Eco Design And Build Solutions Limited

POWER SEARCH PRICING

SOLUTIONS

eco design and build solutions limited Company Information

Live

EstablishedMidHigh

Company Number

06006565

Website

https://www.steelframesolutions.co.uk

Registered Address

unit 9, lordswood industrial estate, chatham, ME5 8UD

Industry

Wholesale of wood, construction materials and sanitary equipment

Telephone

01622719430

Next Accounts Due

December 2024

Group Structure

View All

Directors

Andrew Bellamy7 Years

Jeannett Bellamy4 Years

Shareholders

laufremik group holdings ltd 100%

eco design and build solutions limited Estimated Valuation

£1.2m - £4.1m

The estimated valuation range for eco design and build solutions limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £1.2m to £4.1m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Eco Design And Build Solutions Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Eco Design And Build Solutions Limited is a live company located in chatham, ME5 8UD with a Companies House number of 06006565. It operates in the wholesale of wood, construction materials and sanitary equipment sector, SIC Code 46730. Founded in November 2006, it's largest shareholder is laufremik group holdings ltd with a 100% stake. Eco Design And Build Solutions Limited is a established, mid sized company, Pomanda has estimated its turnover at £8.4m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Eco Design And Build Solutions Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

1 Regular

5 Weak

Size

annual sales of £8.4m, make it smaller than the average company (£18.9m)

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (7.8%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for eco design and build solutions limited. Get real-time insights into eco design and build solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for eco design and build solutions limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ECO DESIGN AND BUILD SOLUTIONS LIMITED group structure

Eco Design And Build Solutions Limited has 1 subsidiary company.

Ultimate parent company

LAUFREMIK GROUP HOLDINGS LIMITED

07240488

1 parent

ECO DESIGN AND BUILD SOLUTIONS LIMITED

06006565

1 subsidiary

NORMAN ROAD DEVELOPMENTS LTD

11850820

ECO DESIGN AND BUILD SOLUTIONS LIMITED Shareholders

laufremik group holdings ltd

100%

Eco Design And Build Solutions Limited currently has 2 directors. The longest serving directors include Mr Andrew Bellamy (Aug 2016) and Mrs Jeannett Bellamy (May 2019).

officer	country	age	start	end	role
Mr Andrew Bellamy	England	56 years	Aug 2016	-	Director
Mrs Jeannett Bellamy	England	61 years	May 2019	-	Director

EXPORT

Eco Design And Build Solutions Limited's latest turnover from March 2023 is estimated at £8.4 million and the company has net assets of £2.3 million. According to their latest financial statements, Eco Design And Build Solutions Limited has 7 employees and maintains cash reserves of £519.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Turnover	8,370,602	8,277,843	5,028,006	3,897,154	5,988,092	2,049,362	2,283,058	884,265	1,082,313	1,181,561	759,810
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	7,023,214	6,850,959	4,224,973	3,235,100	5,006,804	1,698,297	1,870,294	728,116	898,274	988,140	631,670
Gross Profit	1,347,389	1,426,884	803,033	662,055	981,288	351,065	412,764	156,149	184,039	193,421	128,140
Admin Expenses	999,055	863,456	503,649	400,749	391,115	140,536	209,571	-5,651	119,747	89,271	66,246
Operating Profit	348,334	563,428	299,384	261,306	590,173	210,529	203,193	161,800	64,292	104,150	61,894
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	18,868	3,649	362	135	1,283	671	297	491	99	60	50
Pre-Tax Profit	367,201	567,078	299,746	261,441	591,457	211,200	203,490	162,291	64,391	104,210	61,945
Tax	-69,768	-107,745	-56,952	-49,674	-112,377	-40,128	-40,698	-32,458	-13,522	-23,968	-14,867
Profit After Tax	297,433	459,333	242,794	211,767	479,080	171,072	162,792	129,833	50,869	80,242	47,078
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	297,433	459,333	242,794	211,767	479,080	171,072	162,792	129,833	50,869	80,242	47,078
Employee Costs	287,643	283,557	262,652	249,816	392,199	137,882	170,030	66,813	64,274	96,738	64,408
Number Of Employees	7	7	7	7	11	4	5	2	2	3	2
EBITDA*	348,334	578,036	301,060	266,591	600,162	222,800	211,047	168,481	87,300	123,756	81,500

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Tangible Assets	0	0	6,252	2,007	6,667	14,548	25,558	15,944	14,614	23,038	42,644
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	32,303	30,295	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	32,303	30,295	6,252	2,007	6,667	14,548	25,558	15,944	14,614	23,038	42,644
Stock & work in progress	0	0	0	0	0	32,673	23,423	20,311	74,332	28,282	9,150
Trade Debtors	2,835,025	2,909,071	1,809,258	1,422,198	1,662,574	745,364	780,020	283,968	320,609	372,642	197,348
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0
Cash	519,086	368,805	604,376	119,506	150,920	191,298	76,942	160,757	35,676	3,931	20,113
misc current assets	0	0	0	0	0	0	0	8,228	12,712	8,007	0
total current assets	3,354,111	3,277,876	2,413,634	1,541,704	1,813,494	969,335	880,385	473,264	443,329	412,862	226,611
total assets	3,386,414	3,308,171	2,419,886	1,543,711	1,820,161	983,883	905,943	489,208	457,943	435,900	269,255
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	910,262	1,074,132	623,259	210,878	699,095	328,930	422,062	168,119	274,687	294,926	222,077
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	910,262	1,074,132	623,259	210,878	699,095	328,930	422,062	168,119	274,687	294,926	222,077
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	12,500	12,500	4,500	13,087	0
other liabilities	143,759	199,079	221,000	0	0	467	467	467	467	467	0
provisions	0	0	0	0	0	12,500	0	0	0	0	0
total long term liabilities	143,759	199,079	221,000	0	0	12,967	12,967	12,967	4,967	13,554	0
total liabilities	1,054,021	1,273,211	844,259	210,878	699,095	341,897	435,029	181,086	279,654	308,480	222,077
net assets	2,332,393	2,034,960	1,575,627	1,332,833	1,121,066	641,986	470,914	308,122	178,289	127,420	47,178
total shareholders funds	2,332,393	2,034,960	1,575,627	1,332,833	1,121,066	641,986	470,914	308,122	178,289	127,420	47,178

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	348,334	563,428	299,384	261,306	590,173	210,529	203,193	161,800	64,292	104,150	61,894	0	0	0	0
Depreciation	0	14,608	1,676	5,285	9,989	12,271	7,854	6,681	23,008	19,606	19,606	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-69,768	-107,745	-56,952	-49,674	-112,377	-40,128	-40,698	-32,458	-13,522	-23,968	-14,867	0	0	0	0
Stock	0	0	0	0	-32,673	9,250	3,112	-54,021	46,050	19,132	9,150	0	0	0	0
Debtors	-74,046	1,099,813	387,060	-240,376	917,210	-34,656	496,052	-36,641	-52,033	175,294	197,348	0	0	0	0
Creditors	-163,870	450,873	412,381	-488,217	370,165	-93,132	253,943	-106,568	-20,239	72,849	222,077	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	-12,500	0	8,000	-8,587	13,087	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	-12,500	12,500	0	0	0	0	0	0	0	0	0
Cash flow from operations	188,742	-178,649	269,429	-30,924	-39,087	114,946	-74,872	128,117	50,935	-8,702	82,212	0	0	0	0
Investing Activities
capital expenditure	0	-8,356	-5,921	-625	-2,108	-1,261	-17,468	-8,011	-14,584	0	-62,250	0	0	0	0
Change in Investments	2,008	30,295	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-2,008	-38,651	-5,921	-625	-2,108	-1,261	-17,468	-8,011	-14,584	0	-62,250	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-55,320	-21,921	221,000	0	-467	0	0	0	0	467	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	100	0	0	0	0
interest	18,868	3,649	362	135	1,283	671	297	491	99	60	50	0	0	0	0
cash flow from financing	-36,452	-18,272	221,362	135	816	671	297	491	99	527	150	0	0	0	0
cash and cash equivalents
cash	150,281	-235,571	484,870	-31,414	-40,378	114,356	-83,815	125,081	31,745	-16,182	20,113	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	150,281	-235,571	484,870	-31,414	-40,378	114,356	-83,815	125,081	31,745	-16,182	20,113	0	0	0	0

P&L

March 2023

turnover

8.4m

+1%

operating profit

348.3k

gross margin

16.1%

-6.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

2.3m

+0.15%

total assets

3.4m

+0.02%

cash

519.1k

+0.41%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

multifix supply company limited

bexley sand & ballast company limited

aabc bagging ltd.

sehmi builders merchants limited

2.5

pennyhill timber ltd

company number

06006565

Type

Private limited with Share Capital

industry

46730 - Wholesale of wood, construction materials and sanitary equipment

incorporation date

November 2006

age

accounts

Unaudited Abridged

ultimate parent company

LAUFREMIK GROUP HOLDINGS LIMITED

previous names

N/A

incorporated

address

unit 9, lordswood industrial estate, chatham, ME5 8UD

last accounts submitted

March 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to eco design and build solutions limited. Currently there are 2 open charges and 0 have been satisfied in the past.

eco design and build solutions limited Company Information

eco design and build solutions limited Estimated Valuation

eco design and build solutions limited Estimated Valuation

eco design and build solutions limited Estimated Valuation

Eco Design And Build Solutions Limited AI Business Plan

Eco Design And Build Solutions Limited Overview

Eco Design And Build Solutions Limited Health Check

eco design and build solutions limited Credit Report and Business Information

Eco Design And Build Solutions Limited Competitor Analysis

eco design and build solutions limited Ownership

eco design and build solutions limited directors

ECO DESIGN AND BUILD SOLUTIONS LIMITED financials

eco design and build solutions limited company details

eco design and build solutions limited Charges & Mortgages

eco design and build solutions limited Companies House Filings - See Documents