Illuminate Financial Services Limited

POWER SEARCH PRICING

SOLUTIONS

illuminate financial services limited Company Information

Dissolved

Company Number

05972298

Website

Registered Address

tenby place, 102 selby road, west bridgford, nottingham, NG2 7BA

Industry

Financial management

Telephone

Next Accounts Due

October 2024

Group Structure

View All

Directors

Emma Wilson17 Years

Shareholders

emma wilson 100%

illuminate financial services limited Estimated Valuation

£99.7k

Pomanda estimates the enterprise value of ILLUMINATE FINANCIAL SERVICES LIMITED at £99.7k based on a Turnover of £111.5k and 0.89x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Illuminate Financial Services Limited is a dissolved company that was located in nottingham, NG2 7BA with a Companies House number of 05972298. It operated in the financial management sector, SIC Code 70221. Founded in October 2006, it's largest shareholder was emma wilson with a 100% stake. The last turnover for Illuminate Financial Services Limited was estimated at £111.5k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Illuminate Financial Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

4 Regular

3 Weak

Size

annual sales of £111.5k, make it smaller than the average company (£433.1k)

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (3.8%)

EXPORT

Illuminate Financial Services Limited's latest turnover from October 2021 is estimated at £111.5 thousand and the company has net assets of £2.2 thousand. According to their latest financial statements, Illuminate Financial Services Limited has 1 employee and maintains cash reserves of £3.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	111,500	48,575	68,368	76,560	65,954	87,938	97,224	130,162	106,172	9,705	68,090	61,359	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	13,147	14,391	20,075	18,332	13,532	11,396	23,311	43,490	36,342	2,297	24,350	20,276	0
Gross Profit	98,353	34,185	48,293	58,228	52,422	76,541	73,913	86,672	69,831	7,408	43,740	41,083	0
Admin Expenses	99,902	30,455	48,545	58,300	51,343	84,854	80,161	73,934	71,106	9,332	39,756	34,982	-57
Operating Profit	-1,549	3,730	-252	-72	1,079	-8,313	-6,248	12,738	-1,275	-1,924	3,984	6,101	57
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	9	9	57	60	13	17	70	66	77	109	61	15	3
Pre-Tax Profit	-1,540	3,740	-195	-12	1,093	-8,296	-6,178	12,804	-1,198	-1,815	4,046	6,117	60
Tax	0	-711	0	0	-208	0	0	-2,689	0	0	-1,052	-1,713	-17
Profit After Tax	-1,540	3,029	-195	-12	885	-8,296	-6,178	10,115	-1,198	-1,815	2,994	4,404	43
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1,540	3,029	-195	-12	885	-8,296	-6,178	10,115	-1,198	-1,815	2,994	4,404	43
Employee Costs	42,053	39,500	47,349	54,609	50,096	49,462	48,472	53,652	42,013	50,991	40,340	35,301	0
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	0
EBITDA*	-1,430	4,335	352	432	1,079	-7,993	-5,727	13,259	-854	-1,708	4,357	6,376	314

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	0	119	724	1,328	0	0	320	841	1,362	204	420	793	414
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	119	724	1,328	0	0	320	841	1,362	204	420	793	414
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	3,980	9,260	8,600	8,180	13,466	16,169	15,680	14,283	973	10,153	9,150	498
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	599	13,849	18,997	5,985	10,198	1,930	0	0	0	0	0	0	0
Cash	3,892	14,107	4,695	10,518	5,364	5,273	8,310	19,522	6,678	23,953	19,595	4,993	1,078
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	4,491	31,936	32,952	25,103	23,742	20,669	24,479	35,202	20,961	24,926	29,748	14,143	1,576
total assets	4,491	32,055	33,676	26,431	23,742	20,669	24,799	36,043	22,323	25,130	30,168	14,936	1,990
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	16,432	21,498	17,893	19,502	22,725	10,487	1,945
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	2,253	28,277	32,927	25,487	22,786	20,598	0	0	0	0	0	0	0
total current liabilities	2,253	28,277	32,927	25,487	22,786	20,598	16,432	21,498	17,893	19,502	22,725	10,487	1,945
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	2,253	28,277	32,927	25,487	22,786	20,598	16,432	21,498	17,893	19,502	22,725	10,487	1,945
net assets	2,238	3,778	749	944	956	71	8,367	14,545	4,430	5,628	7,443	4,449	45
total shareholders funds	2,238	3,778	749	944	956	71	8,367	14,545	4,430	5,628	7,443	4,449	45

	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	-1,549	3,730	-252	-72	1,079	-8,313	-6,248	12,738	-1,275	-1,924	3,984	6,101	57
Depreciation	119	605	604	504	0	320	521	521	421	216	373	275	257
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-711	0	0	-208	0	0	-2,689	0	0	-1,052	-1,713	-17
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-17,230	-10,428	13,672	-3,793	2,982	-773	489	1,397	13,310	-9,180	1,003	8,652	498
Creditors	0	0	0	0	0	-16,432	-5,066	3,605	-1,609	-3,223	12,238	8,542	1,945
Accruals and Deferred Income	-26,024	-4,650	7,440	2,701	2,188	20,598	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-10,224	9,402	-5,880	6,926	77	-3,054	-11,282	12,778	-15,773	4,249	14,540	4,553	1,744
Investing Activities
capital expenditure	0	0	0	-1,832	0	0	0	0	-1,579	0	0	-654	-671
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	-1,832	0	0	0	0	-1,579	0	0	-654	-671
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	2
interest	9	9	57	60	13	17	70	66	77	109	61	15	3
cash flow from financing	9	9	57	60	13	17	70	66	77	109	61	15	5
cash and cash equivalents
cash	-10,215	9,412	-5,823	5,154	91	-3,037	-11,212	12,844	-17,275	4,358	14,602	3,915	1,078
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-10,215	9,412	-5,823	5,154	91	-3,037	-11,212	12,844	-17,275	4,358	14,602	3,915	1,078

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for illuminate financial services limited. Get real-time insights into illuminate financial services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for illuminate financial services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in NG2 area or any other competitors across 12 key performance metrics.

ILLUMINATE FINANCIAL SERVICES LIMITED group structure

Illuminate Financial Services Limited has no subsidiary companies.

Ultimate parent company

ILLUMINATE FINANCIAL SERVICES LIMITED

05972298

ILLUMINATE FINANCIAL SERVICES LIMITED Shareholders

emma wilson

100%

Illuminate Financial Services Limited currently has 1 director, Mrs Emma Wilson serving since Oct 2006.

officer	country	age	start	end	role
Mrs Emma Wilson	England	49 years	Oct 2006	-	Director

P&L

October 2021

turnover

111.5k

+130%

operating profit

-1.5k

gross margin

88.3%

+25.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2021

net assets

2.2k

-0.41%

total assets

4.5k

-0.86%

cash

3.9k

-0.72%

net assets

Total assets minus all liabilities

Similar Companies

chapel lane consultancy limited

1.5

gilmour consultants limited

4.5

jpc accounting ltd

ifrc ltd

1.5

gtb solutions limited

company number

05972298

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

October 2006

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

October 2021

address

tenby place, 102 selby road, west bridgford, nottingham, NG2 7BA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to illuminate financial services limited.

illuminate financial services limited Company Information

illuminate financial services limited Estimated Valuation

illuminate financial services limited Estimated Valuation

illuminate financial services limited Estimated Valuation

Illuminate Financial Services Limited Overview

Illuminate Financial Services Limited Health Check

ILLUMINATE FINANCIAL SERVICES LIMITED financials

illuminate financial services limited Credit Report and Business Information

Illuminate Financial Services Limited Competitor Analysis

illuminate financial services limited Ownership

illuminate financial services limited directors

illuminate financial services limited company details

illuminate financial services limited Charges & Mortgages

illuminate financial services limited Companies House Filings - See Documents