clarkson catering limited

Live EstablishedSmallDeclining

clarkson catering limited Company Information

Share CLARKSON CATERING LIMITED

Company Number

06003084

Shareholders

nicola georgia clarkson

barbara soar

View All

Group Structure

View All

Industry

Event catering activities

 

Registered Address

8 high street, brentwood, essex, CM14 4AB

clarkson catering limited Estimated Valuation

£359.2k

Pomanda estimates the enterprise value of CLARKSON CATERING LIMITED at £359.2k based on a Turnover of £668k and 0.54x industry multiple (adjusted for size and gross margin).

clarkson catering limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLARKSON CATERING LIMITED at £0 based on an EBITDA of £-55.4k and a 3.96x industry multiple (adjusted for size and gross margin).

clarkson catering limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of CLARKSON CATERING LIMITED at £2m based on Net Assets of £622.6k and 3.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clarkson Catering Limited Overview

Clarkson Catering Limited is a live company located in essex, CM14 4AB with a Companies House number of 06003084. It operates in the event catering activities sector, SIC Code 56210. Founded in November 2006, it's largest shareholder is nicola georgia clarkson with a 45.5% stake. Clarkson Catering Limited is a established, small sized company, Pomanda has estimated its turnover at £668k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clarkson Catering Limited Health Check

Pomanda's financial health check has awarded Clarkson Catering Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £668k, make it larger than the average company (£513.9k)

£668k - Clarkson Catering Limited

£513.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (26.9%)

-5% - Clarkson Catering Limited

26.9% - Industry AVG

production

Production

with a gross margin of 41.8%, this company has a comparable cost of product (41.8%)

41.8% - Clarkson Catering Limited

41.8% - Industry AVG

profitability

Profitability

an operating margin of -20.6% make it less profitable than the average company (5.8%)

-20.6% - Clarkson Catering Limited

5.8% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (12)

7 - Clarkson Catering Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.2k, the company has an equivalent pay structure (£19.2k)

£19.2k - Clarkson Catering Limited

£19.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £95.4k, this is more efficient (£59.4k)

£95.4k - Clarkson Catering Limited

£59.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is later than average (31 days)

47 days - Clarkson Catering Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is slower than average (29 days)

45 days - Clarkson Catering Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clarkson Catering Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 131 weeks, this is more cash available to meet short term requirements (26 weeks)

131 weeks - Clarkson Catering Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.9%, this is a lower level of debt than the average (79.3%)

30.9% - Clarkson Catering Limited

79.3% - Industry AVG

CLARKSON CATERING LIMITED financials

EXPORTms excel logo

Clarkson Catering Limited's latest turnover from April 2024 is estimated at £668 thousand and the company has net assets of £622.6 thousand. According to their latest financial statements, Clarkson Catering Limited has 7 employees and maintains cash reserves of £540.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover667,980367,835789,765140,649943,655532,997500,287552,034377,102418,272611,113388,846521,320836,269
Other Income Or Grants
Cost Of Sales388,964215,980531,11785,027554,320300,136280,379302,202205,599236,524405,459246,463368,682495,871
Gross Profit279,016151,855258,64855,622389,335232,861219,908249,831171,503181,748205,654142,383152,638340,398
Admin Expenses416,966-194,128-213,743274,574-184,853326,605165,202222,881244,926176,801183,352125,428110,982135,559159,280
Operating Profit-137,950345,983213,743-15,926240,47562,73067,659-2,9734,905-5,298-1,60480,22631,40117,079181,118
Interest Payable2,5633,3751,5251206307242392551,5271,4061,0841,775
Interest Receivable30,57922,3412,5542501262248456712210
Pre-Tax Profit-107,371365,761212,922-17,201240,60162,63267,028-3,6934,674-5,253-1,79278,69929,99616,017179,353
Tax-91,440-40,455-45,714-11,900-12,735-935-16,000-5,844-3,573-36,698
Profit After Tax-107,371274,321172,467-17,201194,88750,73254,293-3,6933,739-5,253-1,79262,69924,15212,444142,655
Dividends Paid56,00036,00060,00085,500
Retained Profit-107,371274,321172,467-17,201194,88750,73254,293-3,6933,739-5,253-1,7926,699-11,848-47,55657,155
Employee Costs134,259125,991125,307113,934100,93086,858105,713108,754110,35695,971110,568190,479137,413171,641305,511
Number Of Employees777765666561071118
EBITDA*-55,375448,324293,65943,739295,287102,395107,40616,66522,34315,79714,50391,74243,32431,459197,199

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets254,396316,652244,972182,017166,347120,191119,22258,89252,32658,92348,31034,54135,76743,14048,240
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets254,396316,652244,972182,017166,347120,191119,22258,89252,32658,92348,31034,54135,76743,14048,240
Stock & work in progress
Trade Debtors87,18546,473130,283104,111127,78055,96857,33463,81326,24827,40825,59734,64714,95578,066
Group Debtors
Misc Debtors18,30320,37319,45225,67711,3274,00012,6076,9875,1435,1204,4278,7198,344
Cash540,894624,014427,338253,763246,8955,905863,087218,0018,844646449,126
misc current assets
total current assets646,382690,860577,073383,551258,222137,68568,58364,32772,04326,25045,40939,56139,13823,738135,536
total assets900,7781,007,512822,045565,568424,569257,876187,805123,219124,36985,17393,71974,10274,90566,878183,776
Bank overdraft3,56215,8277,34829,0109,616
Bank loan6,4006,1125,8005,500
Trade Creditors 48,64119,05481,62057,5091,63824,17339,84524,62220,64767,14864,3635,8538,5843,29320,121
Group/Directors Accounts3197625,148747
other short term finances
hp & lease commitments
other current liabilities165,921198,307188,214140,27790,926106,11867,91671,71983,11648,20117,42110,76671,373
total current liabilities214,562217,361269,834197,78692,564130,291111,323112,168111,11167,14864,36360,77361,88934,62397,741
loans50,00050,0001,4368,12214,54520,690
hp & lease commitments
Accruals and Deferred Income
other liabilities7,48716,054
provisions63,60060,16446,54534,58331,60522,07221,72110,5839,09710,1167,6274,4264,1265,0945,173
total long term liabilities63,60060,16496,54584,58331,60522,07221,72110,5839,09717,60323,6815,86212,24819,63925,863
total liabilities278,162277,525366,379282,369124,169152,363133,044122,751120,20884,75188,04466,63574,13754,262123,604
net assets622,616729,987455,666283,199300,400105,51354,7614684,1614225,6757,46776812,61660,172
total shareholders funds622,616729,987455,666283,199300,400105,51354,7614684,1614225,6757,46776812,61660,172
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-137,950345,983213,743-15,926240,47562,73067,659-2,9734,905-5,298-1,60480,22631,40117,079181,118
Depreciation82,575102,34179,91659,66554,81239,66539,74719,63817,43821,09516,10711,51611,92314,38016,081
Amortisation
Tax-91,440-40,455-45,714-11,900-12,735-935-16,000-5,844-3,573-36,698
Stock
Debtors38,642-82,88919,947118,461-120,45363,2054,254-4,63542,708-1,160-3,309-8,35715,400-62,73686,410
Creditors29,587-62,56624,11155,871-22,535-15,67215,2233,975-46,5012,78558,510-2,7315,291-16,82820,121
Accruals and Deferred Income-32,38610,09347,93749,351-15,19238,202-3,803-11,39783,116-48,20130,7806,655-60,60771,373
Deferred Taxes & Provisions3,43613,61911,9622,9789,53335111,1381,486-1,0192,4893,201300-968-795,173
Cash flow from operations-93,380400,919317,26733,478341,83250,171112,97515,36414,29622,23131,322112,44833,05813,108170,758
Investing Activities
capital expenditure-20,319-174,021-142,871-75,335-100,968-40,634-100,077-26,204-10,841-31,708-29,876-10,290-4,550-9,280-64,321
Change in Investments
cash flow from investments-20,319-174,021-142,871-75,335-100,968-40,634-100,077-26,204-10,841-31,708-29,876-10,290-4,550-9,280-64,321
Financing Activities
Bank loans-6,4002883123005,500
Group/Directors Accounts-319-443-4,3864,401747
Other Short Term Loans
Long term loans-50,00050,000-1,436-6,686-6,423-6,14520,690
Hire Purchase and Lease Commitments
other long term liabilities-7,487-8,56716,054
share issue203,017
interest30,57919,778-821-1,275126-98-630-720-23145-188-1,527-1,405-1,062-1,765
cash flow from financing30,579-30,222-82148,725126-78-630-720-7,718-8,5227,711-8,368-11,902-2,50628,189
cash and cash equivalents
cash-83,120196,676173,5756,868240,9905,8972-3,0813,085-17,9999,1578,780-49,06249,126
overdraft-3,562-12,2658,4797,348-29,01019,3949,616
change in cash-83,120196,676173,5756,868240,9909,45912,267-11,560-4,263-17,9999,15737,790-19,394-58,67849,126

clarkson catering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clarkson catering limited. Get real-time insights into clarkson catering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clarkson Catering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clarkson catering limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in CM14 area or any other competitors across 12 key performance metrics.

clarkson catering limited Ownership

CLARKSON CATERING LIMITED group structure

Clarkson Catering Limited has no subsidiary companies.

Ultimate parent company

CLARKSON CATERING LIMITED

06003084

CLARKSON CATERING LIMITED Shareholders

nicola georgia clarkson 45.45%
barbara soar 45.45%
kenneth phillips clarkson 4.55%
mark edward soar 4.55%

clarkson catering limited directors

Clarkson Catering Limited currently has 2 directors. The longest serving directors include Mr Kenneth Clarkson (Nov 2006) and Mr Mark Soar (Nov 2006).

officercountryagestartendrole
Mr Kenneth ClarksonEngland61 years Nov 2006- Director
Mr Mark SoarEngland60 years Nov 2006- Director

P&L

April 2024

turnover

668k

+82%

operating profit

-137.9k

0%

gross margin

41.8%

+1.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

622.6k

-0.15%

total assets

900.8k

-0.11%

cash

540.9k

-0.13%

net assets

Total assets minus all liabilities

clarkson catering limited company details

company number

06003084

Type

Private limited with Share Capital

industry

56210 - Event catering activities

incorporation date

November 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

TRIFFIN GREEN

auditor

-

address

8 high street, brentwood, essex, CM14 4AB

Bank

-

Legal Advisor

-

clarkson catering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clarkson catering limited.

clarkson catering limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLARKSON CATERING LIMITED. This can take several minutes, an email will notify you when this has completed.

clarkson catering limited Companies House Filings - See Documents

datedescriptionview/download