortgages

ebitwizard ltd Companies House Filings - See Documents