
Company Number
05970739
Next Accounts
Dec 2025
Shareholders
jacqueline ann grimshaw
david paul skeet
View AllGroup Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
greenfinches the village, finchampstead, wokingham, berkshire, RG40 4JR
Website
-Pomanda estimates the enterprise value of E. & P. HOMES LIMITED at £17.4k based on a Turnover of £5.4k and 3.2x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of E. & P. HOMES LIMITED at £120.5k based on an EBITDA of £19.3k and a 6.24x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of E. & P. HOMES LIMITED at £1.1m based on Net Assets of £662.8k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
E. & P. Homes Limited is a live company located in wokingham, RG40 4JR with a Companies House number of 05970739. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2006, it's largest shareholder is jacqueline ann grimshaw with a 50% stake. E. & P. Homes Limited is a established, micro sized company, Pomanda has estimated its turnover at £5.4k with declining growth in recent years.
Pomanda's financial health check has awarded E. & P. Homes Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £5.4k, make it smaller than the average company (£922k)
- E. & P. Homes Limited
£922k - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (4.9%)
- E. & P. Homes Limited
4.9% - Industry AVG
Production
with a gross margin of 75.4%, this company has a comparable cost of product (75.4%)
- E. & P. Homes Limited
75.4% - Industry AVG
Profitability
an operating margin of 354.9% make it more profitable than the average company (29.3%)
- E. & P. Homes Limited
29.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- E. & P. Homes Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
- E. & P. Homes Limited
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £5.4k, this is less efficient (£177k)
- E. & P. Homes Limited
£177k - Industry AVG
Debtor Days
it gets paid by customers after 42 days, this is later than average (30 days)
- E. & P. Homes Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 60 days, this is slower than average (38 days)
- E. & P. Homes Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- E. & P. Homes Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (11 weeks)
5 weeks - E. & P. Homes Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19%, this is a lower level of debt than the average (64.6%)
19% - E. & P. Homes Limited
64.6% - Industry AVG
E. & P. Homes Limited's latest turnover from March 2024 is estimated at £5.4 thousand and the company has net assets of £662.8 thousand. According to their latest financial statements, we estimate that E. & P. Homes Limited has 1 employee and maintains cash reserves of £3.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 38,113 | 37,595 | 32,884 | 30,214 | 27,195 | 32,460 | |||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 4,812 | 5,607 | |||||||||||||
Gross Profit | 33,301 | 31,988 | |||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | 31,669 | 29,235 | 31,149 | 27,454 | 25,526 | 30,949 | |||||||||
Tax | -6,335 | -5,847 | -6,230 | -5,491 | -5,360 | -6,499 | |||||||||
Profit After Tax | 25,334 | 23,388 | 24,919 | 21,963 | 20,166 | 24,450 | |||||||||
Dividends Paid | |||||||||||||||
Retained Profit | 25,334 | 23,388 | 24,919 | 21,963 | 20,166 | 24,450 | |||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 814,000 | 814,000 | 800,000 | 800,000 | 800,000 | 800,000 | 303,438 | ||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 814,000 | 814,000 | 814,000 | 814,000 | 814,000 | 303,438 | 303,438 | 303,438 | |||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 814,000 | 814,000 | 814,000 | 814,000 | 814,000 | 814,000 | 814,000 | 800,000 | 800,000 | 800,000 | 800,000 | 303,438 | 303,438 | 303,438 | 303,438 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 634 | 634 | 634 | 634 | 634 | 426 | 525 | ||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 191 | 239 | 1,012 | 611 | 858 | 474 | 347 | 617 | 512 | 593 | 315 | 472 | 767 | 404 | |
Cash | 3,067 | 2,337 | 3,610 | 2,851 | 3,436 | 4,412 | 3,334 | 2,281 | 3,609 | 1,064 | 1,859 | 2,093 | 1,855 | 578 | 941 |
misc current assets | |||||||||||||||
total current assets | 3,892 | 3,210 | 5,256 | 4,096 | 4,928 | 4,886 | 3,681 | 2,898 | 4,121 | 1,657 | 2,174 | 2,519 | 2,852 | 1,345 | 1,345 |
total assets | 817,892 | 817,210 | 819,256 | 818,096 | 818,928 | 818,886 | 817,681 | 802,898 | 804,121 | 801,657 | 802,174 | 305,957 | 306,290 | 304,783 | 304,783 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 221 | 221 | 222 | 450 | 32,628 | 926 | |||||||||
Group/Directors Accounts | 21,600 | 21,600 | 21,600 | 26,400 | 26,400 | 26,400 | 26,400 | 26,400 | 26,400 | 26,400 | 26,400 | ||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 6,390 | 7,108 | 16,278 | 9,226 | 9,657 | 9,444 | 8,866 | 9,768 | 9,459 | 7,944 | 7,395 | 30,480 | 32,510 | 34,199 | |
total current liabilities | 28,211 | 28,929 | 38,100 | 35,626 | 36,057 | 35,844 | 35,266 | 36,168 | 36,309 | 34,344 | 33,795 | 32,628 | 30,480 | 33,436 | 34,199 |
loans | 59,917 | 67,729 | 75,963 | 85,848 | 107,424 | 128,169 | 154,569 | 180,969 | 207,369 | 108,605 | 135,005 | ||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 159,905 | 187,305 | 204,805 | 224,208 | |||||||||||
provisions | 67,000 | 67,000 | 67,000 | 67,000 | 46,000 | 46,000 | 46,000 | 40,000 | 40,000 | ||||||
total long term liabilities | 126,917 | 134,729 | 142,963 | 152,848 | 153,424 | 174,169 | 200,569 | 220,969 | 247,369 | 108,605 | 135,005 | 159,905 | 187,305 | 204,805 | 224,208 |
total liabilities | 155,128 | 163,658 | 181,063 | 188,474 | 189,481 | 210,013 | 235,835 | 257,137 | 283,678 | 142,949 | 168,800 | 192,533 | 217,785 | 238,241 | 258,407 |
net assets | 662,764 | 653,552 | 638,193 | 629,622 | 629,447 | 608,873 | 581,846 | 545,761 | 520,443 | 658,708 | 633,374 | 113,424 | 88,505 | 66,542 | 46,376 |
total shareholders funds | 662,764 | 653,552 | 638,193 | 629,622 | 629,447 | 608,873 | 581,846 | 545,761 | 520,443 | 658,708 | 633,374 | 113,424 | 88,505 | 66,542 | 46,376 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | -6,335 | -5,847 | -6,230 | -5,491 | -5,360 | -6,499 | |||||||||
Stock | |||||||||||||||
Debtors | -48 | -773 | 401 | -247 | 1,018 | 127 | -270 | 105 | -81 | 278 | -111 | -571 | 230 | 363 | 404 |
Creditors | -1 | 222 | -450 | 450 | -32,628 | 32,628 | -926 | 926 | |||||||
Accruals and Deferred Income | -718 | -9,170 | 7,052 | -431 | 213 | 578 | -902 | 309 | 1,515 | 549 | 7,395 | -30,480 | -2,030 | -1,689 | 34,199 |
Deferred Taxes & Provisions | 21,000 | 6,000 | 40,000 | ||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 814,000 | -303,438 | 303,438 | ||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -4,800 | 26,400 | |||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -7,812 | -8,234 | -9,885 | -21,576 | -20,745 | -26,400 | -26,400 | -26,400 | 98,764 | -26,400 | 135,005 | ||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -159,905 | -27,400 | -17,500 | -19,403 | 224,208 | ||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | -26,400 | 498,062 | -27,400 | -17,500 | -19,403 | 246,134 | |||||||||
cash and cash equivalents | |||||||||||||||
cash | 730 | -1,273 | 759 | -585 | -976 | 1,078 | 1,053 | -1,328 | 2,545 | -795 | -234 | 238 | 1,277 | -363 | 941 |
overdraft | |||||||||||||||
change in cash | 730 | -1,273 | 759 | -585 | -976 | 1,078 | 1,053 | -1,328 | 2,545 | -795 | -234 | 238 | 1,277 | -363 | 941 |
Perform a competitor analysis for e. & p. homes limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RG40 area or any other competitors across 12 key performance metrics.
E. & P. HOMES LIMITED group structure
E. & P. Homes Limited has no subsidiary companies.
Ultimate parent company
E. & P. HOMES LIMITED
05970739
E. & P. Homes Limited currently has 3 directors. The longest serving directors include Mrs Jacqueline Grimshaw (Oct 2006) and Mr David Skeet (Oct 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Jacqueline Grimshaw | United Kingdom | 62 years | Oct 2006 | - | Director |
Mr David Skeet | United Kingdom | 63 years | Oct 2006 | - | Director |
Mrs Janet Skeet | United Kingdom | 56 years | Oct 2006 | - | Director |
P&L
March 2024turnover
5.4k
+3%
operating profit
19.3k
0%
gross margin
75.5%
+0.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
662.8k
+0.01%
total assets
817.9k
0%
cash
3.1k
+0.31%
net assets
Total assets minus all liabilities
company number
05970739
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 2006
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
HELP YOU ACCOUNTANCY LTD
auditor
-
address
greenfinches the village, finchampstead, wokingham, berkshire, RG40 4JR
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to e. & p. homes limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for E. & P. HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|