bow tigers limited Company Information
Company Number
05989929
Next Accounts
Dec 2024
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
andrew john cleminson
carole anne cleminson
Group Structure
View All
Contact
Registered Address
2 beverley court, 26 elmtree road, teddington, middx, TW11 8ST
Website
-bow tigers limited Estimated Valuation
Pomanda estimates the enterprise value of BOW TIGERS LIMITED at £576.7k based on a Turnover of £167k and 3.45x industry multiple (adjusted for size and gross margin).
bow tigers limited Estimated Valuation
Pomanda estimates the enterprise value of BOW TIGERS LIMITED at £38.2k based on an EBITDA of £5.4k and a 7.12x industry multiple (adjusted for size and gross margin).
bow tigers limited Estimated Valuation
Pomanda estimates the enterprise value of BOW TIGERS LIMITED at £44.6k based on Net Assets of £25.7k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bow Tigers Limited Overview
Bow Tigers Limited is a live company located in teddington, TW11 8ST with a Companies House number of 05989929. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2006, it's largest shareholder is andrew john cleminson with a 50% stake. Bow Tigers Limited is a established, micro sized company, Pomanda has estimated its turnover at £167k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bow Tigers Limited Health Check
Pomanda's financial health check has awarded Bow Tigers Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £167k, make it smaller than the average company (£800.3k)
- Bow Tigers Limited
£800.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (1.9%)
- Bow Tigers Limited
1.9% - Industry AVG
Production
with a gross margin of 74.3%, this company has a comparable cost of product (74.3%)
- Bow Tigers Limited
74.3% - Industry AVG
Profitability
an operating margin of 2.8% make it less profitable than the average company (37.1%)
- Bow Tigers Limited
37.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Bow Tigers Limited
4 - Industry AVG
Pay Structure
on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)
- Bow Tigers Limited
£30.4k - Industry AVG
Efficiency
resulting in sales per employee of £167k, this is equally as efficient (£167k)
- Bow Tigers Limited
£167k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Bow Tigers Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Bow Tigers Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bow Tigers Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 79 weeks, this is more cash available to meet short term requirements (15 weeks)
79 weeks - Bow Tigers Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25.3%, this is a lower level of debt than the average (63.1%)
25.3% - Bow Tigers Limited
63.1% - Industry AVG
BOW TIGERS LIMITED financials
Bow Tigers Limited's latest turnover from March 2023 is estimated at £167 thousand and the company has net assets of £25.7 thousand. According to their latest financial statements, Bow Tigers Limited has 1 employee and maintains cash reserves of £13.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,066 | 1,170 | 1,754 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 676 | 1,074 | 820 | 690 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,066 | 1,170 | 1,754 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 676 | 1,074 | 820 | 690 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 19,940 | 20,164 | 13,320 | 2,496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 2,496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 13,375 | 9,125 | 4,122 | 5,897 | 11,317 | 12,016 | 11,001 | 6,707 | 0 | 6,207 | 674 | 6,054 | 3,917 | 4,458 |
misc current assets | 19,917 | 19,960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 33,292 | 29,085 | 24,062 | 26,061 | 24,637 | 14,512 | 11,001 | 6,707 | 0 | 6,207 | 674 | 6,054 | 3,917 | 4,458 |
total assets | 34,358 | 30,255 | 25,816 | 26,061 | 24,637 | 14,512 | 11,001 | 6,707 | 0 | 6,238 | 1,350 | 7,128 | 4,737 | 5,148 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 8,193 | 8,655 | 7,074 | 4,032 | 3,112 | 1,111 | 442 | 6,217 | 3,537 | 4,723 | 1,495 | 2,295 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 2,104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 8,698 | 8,722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 8,698 | 8,722 | 8,193 | 8,655 | 7,074 | 4,032 | 5,216 | 1,111 | 442 | 6,217 | 3,537 | 4,723 | 1,495 | 2,295 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 8,698 | 8,722 | 8,526 | 8,655 | 7,074 | 4,032 | 5,216 | 1,111 | 442 | 6,217 | 3,537 | 4,723 | 1,495 | 2,295 |
net assets | 25,660 | 21,533 | 17,290 | 17,406 | 17,563 | 10,480 | 5,785 | 5,596 | -442 | 21 | -2,187 | 2,405 | 3,242 | 2,853 |
total shareholders funds | 25,660 | 21,533 | 17,290 | 17,406 | 17,563 | 10,480 | 5,785 | 5,596 | -442 | 21 | -2,187 | 2,405 | 3,242 | 2,853 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 743 | 584 | 584 | 0 | 0 | 0 | 0 | 0 | 31 | 645 | 398 | 644 | 419 | 282 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | -19,940 | -224 | 6,844 | 10,824 | 2,496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | 0 | -8,193 | -462 | 1,581 | 3,042 | 920 | 2,001 | 1,111 | -5,775 | 2,680 | -1,186 | 3,228 | -800 | 2,295 |
Accruals and Deferred Income | -24 | 8,722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | -333 | 333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -2,104 | 2,104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 4,250 | 5,003 | -1,775 | -5,420 | -699 | 1,015 | 4,294 | 6,707 | -6,207 | 5,533 | -5,380 | 2,137 | -541 | 4,458 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 4,250 | 5,003 | -1,775 | -5,420 | -699 | 1,015 | 4,294 | 6,707 | -6,207 | 5,533 | -5,380 | 2,137 | -541 | 4,458 |
bow tigers limited Credit Report and Business Information
Bow Tigers Limited Competitor Analysis
Perform a competitor analysis for bow tigers limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TW11 area or any other competitors across 12 key performance metrics.
bow tigers limited Ownership
BOW TIGERS LIMITED group structure
Bow Tigers Limited has no subsidiary companies.
Ultimate parent company
BOW TIGERS LIMITED
05989929
bow tigers limited directors
Bow Tigers Limited currently has 2 directors. The longest serving directors include Ms Carole Cleminson (Nov 2006) and Mr Andrew Cleminson (Nov 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Carole Cleminson | 67 years | Nov 2006 | - | Director | |
Mr Andrew Cleminson | England | 62 years | Nov 2006 | - | Director |
P&L
March 2023turnover
167k
+16%
operating profit
4.6k
0%
gross margin
74.4%
-0.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
25.7k
+0.19%
total assets
34.4k
+0.14%
cash
13.4k
+0.47%
net assets
Total assets minus all liabilities
bow tigers limited company details
company number
05989929
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2006
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
BRADBURY STELL
auditor
-
address
2 beverley court, 26 elmtree road, teddington, middx, TW11 8ST
Bank
-
Legal Advisor
-
bow tigers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bow tigers limited.
bow tigers limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOW TIGERS LIMITED. This can take several minutes, an email will notify you when this has completed.
bow tigers limited Companies House Filings - See Documents
date | description | view/download |
---|