A3 Furniture Limited

POWER SEARCH PRICING

SOLUTIONS

a3 furniture limited Company Information

Company Number

05983705

Next Accounts

Sep 2025

Directors

Jonathan Wilding

Shareholders

jonathan wilding

deborah wilding

Group Structure

View All

Industry

Renting and leasing of other machinery, equipment and tangible goods n.e.c.

Registered Address

89 hilton road, featherstone, wolverhampton, WV10 7AQ

Website

www.a3events.com

a3 furniture limited Estimated Valuation

£95.4k

Pomanda estimates the enterprise value of A3 FURNITURE LIMITED at £95.4k based on a Turnover of £171.4k and 0.56x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

A3 Furniture Limited is a live company located in wolverhampton, WV10 7AQ with a Companies House number of 05983705. It operates in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in October 2006, it's largest shareholder is jonathan wilding with a 95% stake. A3 Furniture Limited is a established, micro sized company, Pomanda has estimated its turnover at £171.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded A3 Furniture Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

0 Strong

3 Regular

7 Weak

Size

annual sales of £171.4k, make it smaller than the average company (£9.6m)

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (7%)

EXPORT

A3 Furniture Limited's latest turnover from December 2023 is estimated at £171.4 thousand and the company has net assets of -£3.1 thousand. According to their latest financial statements, A3 Furniture Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	171,409	155,842	488,447	290,612	245,550	178,653	209,376	106,013	74,073	19,843	22,527	22,458	40,893	23,620	28,286
Other Income Or Grants
Cost Of Sales	119,269	110,222	353,666	212,155	178,470	129,320	156,591	79,333	53,927	14,689	16,717	16,686	30,422	17,044	20,618
Gross Profit	52,140	45,620	134,781	78,457	67,080	49,332	52,786	26,680	20,147	5,154	5,810	5,771	10,471	6,576	7,668
Admin Expenses	34,185	26,635	139,288	112,309	73,925	40,883	39,650	50,705	27,729	8,788	-5,138	-34,627	19,474	7,687	-9,306
Operating Profit	17,955	18,985	-4,507	-33,852	-6,845	8,449	13,136	-24,025	-7,582	-3,634	10,948	40,398	-9,003	-1,111	16,974
Interest Payable
Interest Receivable								29	115	105	65	90	74	7	5
Pre-Tax Profit	17,955	18,985	-4,507	-33,852	-6,845	8,449	13,136	-23,996	-7,467	-3,529	11,013	40,488	-8,929	-1,104	16,979
Tax	-4,489	-3,607				-1,605	-2,496				-2,533	-9,717			-4,754
Profit After Tax	13,466	15,378	-4,507	-33,852	-6,845	6,844	10,640	-23,996	-7,467	-3,529	8,480	30,771	-8,929	-1,104	12,225
Dividends Paid
Retained Profit	13,466	15,378	-4,507	-33,852	-6,845	6,844	10,640	-23,996	-7,467	-3,529	8,480	30,771	-8,929	-1,104	12,225
Employee Costs	96,374	90,750	86,538	40,193	121,363	116,897	75,303	72,219	35,558	36,454	35,259	32,829	33,081	32,842	31,606
Number Of Employees	2	2	2	1	3	3	2	2	1	1	1	1	1	1	1
EBITDA*	17,955	18,985	-4,507	-33,852	-6,845	8,449	13,136	-24,025	-124	2,768	17,800	46,482	-1,271	6,516	22,822

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	12,736	2,819	13,638	27,368	38,926	101,528	89,854	61,749	70,777	12,243	18,027	13,717	15,640	16,982	15,067
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	12,736	2,819	13,638	27,368	38,926	101,528	89,854	61,749	70,777	12,243	18,027	13,717	15,640	16,982	15,067
Stock & work in progress
Trade Debtors	34,929	35,916	186,078	100,038	47,884	21,298	49,732	11,623	16,942	2,520	3,162	1,882	5,670	5,734	6,337
Group Debtors
Misc Debtors	581	391	661		1,050				9,975	19,605	22,707	42,211			3,584
Cash									23,028	22,839	19,207	6,966	29,022	665	2,068
misc current assets
total current assets	35,510	36,307	186,739	100,038	48,934	21,298	49,732	11,623	49,945	44,964	45,076	51,059	34,692	6,399	11,989
total assets	48,246	39,126	200,377	127,406	87,860	122,826	139,586	73,372	120,722	57,207	63,103	64,776	50,332	23,381	27,056
Bank overdraft
Bank loan
Trade Creditors	15,325	15,527	178,495	71,231	37,118	39,111	70,257	29,659	27,066	16,891	18,058	24,694	35,112	9,158	12,629
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	15,325	15,527	178,495	71,231	37,118	39,111	70,257	29,659	27,066	16,891	18,058	24,694	35,112	9,158	12,629
loans
hp & lease commitments
Accruals and Deferred Income	1,200	1,200	1,200	1,200	900
other liabilities	32,239	38,394	50,000	82,377	43,392	70,420	52,238	37,262	48,109			4,417	9,926
provisions	2,547	536	2,591						15,000	2,400	3,600	2,700	3,100	3,100	2,200
total long term liabilities	35,986	40,130	53,791	83,577	44,292	70,420	52,238	37,262	63,109	2,400	3,600	7,117	13,026	3,100	2,200
total liabilities	51,311	55,657	232,286	154,808	81,410	109,531	122,495	66,921	90,175	19,291	21,658	31,811	48,138	12,258	14,829
net assets	-3,065	-16,531	-31,909	-27,402	6,450	13,295	17,091	6,451	30,547	37,916	41,445	32,965	2,194	11,123	12,227
total shareholders funds	-3,065	-16,531	-31,909	-27,402	6,450	13,295	17,091	6,451	30,547	37,916	41,445	32,965	2,194	11,123	12,227

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	17,955	18,985	-4,507	-33,852	-6,845	8,449	13,136	-24,025	-7,582	-3,634	10,948	40,398	-9,003	-1,111	16,974
Depreciation									7,458	6,402	6,852	6,084	7,732	7,627	5,848
Amortisation
Tax	-4,489	-3,607				-1,605	-2,496				-2,533	-9,717			-4,754
Stock
Debtors	-797	-150,432	86,701	51,104	27,636	9,675	38,109	-15,294	4,792	-3,744	-18,224	38,423	-64	-4,187	9,921
Creditors	-202	-162,968	107,264	34,113	-1,993	9,452	40,598	2,593	10,175	-1,167	-6,636	-10,418	25,954	-3,471	12,629
Accruals and Deferred Income				300	900
Deferred Taxes & Provisions	2,011	-2,055	2,591					-15,000	12,600	-1,200	900	-400		900	2,200
Cash flow from operations	16,072	787	18,647	-50,543	-35,574	6,621	13,129	-21,138	17,859	4,145	27,755	-12,476	24,747	8,132	22,976
Investing Activities
capital expenditure	-9,917	10,819	13,730	11,558	62,602	-39,779	-28,105	9,028	-65,992	-618	-11,162	-4,161	-6,390	-9,542	-20,915
Change in Investments
cash flow from investments	-9,917	10,819	13,730	11,558	62,602	-39,779	-28,105	9,028	-65,992	-618	-11,162	-4,161	-6,390	-9,542	-20,915
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	-6,155	-11,606	-32,377	38,985	-27,028	33,158	14,976	-10,847	48,109		-4,417	-5,509	9,926
share issue								-100	98						2
interest								29	115	105	65	90	74	7	5
cash flow from financing	-6,155	-11,606	-32,377	38,985	-27,028	33,158	14,976	-10,918	48,322	105	-4,352	-5,419	10,000	7	7
cash and cash equivalents
cash								-23,028	189	3,632	12,241	-22,056	28,357	-1,403	2,068
overdraft
change in cash								-23,028	189	3,632	12,241	-22,056	28,357	-1,403	2,068

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for a3 furniture limited. Get real-time insights into a3 furniture limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for a3 furniture limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WV10 area or any other competitors across 12 key performance metrics.

A3 FURNITURE LIMITED group structure

A3 Furniture Limited has no subsidiary companies.

Ultimate parent company

A3 FURNITURE LIMITED

05983705

A3 FURNITURE LIMITED Shareholders

jonathan wilding	95%
deborah wilding	5%

A3 Furniture Limited currently has 1 director, Jonathan Wilding serving since Jan 2008.

officer	country	age	start	end	role
Jonathan Wilding		54 years	Jan 2008	-	Director

P&L

December 2023

turnover

171.4k

+10%

operating profit

18k

gross margin

30.5%

+3.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-3.1k

-0.81%

total assets

48.2k

+0.23%

cash

net assets

Total assets minus all liabilities

Similar Companies

talon management limited

matini technology limited

3.5

c.m.w. stainless steel and alloy products limited

type one locomotive company limited

1.5

good intents limited

company number

05983705

Type

Private limited with Share Capital

industry

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

incorporation date

October 2006

ultimate parent company

None

previous names

N/A

address

89 hilton road, featherstone, wolverhampton, WV10 7AQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a3 furniture limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A3 FURNITURE LIMITED. This can take several minutes, an email will notify you when this has completed.

a3 furniture limited Company Information

a3 furniture limited Estimated Valuation

a3 furniture limited Estimated Valuation

a3 furniture limited Estimated Valuation

A3 Furniture Limited Overview

A3 Furniture Limited Health Check

A3 FURNITURE LIMITED financials

a3 furniture limited Credit Report and Business Information

A3 Furniture Limited Competitor Analysis

a3 furniture limited Ownership

a3 furniture limited directors

a3 furniture limited company details

a3 furniture limited Charges & Mortgages

a3 furniture limited Capital Raised & Share Issues BETA

a3 furniture limited Companies House Filings - See Documents