one dental limited

Live EstablishedSmallHealthy

one dental limited Company Information

Share ONE DENTAL LIMITED

Company Number

06007832

Directors

Tariq Yunus

Shareholders

tariq osman yunus

obeeda yunus

Group Structure

View All

Industry

Dental practice activities

 

Registered Address

51-53 albert street, rugby, warwickshire, CV21 2SG

one dental limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of ONE DENTAL LIMITED at £1.5m based on a Turnover of £2.7m and 0.56x industry multiple (adjusted for size and gross margin).

one dental limited Estimated Valuation

£178.7k

Pomanda estimates the enterprise value of ONE DENTAL LIMITED at £178.7k based on an EBITDA of £50.9k and a 3.51x industry multiple (adjusted for size and gross margin).

one dental limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of ONE DENTAL LIMITED at £1.6m based on Net Assets of £620.1k and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

One Dental Limited Overview

One Dental Limited is a live company located in warwickshire, CV21 2SG with a Companies House number of 06007832. It operates in the dental practice activities sector, SIC Code 86230. Founded in November 2006, it's largest shareholder is tariq osman yunus with a 51% stake. One Dental Limited is a established, small sized company, Pomanda has estimated its turnover at £2.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

One Dental Limited Health Check

Pomanda's financial health check has awarded One Dental Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £2.7m, make it larger than the average company (£971k)

£2.7m - One Dental Limited

£971k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.4%)

6% - One Dental Limited

6.4% - Industry AVG

production

Production

with a gross margin of 44.6%, this company has a comparable cost of product (49.9%)

44.6% - One Dental Limited

49.9% - Industry AVG

profitability

Profitability

an operating margin of 1.9% make it less profitable than the average company (8.9%)

1.9% - One Dental Limited

8.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (11)

3 - One Dental Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.1k, the company has an equivalent pay structure (£22.1k)

£22.1k - One Dental Limited

£22.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £897.1k, this is more efficient (£92.7k)

£897.1k - One Dental Limited

£92.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 91 days, this is later than average (7 days)

91 days - One Dental Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (25 days)

18 days - One Dental Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - One Dental Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - One Dental Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.1%, this is a lower level of debt than the average (49.2%)

11.1% - One Dental Limited

49.2% - Industry AVG

ONE DENTAL LIMITED financials

EXPORTms excel logo

One Dental Limited's latest turnover from March 2024 is estimated at £2.7 million and the company has net assets of £620.1 thousand. According to their latest financial statements, One Dental Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,691,4272,798,9582,576,8062,247,4421,782,9631,471,8573,258,8693,540,123134,572173,882160,015173,553117,359112,00953,220
Other Income Or Grants
Cost Of Sales1,491,2921,592,6981,468,8661,279,5661,000,203821,6041,796,5621,917,95172,86892,78784,69292,43862,49260,69028,710
Gross Profit1,200,1351,206,2591,107,940967,876782,760650,2531,462,3081,622,17261,70481,09575,32381,11554,86751,31924,509
Admin Expenses1,149,1961,196,9901,065,547898,498720,034596,2651,442,6981,573,15942,43048,9978,95630,3243,71227,379-173,682
Operating Profit50,9399,26942,39369,37862,72653,98819,61049,01319,27432,09866,36750,79151,15523,940198,191
Interest Payable
Interest Receivable4051,5861,5091,3231,084803629320
Pre-Tax Profit50,9399,26942,39369,37862,72653,98819,61049,41820,86033,60667,69051,87551,95824,569198,511
Tax-12,735-1,761-8,055-13,182-11,918-10,258-3,726-9,883-4,172-7,057-15,569-12,450-13,509-6,879-55,583
Profit After Tax38,2047,50834,33856,19650,80843,73015,88439,53416,68826,54952,12139,42538,44917,690142,928
Dividends Paid
Retained Profit38,2047,50834,33856,19650,80843,73015,88439,53416,68826,54952,12139,42538,44917,690142,928
Employee Costs66,41459,84455,53053,58469,25784,240522,667561,70628,86628,94228,51427,13427,10630,41518,478
Number Of Employees33334535392222221
EBITDA*50,9399,26942,39369,37862,72653,98819,61049,01322,26035,86270,92056,63484,52672,306248,612

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets21,95329,2707,1257,6277,8527,0156,4066,9438,96011,29313,66017,53118,31622,39628,563
Intangible Assets1111127,26768,167
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets21,95329,2707,1257,6277,8527,0156,4066,9438,96111,29413,66117,53218,31749,66396,730
Stock & work in progress6,8476,5143,7063,7384,6083,9043,048
Trade Debtors675,249636,821629,616575,924514,255464,789427,999405,36212,84516,39515,96120,30612,95414,674721
Group Debtors
Misc Debtors4,201
Cash323,899310,351293,058235,997197,549123,524128,120
misc current assets2,773
total current assets675,249636,821629,616575,924518,456464,789427,999408,135343,591333,260312,725260,041215,111142,102131,889
total assets697,202666,091636,741583,551526,308471,804434,405415,078352,552344,554326,386277,573233,428191,765228,619
Bank overdraft
Bank loan
Trade Creditors 74,37481,10259,82340,87639,82234,70742,06338,32018,60227,29235,67338,98134,26131,04785,591
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities74,37481,10259,82340,87639,82234,70742,06338,32018,60227,29235,67338,98134,26131,04785,591
loans
hp & lease commitments
Accruals and Deferred Income2,7763,1412,5784,0993,0743,374
other liabilities
provisions2,6732,680
total long term liabilities2,7763,1412,5782,6732,6804,0993,0743,374
total liabilities77,15084,24362,40143,54942,50238,80645,13741,69418,60227,29235,67338,98134,26131,04785,591
net assets620,052581,848574,340540,002483,806432,998389,268373,384333,950317,262290,713238,592199,167160,718143,028
total shareholders funds620,052581,848574,340540,002483,806432,998389,268373,384333,950317,262290,713238,592199,167160,718143,028
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit50,9399,26942,39369,37862,72653,98819,61049,01319,27432,09866,36750,79151,15523,940198,191
Depreciation2,9863,7644,5535,8436,1057,4669,521
Amortisation27,26640,90040,900
Tax-12,735-1,761-8,055-13,182-11,918-10,258-3,726-9,883-4,172-7,057-15,569-12,450-13,509-6,879-55,583
Stock-6,8473332,808-32-8707048563,048
Debtors38,4287,20553,69257,46853,66736,79022,637392,517-3,550434-4,3457,352-1,72013,953721
Creditors-6,72821,27918,9471,0545,115-7,3563,74319,718-8,690-8,381-3,3084,7203,214-54,54485,591
Accruals and Deferred Income-3655632,578-4,0991,025-3003,374
Deferred Taxes & Provisions-2,673-72,680
Cash flow from operations-7,31722,145-502-225837609-3,310-323,44812,61517,18256,42042,42275,247-3,926274,851
Investing Activities
capital expenditure7,317-22,145502225-837-6095372,018-653-1,397-682-5,058-2,025-1,299-147,151
Change in Investments
cash flow from investments7,317-22,145502225-837-6095372,018-653-1,397-682-5,058-2,025-1,299-147,151
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest4051,5861,5091,3231,084803629320
cash flow from financing3051,5861,5091,3231,084803629420
cash and cash equivalents
cash-323,89913,54817,29357,06138,44874,025-4,596128,120
overdraft
change in cash-323,89913,54817,29357,06138,44874,025-4,596128,120

one dental limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for one dental limited. Get real-time insights into one dental limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

One Dental Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for one dental limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in CV21 area or any other competitors across 12 key performance metrics.

one dental limited Ownership

ONE DENTAL LIMITED group structure

One Dental Limited has no subsidiary companies.

Ultimate parent company

ONE DENTAL LIMITED

06007832

ONE DENTAL LIMITED Shareholders

tariq osman yunus 51%
obeeda yunus 49%

one dental limited directors

One Dental Limited currently has 1 director, Dr Tariq Yunus serving since Nov 2006.

officercountryagestartendrole
Dr Tariq YunusEngland51 years Nov 2006- Director

P&L

March 2024

turnover

2.7m

-4%

operating profit

50.9k

0%

gross margin

44.6%

+3.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

620.1k

+0.07%

total assets

697.2k

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

one dental limited company details

company number

06007832

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

November 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

51-53 albert street, rugby, warwickshire, CV21 2SG

Bank

-

Legal Advisor

-

one dental limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to one dental limited.

one dental limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ONE DENTAL LIMITED. This can take several minutes, an email will notify you when this has completed.

one dental limited Companies House Filings - See Documents

datedescriptionview/download