Bfp Residential Ltd

POWER SEARCH PRICING

SOLUTIONS

bfp residential ltd Company Information

Live

EstablishedMicroDeclining

Company Number

05972354

Next Accounts

Nov 2025

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Directors

Barbara Luna Henderson

Robert Henderson

Shareholders

philippa mockridge

barbara maria cole

View All

Group Structure

View All

Contact

Registered Address

westfields lodge, 2 westfields avenue, macclesfield, cheshire, SK10 3BY

Website

http://nor-com.co.uk

bfp residential ltd Estimated Valuation

£9.8k

Pomanda estimates the enterprise value of BFP RESIDENTIAL LTD at £9.8k based on a Turnover of £4.1k and 2.37x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Bfp Residential Ltd is a live company located in macclesfield, SK10 3BY with a Companies House number of 05972354. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2006, it's largest shareholder is philippa mockridge with a 33.3% stake. Bfp Residential Ltd is a established, micro sized company, Pomanda has estimated its turnover at £4.1k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bfp Residential Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £4.1k, make it smaller than the average company (£936.7k)

Growth

3 year (CAGR) sales growth of -53%, show it is growing at a slower rate (4.7%)

EXPORT

Bfp Residential Ltd's latest turnover from February 2024 is estimated at £4.1 thousand and the company has net assets of -£241.8 thousand. According to their latest financial statements, we estimate that Bfp Residential Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2024	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	4,106	25,530	38,488	36,372	0	27,759	2,718	79,650	113,442	402,945	444,341	396,273	366,539	87,704	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,792	18,390	28,127	25,890	0	19,400	1,853	53,465	80,290	292,670	327,826	291,194	267,672	61,146	0
Gross Profit	1,314	7,140	10,361	10,482	0	8,360	865	26,184	33,152	110,275	116,515	105,079	98,867	26,559	0
Admin Expenses	243,154	-17,872	-8,932	-14,646	10,626	14,394	4,786	26,184	33,307	374,695	106,668	98,333	92,105	17,195	522
Operating Profit	-241,840	25,012	19,293	25,128	-10,626	-6,034	-3,921	0	-155	-264,420	9,847	6,746	6,762	9,364	-522
Interest Payable	0	11,102	8,209	0	0	0	0	0	0	0	0	0	0	7,649	7,649
Interest Receivable	0	37	58	61	258	229	0	0	1	5	16	15	3	6	6
Pre-Tax Profit	-241,840	13,947	11,142	25,189	-10,368	-5,805	-3,921	0	-154	-264,415	9,862	6,761	6,765	1,721	-8,165
Tax	0	-2,650	-2,117	-4,786	0	0	0	0	0	0	-2,268	-1,623	-1,759	-482	0
Profit After Tax	-241,840	11,297	9,025	20,403	-10,368	-5,805	-3,921	0	-154	-264,415	7,594	5,138	5,006	1,239	-8,165
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-241,840	11,297	9,025	20,403	-10,368	-5,805	-3,921	0	-154	-264,415	7,594	5,138	5,006	1,239	-8,165
Employee Costs	32,500	30,136	28,028	27,426	0	26,862	25,670	26,000	26,139	50,101	47,828	48,714	47,097	24,115	0
Number Of Employees	1	1	1	1	0	1	1	1	1	2	2	2	2	1	0
EBITDA*	-241,840	25,012	19,462	25,327	-10,392	-6,034	-3,921	0	-155	-264,420	9,847	6,746	6,762	9,364	-522

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2024	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	0	512,609	512,753	512,922	488,140	479,431	239,207	73,021	73,021	70,546	559,726	556,617	553,517	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	553,517	553,517
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	512,609	512,753	512,922	488,140	479,431	239,207	73,021	73,021	70,546	559,726	556,617	553,517	553,517	553,517
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	477	2,026	0	0	0	5,000	0	272	272	0	0	0	0	738	895
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	3,267	113,586	7,815	61,115	0	0	0	272	1,669	4,645	1,203	0	2,208
misc current assets	0	0	0	0	0	0	0	0	0	0	238	238	238	0	0
total current assets	477	2,026	3,267	113,586	7,815	66,115	0	272	272	272	1,907	4,883	1,441	738	3,103
total assets	477	514,635	516,020	626,508	495,955	545,546	239,207	73,293	73,293	70,818	561,633	561,500	554,958	554,255	556,620
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	7,700	12,014	8,195	4,409	0	0	3,159	327,050	325,085	323,176	375,297	363,491	332,936	342,910	329,145
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	7,700	12,014	8,195	4,409	3,909	3,159	3,159	327,050	325,085	323,176	375,297	363,491	332,936	342,910	329,145
loans	0	0	269,146	0	0	0	0	0	0	0	0	0	0	0	235,340
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	1,965	945	945	1,400	12,199	0	0
other liabilities	234,617	735,747	482,802	875,247	0	525,676	493,726	0	0	0	174,279	193,091	211,443	217,971	0
provisions	0	0	0	0	0	3,159	0	0	0	0	0	0	0	0	0
total long term liabilities	234,617	735,747	751,948	875,247	765,597	805,570	493,726	0	1,965	945	175,224	194,491	223,642	217,971	235,340
total liabilities	242,317	747,761	760,143	879,656	769,506	808,729	496,885	327,050	327,050	324,121	550,521	557,982	556,578	560,881	564,485
net assets	-241,840	-233,126	-244,123	-253,148	-273,551	-263,183	-257,678	-253,757	-253,757	-253,303	11,112	3,518	-1,620	-6,626	-7,865
total shareholders funds	-241,840	-233,126	-244,123	-253,148	-273,551	-263,183	-257,678	-253,757	-253,757	-253,303	11,112	3,518	-1,620	-6,626	-7,865

	Feb 2024	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	-241,840	25,012	19,293	25,128	-10,626	-6,034	-3,921	0	-155	-264,420	9,847	6,746	6,762	9,364	-522
Depreciation	0	0	169	199	234	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-2,650	-2,117	-4,786	0	0	0	0	0	0	-2,268	-1,623	-1,759	-482	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	477	2,026	0	0	-66,115	66,115	-272	0	272	0	0	0	-738	-157	895
Creditors	7,700	3,819	3,786	4,409	0	-3,159	-323,891	1,965	1,909	-52,121	11,806	30,555	-9,974	13,765	329,145
Accruals and Deferred Income	0	0	0	0	0	0	0	-1,965	1,020	0	-455	-10,799	12,199	0	0
Deferred Taxes & Provisions	0	0	0	0	-3,159	3,159	0	0	0	0	0	0	0	0	0
Cash flow from operations	-234,617	24,155	21,131	24,950	52,564	-72,149	-327,540	0	2,502	-316,541	18,930	24,879	7,966	22,804	327,728
Investing Activities
capital expenditure	0	144	0	-24,981	-8,943	-240,224	-166,186	0	-2,475	489,180	-3,109	-3,100	-553,517	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	-553,517	0	553,517
cash flow from investments	0	144	0	-24,981	-8,943	-240,224	-166,186	0	-2,475	489,180	-3,109	-3,100	0	0	-553,517
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-269,146	269,146	0	0	0	0	0	0	0	0	0	0	-235,340	235,340
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	234,617	252,945	-392,445	875,247	-525,676	31,950	493,726	0	0	-174,279	-18,812	-18,352	-6,528	217,971	0
share issue	0	-300	0	0	0	300	0	0	-300	0	0	0	0	0	300
interest	0	-11,065	-8,151	61	258	229	0	0	1	5	16	15	3	-7,643	-7,643
cash flow from financing	234,617	-27,566	-131,450	875,308	-525,418	32,479	493,726	0	-299	-174,274	-18,796	-18,337	-6,525	-25,012	227,997
cash and cash equivalents
cash	0	-3,267	-110,319	105,771	-53,300	61,115	0	0	-272	-1,397	-2,976	3,442	1,203	-2,208	2,208
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	-3,267	-110,319	105,771	-53,300	61,115	0	0	-272	-1,397	-2,976	3,442	1,203	-2,208	2,208

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bfp residential ltd. Get real-time insights into bfp residential ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bfp residential ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SK10 area or any other competitors across 12 key performance metrics.

BFP RESIDENTIAL LTD group structure

Bfp Residential Ltd has no subsidiary companies.

Ultimate parent company

BFP RESIDENTIAL LTD

05972354

BFP RESIDENTIAL LTD Shareholders

philippa mockridge	33.33%
barbara maria cole	33.33%
francesca madelene matthews	33.33%

Bfp Residential Ltd currently has 2 directors. The longest serving directors include Ms Barbara Luna Henderson (Nov 2006) and Mr Robert Henderson (Apr 2017).

officer	country	age	start	end	role
Ms Barbara Luna Henderson	United Kingdom	76 years	Nov 2006	-	Director
Mr Robert Henderson	England	73 years	Apr 2017	-	Director

P&L

February 2024

turnover

4.1k

operating profit

-241.8k

gross margin

32.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-241.8k

total assets

477

cash

net assets

Total assets minus all liabilities

Similar Companies

aja investments ltd

2.5

four woods property ltd

surestore storage limited

vangate ltd

1.5

anderson property management limited

company number

05972354

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2006

ultimate parent company

None

previous names

northern commercial limited (August 2014)

address

westfields lodge, 2 westfields avenue, macclesfield, cheshire, SK10 3BY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to bfp residential ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

bfp residential ltd Company Information

bfp residential ltd Estimated Valuation

bfp residential ltd Estimated Valuation

bfp residential ltd Estimated Valuation

Bfp Residential Ltd Overview

Bfp Residential Ltd Health Check

BFP RESIDENTIAL LTD financials

bfp residential ltd Credit Report and Business Information

Bfp Residential Ltd Competitor Analysis

bfp residential ltd Ownership

bfp residential ltd directors

bfp residential ltd company details

bfp residential ltd Charges & Mortgages

bfp residential ltd Companies House Filings - See Documents