shawn white limited
shawn white limited Company Information
Company Number
06010596
Website
-Registered Address
unit 70b the gas house, high street, royston, SG8 5LF
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Telephone
-
Next Accounts Due
35 days late
Group Structure
View All
Directors
Shawn White17 Years
Shareholders
shawn white 100%
shawn white limited Estimated Valuation
Pomanda estimates the enterprise value of SHAWN WHITE LIMITED at £22.4k based on a Turnover of £46.1k and 0.49x industry multiple (adjusted for size and gross margin).
shawn white limited Estimated Valuation
Pomanda estimates the enterprise value of SHAWN WHITE LIMITED at £0 based on an EBITDA of £-9.6k and a 3.95x industry multiple (adjusted for size and gross margin).
shawn white limited Estimated Valuation
Pomanda estimates the enterprise value of SHAWN WHITE LIMITED at £0 based on Net Assets of £-22.5k and 2.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shawn White Limited Overview
Shawn White Limited is a live company located in royston, SG8 5LF with a Companies House number of 06010596. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in November 2006, it's largest shareholder is shawn white with a 100% stake. Shawn White Limited is a established, micro sized company, Pomanda has estimated its turnover at £46.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Shawn White Limited Health Check
Pomanda's financial health check has awarded Shawn White Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £46.1k, make it smaller than the average company (£1.7m)
- Shawn White Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.8%)
- Shawn White Limited
3.8% - Industry AVG
Production
with a gross margin of 44.4%, this company has a comparable cost of product (44.4%)
- Shawn White Limited
44.4% - Industry AVG
Profitability
an operating margin of -21.6% make it less profitable than the average company (6.1%)
- Shawn White Limited
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
1 - Shawn White Limited
16 - Industry AVG
Pay Structure
on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)
- Shawn White Limited
£47.1k - Industry AVG
Efficiency
resulting in sales per employee of £46.1k, this is less efficient (£113.4k)
- Shawn White Limited
£113.4k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (57 days)
- Shawn White Limited
57 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Shawn White Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Shawn White Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Shawn White Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1914.7%, this is a higher level of debt than the average (54.2%)
1914.7% - Shawn White Limited
54.2% - Industry AVG
SHAWN WHITE LIMITED financials
Shawn White Limited's latest turnover from November 2022 is estimated at £46.1 thousand and the company has net assets of -£22.5 thousand. According to their latest financial statements, Shawn White Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 935 | 1,250 | 225 | 0 | 0 | 3,540 | 5,120 | 5,577 | 0 | 0 | 5,260 | 4,885 | 5,445 | 5,325 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,452 | 5,355 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 935 | 1,250 | 225 | 0 | 0 | 3,540 | 5,120 | 5,577 | 5,452 | 5,355 | 5,260 | 4,885 | 5,445 | 5,325 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 305 | 3,655 | 0 | 268 | 214 | 2,073 | 4,392 | 6,396 | 3,457 | 3,119 | 3,216 | 4,764 | 3,928 | 2,038 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 2,777 | 0 | 0 | 0 | 0 | 0 | 0 | 1,437 | 1,216 | 118 | 221 | 3,204 | 9,406 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 305 | 6,432 | 0 | 268 | 214 | 2,073 | 4,392 | 6,396 | 4,894 | 4,335 | 3,334 | 4,985 | 7,132 | 11,444 |
| total assets | 1,240 | 7,682 | 225 | 268 | 214 | 5,613 | 9,512 | 11,973 | 10,346 | 9,690 | 8,594 | 9,870 | 12,577 | 16,769 |
| Bank overdraft | 1,844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 2,502 | 2,674 | 1,341 | 1,817 | 5,347 | 5,669 | 5,803 | 5,234 | 4,251 | 4,663 | 5,099 | 10,906 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 2,408 | 2,716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 4,252 | 2,716 | 2,502 | 2,674 | 1,341 | 1,817 | 5,347 | 5,669 | 5,803 | 5,234 | 4,251 | 4,663 | 5,099 | 10,906 |
| loans | 14,490 | 16,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 5,000 | 0 | 0 | 0 | 1,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 5,000 | 5,000 | 5,000 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 19,490 | 16,100 | 0 | 0 | 1,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 5,000 | 5,000 | 5,000 |
| total liabilities | 23,742 | 18,816 | 2,502 | 2,674 | 2,341 | 5,817 | 9,347 | 9,669 | 9,803 | 9,234 | 8,251 | 9,663 | 10,099 | 15,906 |
| net assets | -22,502 | -11,134 | -2,277 | -2,406 | -2,127 | -204 | 165 | 2,304 | 543 | 456 | 343 | 207 | 2,478 | 863 |
| total shareholders funds | -22,502 | -11,134 | -2,277 | -2,406 | -2,127 | -204 | 165 | 2,304 | 543 | 456 | 343 | 207 | 2,478 | 863 |
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 315 | 315 | 0 | 0 | 0 | 3,210 | 2,620 | 2,455 | 1,863 | 1,772 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 3,317 | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -3,350 | 3,655 | -268 | 54 | -1,859 | -2,319 | -2,004 | 2,939 | 338 | -97 | -1,548 | 836 | 1,890 | 2,038 |
| Creditors | 0 | -2,502 | -172 | 1,333 | -476 | -3,530 | -322 | -134 | 569 | 983 | -412 | -436 | -5,807 | 10,906 |
| Accruals and Deferred Income | -308 | 2,716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -1,610 | 16,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 5,000 | 0 | 0 | -1,000 | -3,000 | 0 | 0 | 0 | 0 | 0 | -1,000 | 0 | 0 | 5,000 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -2,777 | 2,777 | 0 | 0 | 0 | 0 | 0 | -1,437 | 221 | 1,098 | -103 | -2,983 | -6,202 | 9,406 |
| overdraft | 1,844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -4,621 | 2,777 | 0 | 0 | 0 | 0 | 0 | -1,437 | 221 | 1,098 | -103 | -2,983 | -6,202 | 9,406 |
shawn white limited Credit Report and Business Information
Shawn White Limited Competitor Analysis
Perform a competitor analysis for shawn white limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SG8 area or any other competitors across 12 key performance metrics.
shawn white limited Ownership
SHAWN WHITE LIMITED group structure
Shawn White Limited has no subsidiary companies.
Ultimate parent company
SHAWN WHITE LIMITED
06010596
shawn white limited directors
Shawn White Limited currently has 1 director, Mr Shawn White serving since Nov 2006.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Shawn White | England | 52 years | Nov 2006 | - | Director |
P&L
November 2022turnover
46.1k
+93%
operating profit
-10k
0%
gross margin
44.4%
-0.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2022net assets
-22.5k
+1.02%
total assets
1.2k
-0.84%
cash
0
-1%
net assets
Total assets minus all liabilities
shawn white limited company details
company number
06010596
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
November 2006
age
18
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
November 2022
address
unit 70b the gas house, high street, royston, SG8 5LF
accountant
MORGAN KEEN LIMITED
auditor
-
shawn white limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shawn white limited.
shawn white limited Companies House Filings - See Documents
| date | description | view/download |
|---|
