waltham forest local education partnership limited

Live EstablishedMicroHealthy

waltham forest local education partnership limited Company Information

Share WALTHAM FOREST LOCAL EDUCATION PARTNERSHIP LIMITED

Company Number

06009180

Directors

Daniel Ward

Chad Reilly

View All

Shareholders

bouygues partnership for education & community (waltham forest) limited

building schools for the future investments llp

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

quadrant house floor 6, 4 thomas more square, london, E1W 1YW

waltham forest local education partnership limited Estimated Valuation

£18.5k

Pomanda estimates the enterprise value of WALTHAM FOREST LOCAL EDUCATION PARTNERSHIP LIMITED at £18.5k based on a Turnover of £19k and 0.97x industry multiple (adjusted for size and gross margin).

waltham forest local education partnership limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WALTHAM FOREST LOCAL EDUCATION PARTNERSHIP LIMITED at £0 based on an EBITDA of £-8k and a 6.91x industry multiple (adjusted for size and gross margin).

waltham forest local education partnership limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WALTHAM FOREST LOCAL EDUCATION PARTNERSHIP LIMITED at £0 based on Net Assets of £-42k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Waltham Forest Local Education Partnership Limited Overview

Waltham Forest Local Education Partnership Limited is a live company located in london, E1W 1YW with a Companies House number of 06009180. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2006, it's largest shareholder is bouygues partnership for education & community (waltham forest) limited with a 80% stake. Waltham Forest Local Education Partnership Limited is a established, micro sized company, Pomanda has estimated its turnover at £19k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Waltham Forest Local Education Partnership Limited Health Check

Pomanda's financial health check has awarded Waltham Forest Local Education Partnership Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £19k, make it smaller than the average company (£4.8m)

£19k - Waltham Forest Local Education Partnership Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.7%)

6% - Waltham Forest Local Education Partnership Limited

6.7% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (38.2%)

100% - Waltham Forest Local Education Partnership Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -42.1% make it less profitable than the average company (5.7%)

-42.1% - Waltham Forest Local Education Partnership Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

1 - Waltham Forest Local Education Partnership Limited

27 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Waltham Forest Local Education Partnership Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19k, this is less efficient (£171.4k)

£19k - Waltham Forest Local Education Partnership Limited

£171.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Waltham Forest Local Education Partnership Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Waltham Forest Local Education Partnership Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Waltham Forest Local Education Partnership Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is average cash available to meet short term requirements (22 weeks)

26 weeks - Waltham Forest Local Education Partnership Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 121.9%, this is a higher level of debt than the average (62.5%)

121.9% - Waltham Forest Local Education Partnership Limited

62.5% - Industry AVG

WALTHAM FOREST LOCAL EDUCATION PARTNERSHIP LIMITED financials

EXPORTms excel logo

Waltham Forest Local Education Partnership Limited's latest turnover from December 2023 is £19 thousand and the company has net assets of -£42 thousand. According to their latest financial statements, we estimate that Waltham Forest Local Education Partnership Limited has 1 employee and maintains cash reserves of £107 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover19,00016,00016,00016,00032,00072,000218,000846,00014,389,00016,637,0003,097,0001,110,0002,716,00021,293,00025,178,000
Other Income Or Grants000000000000000
Cost Of Sales0-1,000000-11,000174,000753,00014,308,00016,404,0002,865,000975,0002,490,00021,134,00024,940,000
Gross Profit19,00017,00016,00016,00032,00083,00044,00093,00081,000233,000232,000135,000226,000159,000238,000
Admin Expenses27,00032,00023,00025,00032,00052,00046,00051,00052,000158,000137,000134,000139,000233,000323,000
Operating Profit-8,000-15,000-7,000-9,000031,000-2,00042,00029,00075,00095,0001,00087,000-74,000-85,000
Interest Payable15,00016,00016,00017,00018,00022,00096,00038,00038,00039,00040,00042,00041,00042,00043,000
Interest Receivable16,00018,00037,00040,00042,0008,00076,00018,00018,00014,00025,00021,00021,00022,00036,000
Pre-Tax Profit-7,000-13,00014,00014,00024,00017,000-22,00022,0009,00050,00080,000-20,00067,000-94,000-92,000
Tax0004,000-4,0000000000-84,00023,00026,000
Profit After Tax-7,000-13,00014,00018,00020,00017,000-22,00022,0009,00050,00080,000-20,000-17,000-71,000-66,000
Dividends Paid000000000000000
Retained Profit-7,000-13,00014,00018,00020,00017,000-22,00022,0009,00050,00080,000-20,000-17,000-71,000-66,000
Employee Costs00000000000005,964,9040
Number Of Employees1111112697112218191550
EBITDA*-8,000-15,000-7,000-9,000031,000-2,00042,00029,00075,00095,0001,00087,000-74,000-85,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other5,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,000
Debtors (Due After 1 year)0040,000055,00000143,000147,000153,000168,000174,000174,000263,000246,000
Total Fixed Assets5,0005,00045,0005,00060,0005,0005,000148,000152,000158,000173,000179,000179,000268,000251,000
Stock & work in progress000000000000000
Trade Debtors00134,000173,000133,000231,000200,00011,0001,485,00011,0001,769,00032,0001,076,000971,00063,000
Group Debtors000000000000000
Misc Debtors80,00063,00011,00074,00040,00068,00073,00014,000590,0004,816,00014,000178,000235,0001,822,0003,799,000
Cash107,000105,000158,000121,000104,00051,000265,000248,00086,000284,000104,000296,000622,0001,207,0003,034,000
misc current assets000000035,0000000000
total current assets187,000168,000303,000368,000277,000350,000538,000308,0002,161,0005,111,0001,887,000506,0001,933,0004,000,0006,896,000
total assets192,000173,000348,000373,000337,000355,000543,000456,0002,313,0005,269,0002,060,000685,0002,112,0004,268,0007,147,000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 25,0002,000156,000172,000133,000181,000233,00001,477,00017,0001,618,000163,0001,056,0001,217,000183,000
Group/Directors Accounts000000000000000
other short term finances170,000165,000164,000163,000164,000161,000311,000310,000107,00065,00062,00060,00048,00044,00014,000
hp & lease commitments000000000000000
other current liabilities18,00010,00010,00026,00039,00026,00024,00073,000469,0004,886,000119,000272,000781,0002,768,0006,629,000
total current liabilities213,000177,000330,000361,000336,000368,000568,000383,0002,053,0004,968,0001,799,000495,0001,885,0004,029,0006,826,000
loans21,00031,00040,00048,00055,00061,00066,000142,000351,000401,000411,000420,000437,000432,000443,000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities21,00031,00040,00048,00055,00061,00066,000142,000351,000401,000411,000420,000437,000432,000443,000
total liabilities234,000208,000370,000409,000391,000429,000634,000525,0002,404,0005,369,0002,210,000915,0002,322,0004,461,0007,269,000
net assets-42,000-35,000-22,000-36,000-54,000-74,000-91,000-69,000-91,000-100,000-150,000-230,000-210,000-193,000-122,000
total shareholders funds-42,000-35,000-22,000-36,000-54,000-74,000-91,000-69,000-91,000-100,000-150,000-230,000-210,000-193,000-122,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-8,000-15,000-7,000-9,000031,000-2,00042,00029,00075,00095,0001,00087,000-74,000-85,000
Depreciation000000000000000
Amortisation000000000000000
Tax0004,000-4,0000000000-84,00023,00026,000
Stock000000000000000
Debtors17,000-122,000-62,00019,000-71,00026,000105,000-2,054,000-2,758,0003,029,0001,567,000-1,101,000-1,571,000-1,052,0004,108,000
Creditors23,000-154,000-16,00039,000-48,000-52,000233,000-1,477,0001,460,000-1,601,0001,455,000-893,000-161,0001,034,000183,000
Accruals and Deferred Income8,0000-16,000-13,00013,0002,000-49,000-396,000-4,417,0004,767,000-153,000-509,000-1,987,000-3,861,0006,629,000
Deferred Taxes & Provisions000000000000000
Cash flow from operations6,000-47,00023,0002,00032,000-45,00077,000223,000-170,000212,000-170,000-300,000-574,000-1,826,0002,645,000
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000005,000
cash flow from investments00000000000000-5,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 5,0001,0001,000-1,0003,000-150,0001,000203,00042,0003,0002,00012,0004,00030,00014,000
Long term loans-10,000-9,000-8,000-7,000-6,000-5,000-76,000-209,000-50,000-10,000-9,000-17,0005,000-11,000443,000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000-56,000
interest1,0002,00021,00023,00024,000-14,000-20,000-20,000-20,000-25,000-15,000-21,000-20,000-20,000-7,000
cash flow from financing-4,000-6,00014,00015,00021,000-169,000-95,000-26,000-28,000-32,000-22,000-26,000-11,000-1,000394,000
cash and cash equivalents
cash2,000-53,00037,00017,00053,000-214,00017,000162,000-198,000180,000-192,000-326,000-585,000-1,827,0003,034,000
overdraft000000000000000
change in cash2,000-53,00037,00017,00053,000-214,00017,000162,000-198,000180,000-192,000-326,000-585,000-1,827,0003,034,000

waltham forest local education partnership limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for waltham forest local education partnership limited. Get real-time insights into waltham forest local education partnership limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Waltham Forest Local Education Partnership Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for waltham forest local education partnership limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in E1W area or any other competitors across 12 key performance metrics.

waltham forest local education partnership limited Ownership

WALTHAM FOREST LOCAL EDUCATION PARTNERSHIP LIMITED group structure

Waltham Forest Local Education Partnership Limited has no subsidiary companies.

Ultimate parent company

SUN LIFE (US) HOLDCO 2020 INC

#0116416

2 parents

WALTHAM FOREST LOCAL EDUCATION PARTNERSHIP LIMITED

06009180

WALTHAM FOREST LOCAL EDUCATION PARTNERSHIP LIMITED Shareholders

bouygues partnership for education & community (waltham forest) limited 80%
building schools for the future investments llp 10%
the mayor & burgesses of london borough of waltham forest 10%

waltham forest local education partnership limited directors

Waltham Forest Local Education Partnership Limited currently has 7 directors. The longest serving directors include Mr Daniel Ward (May 2015) and Mr Chad Reilly (Aug 2019).

officercountryagestartendrole
Mr Daniel WardEngland42 years May 2015- Director
Mr Chad ReillyUnited Kingdom55 years Aug 2019- Director
Mr Alexander ThorneUnited Kingdom35 years Jan 2021- Director
Mr Phillip KaneEngland44 years Sep 2021- Director
Ms Julie CurtisEngland54 years Mar 2022- Director
Ms Aruni De SilvaUnited Kingdom56 years Mar 2022- Director
Miss Marta ChojnowskaEngland32 years May 2024- Director

P&L

December 2023

turnover

19k

+19%

operating profit

-8k

-47%

gross margin

100%

-5.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-42k

+0.2%

total assets

192k

+0.11%

cash

107k

+0.02%

net assets

Total assets minus all liabilities

waltham forest local education partnership limited company details

company number

06009180

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2006

age

19

incorporated

UK

ultimate parent company

SUN LIFE (US) HOLDCO 2020 INC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

JOHNSTON CARMICHAEL LLP

address

quadrant house floor 6, 4 thomas more square, london, E1W 1YW

Bank

-

Legal Advisor

-

waltham forest local education partnership limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to waltham forest local education partnership limited. Currently there are 1 open charges and 0 have been satisfied in the past.

waltham forest local education partnership limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WALTHAM FOREST LOCAL EDUCATION PARTNERSHIP LIMITED. This can take several minutes, an email will notify you when this has completed.

waltham forest local education partnership limited Companies House Filings - See Documents

datedescriptionview/download