e. & p. homes limited

Live EstablishedMicroDeclining

e. & p. homes limited Company Information

Share E. & P. HOMES LIMITED

Company Number

05970739

Shareholders

jacqueline ann grimshaw

david paul skeet

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

greenfinches the village, finchampstead, wokingham, berkshire, RG40 4JR

Website

-

e. & p. homes limited Estimated Valuation

£17.4k

Pomanda estimates the enterprise value of E. & P. HOMES LIMITED at £17.4k based on a Turnover of £5.4k and 3.2x industry multiple (adjusted for size and gross margin).

e. & p. homes limited Estimated Valuation

£120.5k

Pomanda estimates the enterprise value of E. & P. HOMES LIMITED at £120.5k based on an EBITDA of £19.3k and a 6.24x industry multiple (adjusted for size and gross margin).

e. & p. homes limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of E. & P. HOMES LIMITED at £1.1m based on Net Assets of £662.8k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

E. & P. Homes Limited Overview

E. & P. Homes Limited is a live company located in wokingham, RG40 4JR with a Companies House number of 05970739. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2006, it's largest shareholder is jacqueline ann grimshaw with a 50% stake. E. & P. Homes Limited is a established, micro sized company, Pomanda has estimated its turnover at £5.4k with declining growth in recent years.

View Sample
View Sample
View Sample

E. & P. Homes Limited Health Check

Pomanda's financial health check has awarded E. & P. Homes Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £5.4k, make it smaller than the average company (£922k)

£5.4k - E. & P. Homes Limited

£922k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (4.9%)

-6% - E. & P. Homes Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.4%, this company has a comparable cost of product (75.4%)

75.4% - E. & P. Homes Limited

75.4% - Industry AVG

profitability

Profitability

an operating margin of 354.9% make it more profitable than the average company (29.3%)

354.9% - E. & P. Homes Limited

29.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - E. & P. Homes Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - E. & P. Homes Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.4k, this is less efficient (£177k)

£5.4k - E. & P. Homes Limited

£177k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is later than average (30 days)

42 days - E. & P. Homes Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (38 days)

60 days - E. & P. Homes Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - E. & P. Homes Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (11 weeks)

5 weeks - E. & P. Homes Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19%, this is a lower level of debt than the average (64.6%)

19% - E. & P. Homes Limited

64.6% - Industry AVG

E. & P. HOMES LIMITED financials

EXPORTms excel logo

E. & P. Homes Limited's latest turnover from March 2024 is estimated at £5.4 thousand and the company has net assets of £662.8 thousand. According to their latest financial statements, we estimate that E. & P. Homes Limited has 1 employee and maintains cash reserves of £3.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover5,4445,2754,7966,5697,4151,12938,11337,59532,88430,21427,19532,460
Other Income Or Grants
Cost Of Sales1,3391,3251,1951,6351,9133214,8125,60710,0579,1808,69410,081
Gross Profit4,1053,9493,6014,9345,50180833,30131,98822,82721,03518,50122,379
Admin Expenses-15,216-22,251-12,417-27,100-27,081-42,880-45,564-43,776-39,198-6,677-2,764-9,951-8,639-9,504-11,577
Operating Profit19,32126,20016,01832,03432,58242,88045,56443,77640,00639,97834,75232,77829,67428,00533,956
Interest Payable7,1807,3645,4615,8957,1869,54210,90512,13610,269
Interest Receivable14212624342914712
Pre-Tax Profit12,28318,96210,58126,14225,40033,36734,67331,64829,74931,66929,23531,14927,45425,52630,949
Tax-3,071-3,603-2,010-4,967-4,826-6,340-6,588-6,329-5,950-6,335-5,847-6,230-5,491-5,360-6,499
Profit After Tax9,21215,3598,57121,17520,57427,02728,08525,31823,79925,33423,38824,91921,96320,16624,450
Dividends Paid
Retained Profit9,21215,3598,57121,17520,57427,02728,08525,31823,79925,33423,38824,91921,96320,16624,450
Employee Costs32,39330,37829,72626,91627,41426,29526,06024,78723,98023,98223,38124,760
Number Of Employees111111111111
EBITDA*19,32126,20016,01832,03432,58242,88045,56443,77640,00639,97834,75232,77829,67428,00533,956

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets814,000814,000800,000800,000800,000800,000303,438
Intangible Assets
Investments & Other814,000814,000814,000814,000814,000303,438303,438303,438
Debtors (Due After 1 year)
Total Fixed Assets814,000814,000814,000814,000814,000814,000814,000800,000800,000800,000800,000303,438303,438303,438303,438
Stock & work in progress
Trade Debtors634634634634634426525
Group Debtors
Misc Debtors1912391,012611858474347617512593315472767404
Cash3,0672,3373,6102,8513,4364,4123,3342,2813,6091,0641,8592,0931,855578941
misc current assets
total current assets3,8923,2105,2564,0964,9284,8863,6812,8984,1211,6572,1742,5192,8521,3451,345
total assets817,892817,210819,256818,096818,928818,886817,681802,898804,121801,657802,174305,957306,290304,783304,783
Bank overdraft
Bank loan
Trade Creditors 22122122245032,628926
Group/Directors Accounts21,60021,60021,60026,40026,40026,40026,40026,40026,40026,40026,400
other short term finances
hp & lease commitments
other current liabilities6,3907,10816,2789,2269,6579,4448,8669,7689,4597,9447,39530,48032,51034,199
total current liabilities28,21128,92938,10035,62636,05735,84435,26636,16836,30934,34433,79532,62830,48033,43634,199
loans59,91767,72975,96385,848107,424128,169154,569180,969207,369108,605135,005
hp & lease commitments
Accruals and Deferred Income
other liabilities159,905187,305204,805224,208
provisions67,00067,00067,00067,00046,00046,00046,00040,00040,000
total long term liabilities126,917134,729142,963152,848153,424174,169200,569220,969247,369108,605135,005159,905187,305204,805224,208
total liabilities155,128163,658181,063188,474189,481210,013235,835257,137283,678142,949168,800192,533217,785238,241258,407
net assets662,764653,552638,193629,622629,447608,873581,846545,761520,443658,708633,374113,42488,50566,54246,376
total shareholders funds662,764653,552638,193629,622629,447608,873581,846545,761520,443658,708633,374113,42488,50566,54246,376
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit19,32126,20016,01832,03432,58242,88045,56443,77640,00639,97834,75232,77829,67428,00533,956
Depreciation
Amortisation
Tax-3,071-3,603-2,010-4,967-4,826-6,340-6,588-6,329-5,950-6,335-5,847-6,230-5,491-5,360-6,499
Stock
Debtors-48-773401-2471,018127-270105-81278-111-571230363404
Creditors-1222-450450-32,62832,628-926926
Accruals and Deferred Income-718-9,1707,052-431213578-9023091,5155497,395-30,480-2,030-1,68934,199
Deferred Taxes & Provisions21,0006,00040,000
Cash flow from operations15,58014,19920,88147,88326,95136,99144,34437,20176,10233,9143,78329,26720,99721,51961,252
Investing Activities
capital expenditure814,000-14,000-496,562-303,438
Change in Investments814,000-303,438303,438
cash flow from investments-14,000-496,562-303,438
Financing Activities
Bank loans
Group/Directors Accounts-4,80026,400
Other Short Term Loans
Long term loans-7,812-8,234-9,885-21,576-20,745-26,400-26,400-26,40098,764-26,400135,005
Hire Purchase and Lease Commitments
other long term liabilities-159,905-27,400-17,500-19,403224,208
share issue-21,0008,000-162,064496,56221,926
interest-7,038-7,238-5,437-5,892-7,182-9,513-10,891-12,129-10,257
cash flow from financing-14,850-15,472-20,122-48,468-27,927-35,913-29,291-38,529-73,557-26,400498,062-27,400-17,500-19,403246,134
cash and cash equivalents
cash730-1,273759-585-9761,0781,053-1,3282,545-795-2342381,277-363941
overdraft
change in cash730-1,273759-585-9761,0781,053-1,3282,545-795-2342381,277-363941

e. & p. homes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for e. & p. homes limited. Get real-time insights into e. & p. homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

E. & P. Homes Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for e. & p. homes limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RG40 area or any other competitors across 12 key performance metrics.

e. & p. homes limited Ownership

E. & P. HOMES LIMITED group structure

E. & P. Homes Limited has no subsidiary companies.

Ultimate parent company

E. & P. HOMES LIMITED

05970739

E. & P. HOMES LIMITED Shareholders

jacqueline ann grimshaw 50%
david paul skeet 25%
janet louise skeet 25%

e. & p. homes limited directors

E. & P. Homes Limited currently has 3 directors. The longest serving directors include Mrs Jacqueline Grimshaw (Oct 2006) and Mr David Skeet (Oct 2006).

officercountryagestartendrole
Mrs Jacqueline GrimshawUnited Kingdom62 years Oct 2006- Director
Mr David SkeetUnited Kingdom63 years Oct 2006- Director
Mrs Janet SkeetUnited Kingdom56 years Oct 2006- Director

P&L

March 2024

turnover

5.4k

+3%

operating profit

19.3k

0%

gross margin

75.5%

+0.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

662.8k

+0.01%

total assets

817.9k

0%

cash

3.1k

+0.31%

net assets

Total assets minus all liabilities

e. & p. homes limited company details

company number

05970739

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

HELP YOU ACCOUNTANCY LTD

auditor

-

address

greenfinches the village, finchampstead, wokingham, berkshire, RG40 4JR

Bank

-

Legal Advisor

-

e. & p. homes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to e. & p. homes limited.

e. & p. homes limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for E. & P. HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

e. & p. homes limited Companies House Filings - See Documents

datedescriptionview/download