Pomanda estimates the enterprise value of FASTFAIR LIMITED at £12.1k based on a Turnover of £47.6k and 0.25x industry multiple (adjusted for size and gross margin).
fastfair limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of FASTFAIR LIMITED at £0 based on an EBITDA of £-3.5k and a 2.44x industry multiple (adjusted for size and gross margin).
fastfair limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of FASTFAIR LIMITED at £0 based on Net Assets of £-9.4k and 2.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fastfair LimitedOverview
Fastfair Limited is a live company located in basingstoke, RG22 4JP with a Companies House number of 05968379. It operates in the retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores sector, SIC Code 47240. Founded in October 2006, it's largest shareholder is
kishor patel
with a 50% stake. Fastfair Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£47.6k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Fastfair Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £47.6k, make it smaller than the average company (£1.9m)
£47.6k - Fastfair Limited
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 88%, show it is growing at a faster rate (7.5%)
88% - Fastfair Limited
7.5% - Industry AVG
Production
with a gross margin of 22.7%, this company has a higher cost of product (36.1%)
22.7% - Fastfair Limited
36.1% - Industry AVG
Profitability
an operating margin of -7.4% make it less profitable than the average company (2.5%)
-7.4% - Fastfair Limited
2.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (35)
1 - Fastfair Limited
35 - Industry AVG
Pay Structure
on an average salary of £22.6k, the company has an equivalent pay structure (£22.6k)
£22.6k - Fastfair Limited
£22.6k - Industry AVG
Efficiency
resulting in sales per employee of £47.6k, this is less efficient (£109.1k)
£47.6k - Fastfair Limited
£109.1k - Industry AVG
Debtor Days
it gets paid by customers after 10 days, this is earlier than average (24 days)
10 days - Fastfair Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 225 days, this is slower than average (39 days)
225 days - Fastfair Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fastfair Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fastfair Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 137.3%, this is a higher level of debt than the average (71.7%)
137.3% - Fastfair Limited
71.7% - Industry AVG
FASTFAIR LIMITED financials
EXPORT
Fastfair Limited's latest turnover from November 2023 is estimated at £47.6 thousand and the company has net assets of -£9.4 thousand. According to their latest financial statements, Fastfair Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Turnover
47,590
42,235
7,165
108,931
27,698
76,635
29,203
107,548
120,599
100,545
127,612
134,207
126,970
Other Income Or Grants
Cost Of Sales
36,804
31,968
5,718
86,424
21,918
60,824
22,604
83,561
95,209
80,470
101,346
105,730
98,872
Gross Profit
10,787
10,267
1,447
22,508
5,779
15,811
6,600
23,987
25,390
20,075
26,266
28,477
28,098
Admin Expenses
14,297
16,188
1,024
33,694
12,731
8,021
5,622
22,820
32,922
25,540
26,083
25,052
14,300
-1,314
Operating Profit
-3,510
-5,921
423
-11,186
-6,952
7,790
978
1,167
-7,532
-5,465
183
3,425
13,798
1,314
Interest Payable
432
478
239
Interest Receivable
9
68
54
78
45
35
13
12
9
31
44
16
Pre-Tax Profit
-3,510
-5,921
-11,596
-7,137
7,868
1,024
1,201
-7,519
-5,453
192
3,455
13,842
1,331
Tax
-1,495
-205
-240
-46
-898
-3,876
-373
Profit After Tax
-3,510
-5,921
-11,596
-7,137
6,373
819
961
-7,519
-5,453
146
2,557
9,966
958
Dividends Paid
Retained Profit
-3,510
-5,921
-11,596
-7,137
6,373
819
961
-7,519
-5,453
146
2,557
9,966
958
Employee Costs
22,586
20,481
22,231
63,752
20,879
57,608
19,131
18,988
15,106
14,804
15,727
13,343
13,379
Number Of Employees
1
1
1
3
1
3
1
1
1
1
1
1
1
EBITDA*
-3,510
-5,921
423
-11,186
-2,643
7,790
7,011
7,432
-989
1,403
7,439
11,139
20,745
8,651
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Tangible Assets
3,447
4,420
12,930
12,930
12,930
5,447
7,263
8,558
10,085
11,890
14,020
16,538
12,518
14,727
Intangible Assets
5
4,743
9,481
14,219
18,957
23,695
28,433
33,171
Investments & Other
4,144
2,073
Debtors (Due After 1 year)
Total Fixed Assets
3,447
4,420
12,930
12,930
12,930
5,447
7,268
13,301
23,710
28,182
32,977
40,233
40,951
47,898
Stock & work in progress
11,596
10,289
12,174
15,572
13,648
10,860
14,713
12,181
9,222
11,514
Trade Debtors
1,362
2,862
9,400
9,581
9,400
9,428
11,407
9,400
10,448
Group Debtors
Misc Debtors
20,497
23,095
11,696
11,696
11,696
9,400
9,400
Cash
9,051
9,051
9,051
5,460
25,705
10,550
3,308
1,948
2,700
1,094
11,145
6,428
misc current assets
1,333
total current assets
21,859
25,957
20,747
20,747
32,343
25,149
47,279
35,522
26,537
22,208
26,841
24,682
29,767
29,723
total assets
25,306
30,377
33,677
33,677
45,273
30,596
54,547
48,823
50,247
50,390
59,818
64,915
70,718
77,621
Bank overdraft
7,085
7,085
7,085
11
Bank loan
Trade Creditors
22,737
27,298
2,193
2,193
2,193
4,193
6,143
47,107
49,492
42,116
46,091
51,334
45,088
46,024
Group/Directors Accounts
30,408
30,408
30,408
8,808
34,492
other short term finances
hp & lease commitments
other current liabilities
3,816
3,816
3,816
8,676
11,377
total current liabilities
22,737
27,298
43,502
43,502
43,502
21,688
52,012
47,107
49,492
42,116
46,091
51,334
45,088
46,024
loans
hp & lease commitments
Accruals and Deferred Income
12,000
9,000
other liabilities
14,606
30,539
provisions
total long term liabilities
12,000
9,000
14,606
30,539
total liabilities
34,737
36,298
43,502
43,502
43,502
21,688
52,012
47,107
49,492
42,116
46,091
51,334
59,694
76,563
net assets
-9,431
-5,921
-9,825
-9,825
1,771
8,908
2,535
1,716
755
8,274
13,727
13,581
11,024
1,058
total shareholders funds
-9,431
-5,921
-9,825
-9,825
1,771
8,908
2,535
1,716
755
8,274
13,727
13,581
11,024
1,058
Nov 2023
Nov 2022
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Operating Activities
Operating Profit
-3,510
-5,921
423
-11,186
-6,952
7,790
978
1,167
-7,532
-5,465
183
3,425
13,798
1,314
Depreciation
4,309
1,295
1,527
1,805
2,130
2,518
2,976
2,209
2,599
Amortisation
4,738
4,738
4,738
4,738
4,738
4,738
4,738
4,738
Tax
-1,495
-205
-240
-46
-898
-3,876
-373
Stock
-11,596
1,307
-1,885
-3,398
1,924
2,788
-3,853
2,532
2,959
-2,292
11,514
Debtors
-4,098
25,957
2,296
-181
181
-28
-1,979
2,007
-1,048
10,448
Creditors
-4,561
27,298
-2,000
-1,950
-40,964
-2,385
7,376
-3,975
-5,243
6,246
-936
46,024
Accruals and Deferred Income
3,000
9,000
-4,860
-2,701
11,377
Deferred Taxes & Provisions
Cash flow from operations
-973
4,420
423
410
-13,106
3,529
-19,383
3,064
3,418
1,309
1,597
11,521
19,273
32,340
Investing Activities
capital expenditure
973
-4,420
-11,792
1,821
-6,996
-55,235
Change in Investments
-4,144
2,071
2,073
cash flow from investments
973
-4,420
-11,792
1,821
4,144
-2,071
-2,073
-6,996
-55,235
Financing Activities
Bank loans
Group/Directors Accounts
21,600
-25,684
34,492
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-14,606
-15,933
30,539
share issue
100
interest
-423
-410
-185
78
45
35
13
12
9
31
44
16
cash flow from financing
-423
-410
21,415
-25,606
34,537
35
13
12
9
-14,575
-15,889
30,655
cash and cash equivalents
cash
3,591
-20,245
15,155
7,242
1,360
-752
1,606
-10,051
4,717
6,428
overdraft
7,074
11
change in cash
-3,483
-20,256
15,155
7,242
1,360
-752
1,606
-10,051
4,717
6,428
fastfair limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fastfair limited. Get real-time insights into fastfair limited's credit score, group structure and payment trends.
Perform a competitor analysis for fastfair limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in RG22 area or any other competitors across 12 key performance metrics.
fastfair limited Ownership
FASTFAIR LIMITED group structure
Fastfair Limited has no subsidiary companies.
Ultimate parent company
FASTFAIR LIMITED
05968379
FASTFAIR LIMITED Shareholders
The largest shareholders in Fastfair Limited include Kishor Patel and Suryaben Kishor Patel.
kishor patel
50%
suryaben kishor patel
50%
fastfair limited directors
Fastfair Limited currently has 2 directors.
The longest serving directors include
Mr Kishor Patel (Jun 2007) and
Mrs Suryaben Patel (Jun 2007).
47240 - Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores
47250 - Retail sale of beverages in specialised stores
47620 - Retail sale of newspapers and stationery in specialised stores
incorporation date
October 2006
age
19
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
TAXASSIST ACCOUNTANTS
auditor
-
address
1 arne close, basingstoke, RG22 4JP
Bank
NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC
Legal Advisor
CLARKE & SON
fastfair limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fastfair limited.
fastfair limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FASTFAIR LIMITED. This can take several minutes, an email will notify you when this has completed.
fastfair limitedCompanies House Filings - See Documents
