leeds language college limited

Live EstablishedMicroLow

leeds language college limited Company Information

Share LEEDS LANGUAGE COLLEGE LIMITED

Company Number

06004218

Shareholders

adam charles priestley

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

richmond house, lawnswood business park, leeds, LS16 6QY

leeds language college limited Estimated Valuation

£222.7k

Pomanda estimates the enterprise value of LEEDS LANGUAGE COLLEGE LIMITED at £222.7k based on a Turnover of £279.3k and 0.8x industry multiple (adjusted for size and gross margin).

leeds language college limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEEDS LANGUAGE COLLEGE LIMITED at £0 based on an EBITDA of £-27k and a 4.44x industry multiple (adjusted for size and gross margin).

leeds language college limited Estimated Valuation

£287.1k

Pomanda estimates the enterprise value of LEEDS LANGUAGE COLLEGE LIMITED at £287.1k based on Net Assets of £125.6k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Leeds Language College Limited Overview

Leeds Language College Limited is a live company located in leeds, LS16 6QY with a Companies House number of 06004218. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in November 2006, it's largest shareholder is adam charles priestley with a 100% stake. Leeds Language College Limited is a established, micro sized company, Pomanda has estimated its turnover at £279.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Leeds Language College Limited Health Check

Pomanda's financial health check has awarded Leeds Language College Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £279.3k, make it smaller than the average company (£488.3k)

£279.3k - Leeds Language College Limited

£488.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7.2%)

2% - Leeds Language College Limited

7.2% - Industry AVG

production

Production

with a gross margin of 57.2%, this company has a comparable cost of product (57.2%)

57.2% - Leeds Language College Limited

57.2% - Industry AVG

profitability

Profitability

an operating margin of -10.2% make it less profitable than the average company (5%)

-10.2% - Leeds Language College Limited

5% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (13)

7 - Leeds Language College Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.1k, the company has an equivalent pay structure (£29.1k)

£29.1k - Leeds Language College Limited

£29.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.9k, this is less efficient (£51.6k)

£39.9k - Leeds Language College Limited

£51.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Leeds Language College Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (22 days)

1 days - Leeds Language College Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Leeds Language College Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 124 weeks, this is average cash available to meet short term requirements (113 weeks)

124 weeks - Leeds Language College Limited

113 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.4%, this is a higher level of debt than the average (23.7%)

43.4% - Leeds Language College Limited

23.7% - Industry AVG

LEEDS LANGUAGE COLLEGE LIMITED financials

EXPORTms excel logo

Leeds Language College Limited's latest turnover from January 2024 is estimated at £279.3 thousand and the company has net assets of £125.6 thousand. According to their latest financial statements, Leeds Language College Limited has 7 employees and maintains cash reserves of £195.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover279,266282,220274,438263,420375,238480,549559,114504,012560,619308,462331,030297,911217,486294,186362,615
Other Income Or Grants000000000000000
Cost Of Sales119,666120,386126,165124,000174,190244,040283,992250,859275,727168,237172,267147,557108,329147,329194,081
Gross Profit159,600161,834148,273139,420201,048236,509275,122253,152284,892140,226158,763150,354109,156146,857168,533
Admin Expenses188,20376,99656,197162,227240,850301,862280,854280,037324,59984,02496,251147,152145,62088,23737,371
Operating Profit-28,60384,83892,076-22,807-39,802-65,353-5,732-26,885-39,70756,20262,5123,202-36,46458,620131,162
Interest Payable3,2703,6822,9211,52500000000000
Interest Receivable11,9627,700278324239818184601,1001,051843661784996507
Pre-Tax Profit-19,91288,85689,432-24,300-39,379-64,372-4,914-26,425-38,60757,25363,3563,863-35,68059,615131,669
Tax0-16,883-16,992000000-12,023-14,572-9270-16,692-36,867
Profit After Tax-19,91271,97372,440-24,300-39,379-64,372-4,914-26,425-38,60745,23048,7842,936-35,68042,92394,802
Dividends Paid000000000000000
Retained Profit-19,91271,97372,440-24,300-39,379-64,372-4,914-26,425-38,60745,23048,7842,936-35,68042,92394,802
Employee Costs203,504194,036187,489185,288252,640323,190360,675331,287358,028172,053167,691166,649116,835161,402159,085
Number Of Employees77771013151415777577
EBITDA*-26,98487,04394,691-19,536-35,485-64,907-5,140-26,169-38,82257,28064,0247,461-27,72766,793137,485

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets3,8845,5037,2729,34112,6121,1501,5981,9162,6302,9803,1894,7018,67013,96814,760
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,8845,5037,2729,34112,6121,1501,5981,9162,6302,9803,1894,7018,67013,96814,760
Stock & work in progress000000000000000
Trade Debtors00000000012,34511,52215,35413,82914,4464,325
Group Debtors000000000000000
Misc Debtors22,49923,44718,42024,42214,61218,69511,01513,1525,44523,17823,6130000
Cash195,326260,351179,63942,72820,99291,860169,837157,560210,787229,381191,095146,275118,103195,461202,843
misc current assets000000000000000
total current assets217,825283,798198,05967,15035,604110,555180,852170,712216,232264,904226,230161,629131,932209,907207,168
total assets221,709289,301205,33176,49148,216111,705182,450172,628218,862267,884229,419166,330140,602223,875221,928
Bank overdraft10,1629,9159,9257,10800000000000
Bank loan000000000000000
Trade Creditors 4768,4797,4313,7954,4872363,7991,7254,22468,19374,91656,61134,07282,034124,040
Group/Directors Accounts0000001,16700003,6982,6511,2220
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities70,783100,17679,47521,59718,33146,69248,00336,45753,624000000
total current liabilities81,421118,57096,83132,50022,81846,92852,96938,18257,84868,19374,91660,30936,72383,256124,040
loans13,95124,11333,55942,89300000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions7381,1071,4030003323835265966389401,7342,7942,986
total long term liabilities14,68925,22034,96242,893003323835265966389401,7342,7942,986
total liabilities96,110143,790131,79375,39322,81846,92853,30138,56558,37468,78975,55461,24938,45786,050127,026
net assets125,599145,51173,5381,09825,39864,777129,149134,063160,488199,095153,865105,081102,145137,82594,902
total shareholders funds125,599145,51173,5381,09825,39864,777129,149134,063160,488199,095153,865105,081102,145137,82594,902
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-28,60384,83892,076-22,807-39,802-65,353-5,732-26,885-39,70756,20262,5123,202-36,46458,620131,162
Depreciation1,6192,2052,6153,2714,3174465927168851,0781,5124,2598,7378,1736,323
Amortisation000000000000000
Tax0-16,883-16,992000000-12,023-14,572-9270-16,692-36,867
Stock000000000000000
Debtors-9485,027-6,0029,810-4,0837,680-2,1377,707-30,07838819,7811,525-61710,1214,325
Creditors-8,0031,0483,636-6924,251-3,5632,074-2,499-63,969-6,72318,30522,539-47,962-42,006124,040
Accruals and Deferred Income-29,39320,70157,8783,266-28,361-1,31111,546-17,16753,624000000
Deferred Taxes & Provisions-369-2961,40300-332-51-143-70-42-302-794-1,060-1922,986
Cash flow from operations-63,80186,586146,618-26,772-55,512-77,79310,566-53,685-19,15938,10447,67426,754-76,132-2,218223,319
Investing Activities
capital expenditure0-436-5460-15,7792-274-2-535-8690-290-3,439-7,381-21,083
Change in Investments000000000000000
cash flow from investments0-436-5460-15,7792-274-2-535-8690-290-3,439-7,381-21,083
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000-1,1671,167000-3,6981,0471,4291,2220
Other Short Term Loans 000000000000000
Long term loans-10,162-9,446-9,33442,89300000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000100
interest8,6924,018-2,643-1,4934239818184601,1001,051843661784996507
cash flow from financing-1,470-5,428-11,97741,400423-1861,9854601,1001,051-2,8551,7082,2132,218607
cash and cash equivalents
cash-65,02580,712136,91121,736-70,868-77,97712,277-53,227-18,59438,28644,82028,172-77,358-7,382202,843
overdraft247-102,8177,10800000000000
change in cash-65,27280,722134,09414,628-70,868-77,97712,277-53,227-18,59438,28644,82028,172-77,358-7,382202,843

leeds language college limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for leeds language college limited. Get real-time insights into leeds language college limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Leeds Language College Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for leeds language college limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in LS16 area or any other competitors across 12 key performance metrics.

leeds language college limited Ownership

LEEDS LANGUAGE COLLEGE LIMITED group structure

Leeds Language College Limited has no subsidiary companies.

Ultimate parent company

LEEDS LANGUAGE COLLEGE LIMITED

06004218

LEEDS LANGUAGE COLLEGE LIMITED Shareholders

adam charles priestley 100%

leeds language college limited directors

Leeds Language College Limited currently has 1 director, Mr Adam Priestley serving since Nov 2006.

officercountryagestartendrole
Mr Adam PriestleyEngland50 years Nov 2006- Director

P&L

January 2024

turnover

279.3k

-1%

operating profit

-28.6k

0%

gross margin

57.2%

-0.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

125.6k

-0.14%

total assets

221.7k

-0.23%

cash

195.3k

-0.25%

net assets

Total assets minus all liabilities

leeds language college limited company details

company number

06004218

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

November 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

RICHARD SMEDLEY LIMITED

auditor

-

address

richmond house, lawnswood business park, leeds, LS16 6QY

Bank

-

Legal Advisor

-

leeds language college limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to leeds language college limited.

leeds language college limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEEDS LANGUAGE COLLEGE LIMITED. This can take several minutes, an email will notify you when this has completed.

leeds language college limited Companies House Filings - See Documents

datedescriptionview/download