kingsbury edgware medical centre limited
kingsbury edgware medical centre limited Company Information
Company Number
06011436
Next Accounts
Aug 2025
Directors
Shareholders
pragna damani
pratapnarain vishnudatt kumar
Group Structure
View All
Industry
General medical practice activities
Registered Address
132 stag lane, kingsbury, london, NW9 0QP
Website
kingsedgemedicalcentre.ukkingsbury edgware medical centre limited Estimated Valuation
Pomanda estimates the enterprise value of KINGSBURY EDGWARE MEDICAL CENTRE LIMITED at £453.9k based on a Turnover of £629.7k and 0.72x industry multiple (adjusted for size and gross margin).
kingsbury edgware medical centre limited Estimated Valuation
Pomanda estimates the enterprise value of KINGSBURY EDGWARE MEDICAL CENTRE LIMITED at £948k based on an EBITDA of £177.2k and a 5.35x industry multiple (adjusted for size and gross margin).
kingsbury edgware medical centre limited Estimated Valuation
Pomanda estimates the enterprise value of KINGSBURY EDGWARE MEDICAL CENTRE LIMITED at £3.3k based on Net Assets of £1.3k and 2.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kingsbury Edgware Medical Centre Limited Overview
Kingsbury Edgware Medical Centre Limited is a live company located in london, NW9 0QP with a Companies House number of 06011436. It operates in the general medical practice activities sector, SIC Code 86210. Founded in November 2006, it's largest shareholder is pragna damani with a 50% stake. Kingsbury Edgware Medical Centre Limited is a established, small sized company, Pomanda has estimated its turnover at £629.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kingsbury Edgware Medical Centre Limited Health Check
Pomanda's financial health check has awarded Kingsbury Edgware Medical Centre Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
3 Weak
Size
annual sales of £629.7k, make it smaller than the average company (£1.3m)
£629.7k - Kingsbury Edgware Medical Centre Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 120%, show it is growing at a faster rate (7.1%)
120% - Kingsbury Edgware Medical Centre Limited
7.1% - Industry AVG
Production
with a gross margin of 62.2%, this company has a lower cost of product (43.7%)
62.2% - Kingsbury Edgware Medical Centre Limited
43.7% - Industry AVG
Profitability
an operating margin of 28.1% make it more profitable than the average company (4.7%)
28.1% - Kingsbury Edgware Medical Centre Limited
4.7% - Industry AVG
Employees
with 8 employees, this is below the industry average (16)
8 - Kingsbury Edgware Medical Centre Limited
16 - Industry AVG
Pay Structure
on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)
- Kingsbury Edgware Medical Centre Limited
£34.8k - Industry AVG
Efficiency
resulting in sales per employee of £78.7k, this is equally as efficient (£85.6k)
£78.7k - Kingsbury Edgware Medical Centre Limited
£85.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Kingsbury Edgware Medical Centre Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Kingsbury Edgware Medical Centre Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Kingsbury Edgware Medical Centre Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (43 weeks)
52 weeks - Kingsbury Edgware Medical Centre Limited
43 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.3%, this is a higher level of debt than the average (52.1%)
99.3% - Kingsbury Edgware Medical Centre Limited
52.1% - Industry AVG
KINGSBURY EDGWARE MEDICAL CENTRE LIMITED financials
Kingsbury Edgware Medical Centre Limited's latest turnover from November 2023 is £629.7 thousand and the company has net assets of £1.3 thousand. According to their latest financial statements, Kingsbury Edgware Medical Centre Limited has 8 employees and maintains cash reserves of £178.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 629,746 | 62,146 | 60,846 | 58,987 | 56,112 | 61,074 | 50,456 | 53,596 | 35,139 | 41,988 | 19,383 | 36,540 | |||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 237,925 | 11,323 | 10,848 | 10,359 | 11,137 | 25,920 | |||||||||
| Gross Profit | 391,821 | 50,823 | 49,998 | 48,628 | 44,975 | 9,219 | |||||||||
| Admin Expenses | 214,620 | 4,372 | 4,141 | 3,632 | 2,869 | -25,904 | |||||||||
| Operating Profit | 177,201 | 46,451 | 45,857 | 44,996 | 42,106 | 35,123 | 11,939 | 26,782 | |||||||
| Interest Payable | 212 | 198 | |||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 177,201 | 46,451 | 45,857 | 44,996 | 42,106 | 44,237 | 26,925 | 45,517 | 35,123 | 32,704 | 11,939 | 26,782 | |||
| Tax | -40,053 | -8,826 | -8,712 | -8,549 | -8,421 | -8,847 | -5,385 | -9,103 | -7,025 | -6,649 | -2,507 | -5,624 | |||
| Profit After Tax | 137,148 | 37,625 | 37,145 | 36,447 | 33,685 | 35,390 | 21,540 | 36,414 | 28,098 | 26,055 | 9,432 | 21,158 | |||
| Dividends Paid | 28,091 | 26,050 | 9,430 | 21,155 | |||||||||||
| Retained Profit | 137,148 | 37,625 | 37,145 | 36,447 | 33,685 | 35,390 | 21,540 | 36,414 | 7 | 5 | 2 | 3 | |||
| Employee Costs | 5,460 | ||||||||||||||
| Number Of Employees | 8 | 9 | 7 | 7 | 7 | ||||||||||
| EBITDA* | 177,201 | 46,451 | 45,857 | 44,996 | 42,106 | 35,215 | 11,939 | 27,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 205 | 205 | 205 | 205 | 205 | 205 | 205 | 205 | 205 | 205 | 205 | 274 | 365 | 487 | 650 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 205 | 205 | 205 | 205 | 205 | 205 | 205 | 205 | 205 | 205 | 205 | 274 | 365 | 487 | 650 |
| Stock & work in progress | 176 | 150 | 142 | 139 | 131 | 132 | 130 | 128 | |||||||
| Trade Debtors | 17,957 | 17,298 | |||||||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 178,320 | 19,998 | 19,219 | 18,593 | 18,272 | 16,984 | 14,689 | 13,947 | 13,675 | 13,302 | 12,586 | 8,086 | 7,848 | ||
| misc current assets | |||||||||||||||
| total current assets | 178,320 | 19,998 | 19,219 | 18,593 | 18,272 | 17,957 | 17,298 | 17,160 | 14,839 | 14,089 | 13,814 | 13,433 | 12,718 | 8,216 | 7,976 |
| total assets | 178,525 | 20,203 | 19,424 | 18,798 | 18,477 | 18,162 | 17,503 | 17,365 | 15,044 | 14,294 | 14,019 | 13,707 | 13,083 | 8,703 | 8,626 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 17,108 | 16,321 | 14,004 | 3,698 | 3,527 | 3,294 | 1,792 | ||||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 177,201 | 18,886 | 18,212 | 17,589 | 17,273 | 13,256 | 12,988 | 8,981 | 8,535 | 4,393 | 5,820 | ||||
| total current liabilities | 177,201 | 18,886 | 18,212 | 17,589 | 17,273 | 17,108 | 16,321 | 14,004 | 13,256 | 12,988 | 12,679 | 12,062 | 7,687 | 7,612 | |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 16,452 | ||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 16,452 | ||||||||||||||
| total liabilities | 177,201 | 18,886 | 18,212 | 17,589 | 17,273 | 17,108 | 16,452 | 16,321 | 14,004 | 13,256 | 12,988 | 12,679 | 12,062 | 7,687 | 7,612 |
| net assets | 1,324 | 1,317 | 1,212 | 1,209 | 1,204 | 1,054 | 1,051 | 1,044 | 1,040 | 1,038 | 1,031 | 1,028 | 1,021 | 1,016 | 1,014 |
| total shareholders funds | 1,324 | 1,317 | 1,212 | 1,209 | 1,204 | 1,054 | 1,051 | 1,044 | 1,040 | 1,038 | 1,031 | 1,028 | 1,021 | 1,016 | 1,014 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 177,201 | 46,451 | 45,857 | 44,996 | 42,106 | 35,123 | 11,939 | 26,782 | |||||||
| Depreciation | 69 | 92 | 218 | ||||||||||||
| Amortisation | |||||||||||||||
| Tax | -40,053 | -8,826 | -8,712 | -8,549 | -8,421 | -8,847 | -5,385 | -9,103 | -7,025 | -6,649 | -2,507 | -5,624 | |||
| Stock | -176 | 26 | 8 | 3 | 8 | -1 | 2 | 2 | 128 | ||||||
| Debtors | -17,957 | 659 | 17,298 | ||||||||||||
| Creditors | -17,108 | 17,108 | -16,321 | 2,317 | 14,004 | -3,698 | 171 | 233 | 1,502 | 1,792 | |||||
| Accruals and Deferred Income | 158,315 | 674 | 623 | 316 | 17,273 | -13,256 | 268 | 4,007 | 446 | 4,142 | -1,427 | 5,820 | |||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 295,463 | 38,299 | 37,768 | 36,763 | 51,807 | 28,808 | 9,505 | 28,860 | |||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -16,452 | 16,452 | |||||||||||||
| share issue | |||||||||||||||
| interest | -212 | -198 | |||||||||||||
| cash flow from financing | -137,141 | -37,520 | -37,142 | -36,442 | -33,535 | -51,839 | -5,081 | -36,410 | -212 | -198 | 1,011 | ||||
| cash and cash equivalents | |||||||||||||||
| cash | 158,322 | 779 | 626 | 321 | 18,272 | -16,984 | 2,295 | 742 | 272 | 373 | 716 | 4,500 | 238 | 7,848 | |
| overdraft | |||||||||||||||
| change in cash | 158,322 | 779 | 626 | 321 | 18,272 | -16,984 | 2,295 | 742 | 272 | 373 | 716 | 4,500 | 238 | 7,848 |
kingsbury edgware medical centre limited Credit Report and Business Information
Kingsbury Edgware Medical Centre Limited Competitor Analysis
Perform a competitor analysis for kingsbury edgware medical centre limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in NW9 area or any other competitors across 12 key performance metrics.
kingsbury edgware medical centre limited Ownership
KINGSBURY EDGWARE MEDICAL CENTRE LIMITED group structure
Kingsbury Edgware Medical Centre Limited has no subsidiary companies.
Ultimate parent company
KINGSBURY EDGWARE MEDICAL CENTRE LIMITED
06011436
kingsbury edgware medical centre limited directors
Kingsbury Edgware Medical Centre Limited currently has 1 director, Mrs Pragna Damani serving since Nov 2006.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Pragna Damani | England | 68 years | Nov 2006 | - | Director |
P&L
November 2023turnover
629.7k
+913%
operating profit
177.2k
+281%
gross margin
62.3%
-23.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
1.3k
+0.01%
total assets
178.5k
+7.84%
cash
178.3k
+7.92%
net assets
Total assets minus all liabilities
kingsbury edgware medical centre limited company details
company number
06011436
Type
Private limited with Share Capital
industry
86210 - General medical practice activities
incorporation date
November 2006
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
132 stag lane, kingsbury, london, NW9 0QP
Bank
-
Legal Advisor
-
kingsbury edgware medical centre limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kingsbury edgware medical centre limited.
kingsbury edgware medical centre limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KINGSBURY EDGWARE MEDICAL CENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.
kingsbury edgware medical centre limited Companies House Filings - See Documents
| date | description | view/download |
|---|
