haroli (uk) ltd

Live EstablishedMicroDeclining

haroli (uk) ltd Company Information

Share HAROLI (UK) LTD

Company Number

05974765

Shareholders

rajeev dewedi

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

summit house woodland park, bradford road, cleckheaton, west yorkshire, BD19 6BW

Website

-

haroli (uk) ltd Estimated Valuation

£37

Pomanda estimates the enterprise value of HAROLI (UK) LTD at £37 based on a Turnover of £71 and 0.52x industry multiple (adjusted for size and gross margin).

haroli (uk) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HAROLI (UK) LTD at £0 based on an EBITDA of £-7.7k and a 3.55x industry multiple (adjusted for size and gross margin).

haroli (uk) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HAROLI (UK) LTD at £0 based on Net Assets of £-11k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Haroli (uk) Ltd Overview

Haroli (uk) Ltd is a live company located in cleckheaton, BD19 6BW with a Companies House number of 05974765. It operates in the other information technology service activities sector, SIC Code 62090. Founded in October 2006, it's largest shareholder is rajeev dewedi with a 100% stake. Haroli (uk) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £71 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Haroli (uk) Ltd Health Check

Pomanda's financial health check has awarded Haroli (Uk) Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £71, make it smaller than the average company (£7.5m)

£71 - Haroli (uk) Ltd

£7.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -93%, show it is growing at a slower rate (9%)

-93% - Haroli (uk) Ltd

9% - Industry AVG

production

Production

with a gross margin of 24.7%, this company has a higher cost of product (48.7%)

24.7% - Haroli (uk) Ltd

48.7% - Industry AVG

profitability

Profitability

an operating margin of -10854.6% make it less profitable than the average company (3.9%)

-10854.6% - Haroli (uk) Ltd

3.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (43)

1 - Haroli (uk) Ltd

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.6k, the company has an equivalent pay structure (£72.6k)

£72.6k - Haroli (uk) Ltd

£72.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71, this is less efficient (£177.1k)

£71 - Haroli (uk) Ltd

£177.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (51 days)

87 days - Haroli (uk) Ltd

51 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Haroli (uk) Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Haroli (uk) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Haroli (uk) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 221%, this is a higher level of debt than the average (63.2%)

221% - Haroli (uk) Ltd

63.2% - Industry AVG

HAROLI (UK) LTD financials

EXPORTms excel logo

Haroli (Uk) Ltd's latest turnover from March 2024 is estimated at £71 and the company has net assets of -£11 thousand. According to their latest financial statements, we estimate that Haroli (Uk) Ltd has 1 employee and maintains cash reserves of £9.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover713,28110,780200,544582,3089,7337,184958,7911,819647,471666,619800,6611,260961
Other Income Or Grants
Cost Of Sales532,4518,047152,192441,7327,1375,166682,0551,284453,102458,577548,525875657
Gross Profit188312,73348,353145762,5952,017276,737535194,369208,042252,136384304
Admin Expenses7,7271,6494,74847,229-9112,4264,77113,213272,915-2,641190,045208,604253,1792,277-7,564
Operating Profit-7,709-818-2,0151,124925-1,850-2,176-11,1963,8223,1764,324-562-1,043-1,8937,868
Interest Payable
Interest Receivable659723118128887839746446222716
Pre-Tax Profit-7,050-95-1,8971,136933-1,762-2,098-11,1573,8963,2414,370-540-1,016-1,8777,868
Tax-216-177-779-681-1,005-2,203
Profit After Tax-7,050-95-1,897920756-1,762-2,098-11,1573,1172,5603,365-540-1,016-1,8775,665
Dividends Paid
Retained Profit-7,050-95-1,897920756-1,762-2,098-11,1573,1172,5603,365-540-1,016-1,8775,665
Employee Costs72,58669,39366,06262,62459,51660,12757,26955,234213,05453,490155,773150,315150,66848,46448,226
Number Of Employees111111114133311
EBITDA*-7,709-818-2,0151,124925-1,850-2,176-11,1963,8223,1764,324-562-1,043-1,8937,868

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors1750,02015151613260,89212174,565172,063206,981636
Group Debtors
Misc Debtors
Cash9,08116,00518,03613,39610,2565,99117,40813,97617,61212,05713,6964,6194,2386,536
misc current assets8,059
total current assets9,09816,00518,03663,41610,2716,00617,42413,989278,50412,069188,261176,682211,2196,5998,065
total assets9,09816,00518,03663,41610,2716,00617,42413,989278,50412,069188,261176,682211,2196,5998,065
Bank overdraft
Bank loan
Trade Creditors 1,4824,9834,12719,30513,772267,1303,812182,564174,350208,3472,7112,300
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,4824,9834,12719,30513,772267,1303,812182,564174,350208,3472,7112,300
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities20,10718,48216,91765,38313,158
provisions
total long term liabilities20,10718,48216,91765,38313,1585,522
total liabilities20,10719,96421,90065,38313,1589,64919,30513,772267,1303,812182,564174,350208,3472,7112,300
net assets-11,009-3,959-3,864-1,967-2,887-3,643-1,88121711,3748,2575,6972,3322,8723,8885,765
total shareholders funds-11,009-3,959-3,864-1,967-2,887-3,643-1,88121711,3748,2575,6972,3322,8723,8885,765
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-7,709-818-2,0151,124925-1,850-2,176-11,1963,8223,1764,324-562-1,043-1,8937,868
Depreciation
Amortisation
Tax-216-177-779-681-1,005-2,203
Stock
Debtors17-50,02050,005-13-260,879260,880-174,5532,502-34,918206,918576
Creditors-1,482-3,5014,983-4,127-15,1785,533-253,358263,318-178,7528,214-33,997205,6364112,300
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-9,208-4,31952,988-49,097-3,379-17,0273,354-3,6755,481-1,7049,031359-2,325-1,5397,959
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities1,6251,565-48,46652,22513,158
share issue100
interest659723118128887839746446222716
cash flow from financing2,2842,288-48,34852,23713,166887839746446222716100
cash and cash equivalents
cash-6,924-2,0314,6403,1404,265-11,4173,432-3,6365,555-1,6399,077381-2,2986,536
overdraft
change in cash-6,924-2,0314,6403,1404,265-11,4173,432-3,6365,555-1,6399,077381-2,2986,536

haroli (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for haroli (uk) ltd. Get real-time insights into haroli (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Haroli (uk) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for haroli (uk) ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BD19 area or any other competitors across 12 key performance metrics.

haroli (uk) ltd Ownership

HAROLI (UK) LTD group structure

Haroli (Uk) Ltd has no subsidiary companies.

Ultimate parent company

HAROLI (UK) LTD

05974765

HAROLI (UK) LTD Shareholders

rajeev dewedi 100%

haroli (uk) ltd directors

Haroli (Uk) Ltd currently has 2 directors. The longest serving directors include Mr Rajeev Dewedi (Oct 2006) and Mrs Sarita Dewedi (Apr 2008).

officercountryagestartendrole
Mr Rajeev DewediEngland63 years Oct 2006- Director
Mrs Sarita DewediUnited Kingdom58 years Apr 2008- Director

P&L

March 2024

turnover

71

-98%

operating profit

-7.7k

0%

gross margin

24.8%

-2.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-11k

+1.78%

total assets

9.1k

-0.43%

cash

9.1k

-0.43%

net assets

Total assets minus all liabilities

haroli (uk) ltd company details

company number

05974765

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

October 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

SHENWARD LLP

auditor

-

address

summit house woodland park, bradford road, cleckheaton, west yorkshire, BD19 6BW

Bank

-

Legal Advisor

-

haroli (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to haroli (uk) ltd.

haroli (uk) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAROLI (UK) LTD. This can take several minutes, an email will notify you when this has completed.

haroli (uk) ltd Companies House Filings - See Documents

datedescriptionview/download