fusion yamac limited
fusion yamac limited Company Information
Company Number
05997024
Next Accounts
Sep 2026
Shareholders
cp foods (uk) ltd
Group Structure
View All
Industry
Agents involved in the sale of food, beverages and tobacco
Registered Address
c/o westbridge foods, polonia ho, enigma commercial centre, malvern, worcestershire, WR14 1JJ
Website
https://www.cpfoods.co.ukfusion yamac limited Estimated Valuation
Pomanda estimates the enterprise value of FUSION YAMAC LIMITED at £0 based on a Turnover of £0 and 0.28x industry multiple (adjusted for size and gross margin).
fusion yamac limited Estimated Valuation
Pomanda estimates the enterprise value of FUSION YAMAC LIMITED at £0 based on an EBITDA of £0 and a 3.92x industry multiple (adjusted for size and gross margin).
fusion yamac limited Estimated Valuation
Pomanda estimates the enterprise value of FUSION YAMAC LIMITED at £1 based on Net Assets of £1 and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fusion Yamac Limited Overview
Fusion Yamac Limited is a live company located in malvern, WR14 1JJ with a Companies House number of 05997024. It operates in the agents involved in the sale of food, beverages and tobacco sector, SIC Code 46170. Founded in November 2006, it's largest shareholder is cp foods (uk) ltd with a 100% stake. Fusion Yamac Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fusion Yamac Limited Health Check
There is insufficient data available to calculate a health check for Fusion Yamac Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Fusion Yamac Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Fusion Yamac Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Fusion Yamac Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Fusion Yamac Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Fusion Yamac Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Fusion Yamac Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Fusion Yamac Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Fusion Yamac Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Fusion Yamac Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fusion Yamac Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fusion Yamac Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Fusion Yamac Limited
- - Industry AVG
FUSION YAMAC LIMITED financials
Fusion Yamac Limited's latest turnover from December 2024 is estimated at 0 and the company has net assets of £1. According to their latest financial statements, we estimate that Fusion Yamac Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 971,339 | 401,514 | 662,988 | |||||||||||||
| Other Income Or Grants | ||||||||||||||||
| Cost Of Sales | 971,339 | 401,514 | 662,988 | |||||||||||||
| Gross Profit | ||||||||||||||||
| Admin Expenses | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Interest Payable | ||||||||||||||||
| Interest Receivable | ||||||||||||||||
| Pre-Tax Profit | -21 | |||||||||||||||
| Tax | 4 | |||||||||||||||
| Profit After Tax | -17 | |||||||||||||||
| Dividends Paid | ||||||||||||||||
| Retained Profit | -17 | |||||||||||||||
| Employee Costs | ||||||||||||||||
| Number Of Employees | ||||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||||||||
| Intangible Assets | ||||||||||||||||
| Investments & Other | ||||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||||
| Total Fixed Assets | ||||||||||||||||
| Stock & work in progress | ||||||||||||||||
| Trade Debtors | 3,556 | 2,541 | 465 | 13,205 | ||||||||||||
| Group Debtors | 963 | 958 | 870 | 656 | 963 | 952 | 952 | 952 | ||||||||
| Misc Debtors | 1 | 1 | 1 | 1 | 5 | 2,279 | 10 | 98 | 267 | 5 | 5 | 957 | 957 | 5 | 5 | 5 |
| Cash | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | ||||||||
| misc current assets | ||||||||||||||||
| total current assets | 1 | 1 | 1 | 1 | 4,524 | 4,820 | 968 | 968 | 1,399 | 979 | 13,221 | 968 | 968 | 968 | 968 | 968 |
| total assets | 1 | 1 | 1 | 1 | 4,524 | 4,820 | 968 | 968 | 1,399 | 979 | 13,221 | 968 | 968 | 968 | 968 | 968 |
| Bank overdraft | ||||||||||||||||
| Bank loan | ||||||||||||||||
| Trade Creditors | ||||||||||||||||
| Group/Directors Accounts | 1,311 | |||||||||||||||
| other short term finances | ||||||||||||||||
| hp & lease commitments | ||||||||||||||||
| other current liabilities | 3,556 | 2,541 | 431 | 11 | 12,253 | |||||||||||
| total current liabilities | 3,556 | 3,852 | 431 | 11 | 12,253 | |||||||||||
| loans | ||||||||||||||||
| hp & lease commitments | ||||||||||||||||
| Accruals and Deferred Income | ||||||||||||||||
| other liabilities | ||||||||||||||||
| provisions | ||||||||||||||||
| total long term liabilities | ||||||||||||||||
| total liabilities | 3,556 | 3,852 | 431 | 11 | 12,253 | |||||||||||
| net assets | 1 | 1 | 1 | 1 | 968 | 968 | 968 | 968 | 968 | 968 | 968 | 968 | 968 | 968 | 968 | 968 |
| total shareholders funds | 1 | 1 | 1 | 1 | 968 | 968 | 968 | 968 | 968 | 968 | 968 | 968 | 968 | 968 | 968 | 968 |
| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Depreciation | ||||||||||||||||
| Amortisation | ||||||||||||||||
| Tax | 4 | |||||||||||||||
| Stock | ||||||||||||||||
| Debtors | -4,523 | -296 | 3,852 | -420 | 420 | -12,242 | 12,253 | 957 | ||||||||
| Creditors | ||||||||||||||||
| Accruals and Deferred Income | -3,556 | 1,015 | 2,541 | -431 | 420 | -12,242 | 12,253 | |||||||||
| Deferred Taxes & Provisions | ||||||||||||||||
| Cash flow from operations | ||||||||||||||||
| Investing Activities | ||||||||||||||||
| capital expenditure | ||||||||||||||||
| Change in Investments | ||||||||||||||||
| cash flow from investments | ||||||||||||||||
| Financing Activities | ||||||||||||||||
| Bank loans | ||||||||||||||||
| Group/Directors Accounts | -1,311 | 1,311 | ||||||||||||||
| Other Short Term Loans | ||||||||||||||||
| Long term loans | ||||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||||
| other long term liabilities | ||||||||||||||||
| share issue | ||||||||||||||||
| interest | ||||||||||||||||
| cash flow from financing | 985 | |||||||||||||||
| cash and cash equivalents | ||||||||||||||||
| cash | -11 | 11 | ||||||||||||||
| overdraft | ||||||||||||||||
| change in cash | -11 | 11 |
fusion yamac limited Credit Report and Business Information
Fusion Yamac Limited Competitor Analysis
Perform a competitor analysis for fusion yamac limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other established companies, companies in WR14 area or any other competitors across 12 key performance metrics.
fusion yamac limited Ownership
FUSION YAMAC LIMITED group structure
Fusion Yamac Limited has no subsidiary companies.
Ultimate parent company
CHAROEN POKPHAND FOODS PUBLIC CO LTD
#0017261
2 parents
FUSION YAMAC LIMITED
05997024
fusion yamac limited directors
Fusion Yamac Limited currently has 2 directors. The longest serving directors include Mr Nicholas Shaw (Nov 2018) and Mr Sirichai Yingchankul (Jul 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Shaw | England | 63 years | Nov 2018 | - | Director |
| Mr Sirichai Yingchankul | England | 58 years | Jul 2021 | - | Director |
P&L
December 2024turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2024net assets
1
0%
total assets
1
0%
cash
0
0%
net assets
Total assets minus all liabilities
fusion yamac limited company details
company number
05997024
Type
Private limited with Share Capital
industry
46170 - Agents involved in the sale of food, beverages and tobacco
incorporation date
November 2006
age
19
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2024
previous names
yamac foods limited (November 2009)
accountant
-
auditor
-
address
c/o westbridge foods, polonia ho, enigma commercial centre, malvern, worcestershire, WR14 1JJ
Bank
-
Legal Advisor
-
fusion yamac limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fusion yamac limited.
fusion yamac limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FUSION YAMAC LIMITED. This can take several minutes, an email will notify you when this has completed.
fusion yamac limited Companies House Filings - See Documents
| date | description | view/download |
|---|
