Fusion Yamac Limited

POWER SEARCH PRICING

SOLUTIONS

fusion yamac limited Company Information

Live

Established

Company Number

05997024

Website

https://www.cpfoods.co.uk

Registered Address

c/o westbridge foods, polonia ho, enigma commercial centre, malvern, worcestershire, WR14 1JJ

Industry

Agents involved in the sale of food, beverages and tobacco

Telephone

Next Accounts Due

September 2025

Group Structure

View All

Directors

Nicholas Shaw5 Years

Sirichai Yingchankul3 Years

Shareholders

cp foods (uk) ltd 100%

fusion yamac limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FUSION YAMAC LIMITED at £0 based on a Turnover of £0 and 0.27x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Fusion Yamac Limited is a live company located in malvern, WR14 1JJ with a Companies House number of 05997024. It operates in the agents involved in the sale of food, beverages and tobacco sector, SIC Code 46170. Founded in November 2006, it's largest shareholder is cp foods (uk) ltd with a 100% stake. Fusion Yamac Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

There is insufficient data available to calculate a health check for Fusion Yamac Limited. Company Health Check FAQs

Health Rating0out of 5

0 Strong

0 Regular

0 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

Fusion Yamac Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £1. According to their latest financial statements, we estimate that Fusion Yamac Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2021	Dec 2020	Dec 2019	Dec 2016	Dec 2014	Dec 2011	Dec 2010	Dec 2009
Turnover	0	16,800	10,887	2,486	71,116	971,339	401,514	662,988
Other Income Or Grants	0	0	0	0	0	0	0	0
Cost Of Sales	0	15,378	9,709	2,264	64,381	971,339	401,514	662,988
Gross Profit	0	1,422	1,178	222	6,735	0	0	0
Admin Expenses	967	1,422	1,178	222	6,735	0	0	17
Operating Profit	-967	0	0	0	0	0	0	-17
Interest Payable	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0
Pre-Tax Profit	-967	0	0	0	0	0	0	-21
Tax	0	0	0	0	0	0	0	4
Profit After Tax	-967	0	0	0	0	0	0	-17
Dividends Paid	0	0	0	0	0	0	0	0
Retained Profit	-967	0	0	0	0	0	0	-17
Employee Costs	0	44,833	41,734	37,089	36,237	35,811	35,778	0
Number Of Employees	0	1	1	1	1	1	1	0
EBITDA*	-967	0	0	0	0	0	0	-17

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	3,556	2,541	0	0	465	0	13,205	0	0	0	0	0
Group Debtors	0	0	0	963	0	958	870	656	963	0	0	0	952	952	952
Misc Debtors	1	1	1	5	2,279	10	98	267	5	5	957	957	5	5	5
Cash	0	0	0	0	0	0	0	11	11	11	11	11	11	11	11
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1	1	1	4,524	4,820	968	968	1,399	979	13,221	968	968	968	968	968
total assets	1	1	1	4,524	4,820	968	968	1,399	979	13,221	968	968	968	968	968
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	1,311	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	3,556	2,541	0	0	431	11	12,253	0	0	0	0	0
total current liabilities	0	0	0	3,556	3,852	0	0	431	11	12,253	0	0	0	0	0
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	0	0	0	3,556	3,852	0	0	431	11	12,253	0	0	0	0	0
net assets	1	1	1	968	968	968	968	968	968	968	968	968	968	968	968
total shareholders funds	1	1	1	968	968	968	968	968	968	968	968	968	968	968	968

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	0	0	-967	0	0	0	0	0	0	0	0	0	0	0	-17
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	0	-4,523	-296	3,852	0	-420	420	-12,242	12,253	0	0	0	0	957
Creditors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	-3,556	1,015	2,541	0	-431	420	-12,242	12,253	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	1,311	-1,311	0	-11	0	0	0	0	0	0	0	-970
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	-1,311	1,311	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	985
interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from financing	0	0	0	-1,311	1,311	0	0	0	0	0	0	0	0	0	985
cash and cash equivalents
cash	0	0	0	0	0	0	-11	0	0	0	0	0	0	0	11
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-11	0	0	0	0	0	0	0	11

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fusion yamac limited. Get real-time insights into fusion yamac limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fusion yamac limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other established companies, companies in WR14 area or any other competitors across 12 key performance metrics.

FUSION YAMAC LIMITED group structure

Fusion Yamac Limited has no subsidiary companies.

Ultimate parent company

CHAROEN POKPHAND FOODS PUBLIC CO LTD

#0017261

CP FOODS (UK) LIMITED

04307559

2 parents

FUSION YAMAC LIMITED

05997024

FUSION YAMAC LIMITED Shareholders

cp foods (uk) ltd

100%

Fusion Yamac Limited currently has 2 directors. The longest serving directors include Mr Nicholas Shaw (Nov 2018) and Mr Sirichai Yingchankul (Jul 2021).

officer	country	age	start	end	role
Mr Nicholas Shaw	United Kingdom	62 years	Nov 2018	-	Director
Mr Sirichai Yingchankul	England	57 years	Jul 2021	-	Director

P&L

December 2023

turnover

operating profit

gross margin

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

total assets

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

foreign castles limited

fusion brothwood limited

fusion alfrick limited

fusion bransford limited

fusion charlton limited

company number

05997024

Type

Private limited with Share Capital

industry

46170 - Agents involved in the sale of food, beverages and tobacco

incorporation date

November 2006

accounts

Dormant

ultimate parent company

CHAROEN POKPHAND FOODS PUBLIC CO LTD

previous names

yamac foods limited (November 2009)

last accounts submitted

December 2023

address

c/o westbridge foods, polonia ho, enigma commercial centre, malvern, worcestershire, WR14 1JJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fusion yamac limited.

fusion yamac limited Company Information

fusion yamac limited Estimated Valuation

fusion yamac limited Estimated Valuation

fusion yamac limited Estimated Valuation

Fusion Yamac Limited Overview

Fusion Yamac Limited Health Check

FUSION YAMAC LIMITED financials

fusion yamac limited Credit Report and Business Information

Fusion Yamac Limited Competitor Analysis

fusion yamac limited Ownership

fusion yamac limited directors

fusion yamac limited company details

fusion yamac limited Charges & Mortgages

fusion yamac limited Companies House Filings - See Documents