pbw consultants limited

pbw consultants limited Company Information

Share PBW CONSULTANTS LIMITED
Live 
EstablishedMicroDeclining

Company Number

05998124

Industry

Management consultancy activities (other than financial management)

 

Directors

Peter Whitby

Shareholders

peter whitby

Group Structure

View All

Contact

Registered Address

35 brancaster lane, purley, surrey, CR8 1HJ

Website

-

pbw consultants limited Estimated Valuation

£14.3k

Pomanda estimates the enterprise value of PBW CONSULTANTS LIMITED at £14.3k based on a Turnover of £36.3k and 0.4x industry multiple (adjusted for size and gross margin).

pbw consultants limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PBW CONSULTANTS LIMITED at £0 based on an EBITDA of £-1k and a 3.03x industry multiple (adjusted for size and gross margin).

pbw consultants limited Estimated Valuation

£6.5k

Pomanda estimates the enterprise value of PBW CONSULTANTS LIMITED at £6.5k based on Net Assets of £2.4k and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pbw Consultants Limited Overview

Pbw Consultants Limited is a live company located in surrey, CR8 1HJ with a Companies House number of 05998124. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2006, it's largest shareholder is peter whitby with a 100% stake. Pbw Consultants Limited is a established, micro sized company, Pomanda has estimated its turnover at £36.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pbw Consultants Limited Health Check

Pomanda's financial health check has awarded Pbw Consultants Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £36.3k, make it smaller than the average company (£409k)

£36.3k - Pbw Consultants Limited

£409k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (6.4%)

-4% - Pbw Consultants Limited

6.4% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a higher cost of product (58.3%)

26.4% - Pbw Consultants Limited

58.3% - Industry AVG

profitability

Profitability

an operating margin of -2.8% make it less profitable than the average company (8.2%)

-2.8% - Pbw Consultants Limited

8.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Pbw Consultants Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)

£47.7k - Pbw Consultants Limited

£47.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36.3k, this is less efficient (£119.2k)

£36.3k - Pbw Consultants Limited

£119.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 156 days, this is later than average (68 days)

156 days - Pbw Consultants Limited

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 179 days, this is slower than average (27 days)

179 days - Pbw Consultants Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pbw Consultants Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pbw Consultants Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.5%, this is a higher level of debt than the average (55.5%)

84.5% - Pbw Consultants Limited

55.5% - Industry AVG

PBW CONSULTANTS LIMITED financials

EXPORTms excel logo

Pbw Consultants Limited's latest turnover from May 2023 is estimated at £36.3 thousand and the company has net assets of £2.4 thousand. According to their latest financial statements, we estimate that Pbw Consultants Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover36,29944,39541,91340,67618,74243,79137,35838,40167,11399,56098,222114,30878,1510
Other Income Or Grants00000000000000
Cost Of Sales26,71833,15231,26830,10613,26930,11526,29227,59146,79269,77464,15374,28150,0170
Gross Profit9,58011,24310,64510,5705,47413,67611,06610,81020,32129,78634,06940,02728,1340
Admin Expenses10,59412,8987,8127,1295,29517,65626,54331,45932,85341,96523,78523,9053,942-38,520
Operating Profit-1,014-1,6552,8333,441179-3,980-15,477-20,649-12,532-12,17910,28416,12224,19238,520
Interest Payable00000000000000
Interest Receivable00000424010714818820217112142
Pre-Tax Profit-1,014-1,6552,8333,441179-3,938-15,437-20,542-12,384-11,99110,48616,29324,31338,561
Tax00-538-654-3400000-2,517-4,236-6,807-10,797
Profit After Tax-1,014-1,6552,2952,787145-3,938-15,437-20,542-12,384-11,9917,96912,05717,50527,764
Dividends Paid00000000000000
Retained Profit-1,014-1,6552,2952,787145-3,938-15,437-20,542-12,384-11,9917,96912,05717,50527,764
Employee Costs47,67646,82144,84940,74449,88044,87650,09852,56352,09551,88154,21748,76149,2420
Number Of Employees11111111111110
EBITDA*-1,014-1,6552,8333,441179-3,980-14,887-20,063-11,946-11,59310,65216,12224,19238,769

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets000003717422198051,3911,104000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets000003717422198051,3911,104000
Stock & work in progress00000000000000
Trade Debtors15,54421,62220,90818,1278,41518,52811,15712,40420,23629,64328,47733,23422,59911,987
Group Debtors00000000000000
Misc Debtors00000000000001,199
Cash00000016,85514,92327,94631,18943,84636,91931,66316,604
misc current assets00000000000000
total current assets15,54421,62220,90818,1278,41518,52828,01227,32748,18260,83272,32370,15354,26229,790
total assets15,54421,62220,90818,1278,41518,89928,75427,54648,98762,22373,42770,15354,26229,790
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 13,13118,19515,82615,3407,26717,89623,8127,1678,0668,9188,13112,8268,857826
Group/Directors Accounts0000000000001351,199
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities13,13118,19515,82615,3407,26717,89623,8127,1678,0668,9188,13112,8268,9922,025
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities13,13118,19515,82615,3407,26717,89623,8127,1678,0668,9188,13112,8268,9922,025
net assets2,4133,4275,0822,7871,1481,0034,94220,37940,92153,30565,29657,32745,27027,765
total shareholders funds2,4133,4275,0822,7871,1481,0034,94220,37940,92153,30565,29657,32745,27027,765
May 2023May 2022May 2021May 2020Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-1,014-1,6552,8333,441179-3,980-15,477-20,649-12,532-12,17910,28416,12224,19238,520
Depreciation00000059058658658636800249
Amortisation00000000000000
Tax00-538-654-3400000-2,517-4,236-6,807-10,797
Stock00000000000000
Debtors-6,0787142,78118,127-10,1137,371-1,247-7,832-9,4071,166-4,75710,6359,41313,186
Creditors-5,0642,36948615,340-10,629-5,91616,645-899-852787-4,6953,9698,031826
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations0000-371-17,2673,005-13,130-3,391-11,9728,1975,22016,00315,612
Investing Activities
capital expenditure0000371371-1,11300-873-1,47200-249
Change in Investments00000000000000
cash flow from investments0000371371-1,11300-873-1,47200-249
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000-135-1,0641,199
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000-100000001
interest00000424010714818820217112142
cash flow from financing00000414010714818820236-9431,242
cash and cash equivalents
cash00000-16,8551,932-13,023-3,243-12,6576,9275,25615,05916,604
overdraft00000000000000
change in cash00000-16,8551,932-13,023-3,243-12,6576,9275,25615,05916,604

pbw consultants limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pbw consultants limited. Get real-time insights into pbw consultants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pbw Consultants Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pbw consultants limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CR8 area or any other competitors across 12 key performance metrics.

pbw consultants limited Ownership

PBW CONSULTANTS LIMITED group structure

Pbw Consultants Limited has no subsidiary companies.

Ultimate parent company

PBW CONSULTANTS LIMITED

05998124

PBW CONSULTANTS LIMITED Shareholders

peter whitby 100%

pbw consultants limited directors

Pbw Consultants Limited currently has 1 director, Mr Peter Whitby serving since Nov 2006.

officercountryagestartendrole
Mr Peter Whitby64 years Nov 2006- Director

P&L

May 2023

turnover

36.3k

-18%

operating profit

-1k

0%

gross margin

26.4%

+4.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

2.4k

-0.3%

total assets

15.5k

-0.28%

cash

0

0%

net assets

Total assets minus all liabilities

pbw consultants limited company details

company number

05998124

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

November 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2023

previous names

N/A

accountant

-

auditor

-

address

35 brancaster lane, purley, surrey, CR8 1HJ

Bank

-

Legal Advisor

-

pbw consultants limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pbw consultants limited.

pbw consultants limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PBW CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.

pbw consultants limited Companies House Filings - See Documents

datedescriptionview/download