frip packaging lamination ltd
frip packaging lamination ltd Company Information
Company Number
06011479
Next Accounts
Jun 2026
Shareholders
foil ribbon & impact printing group ltd
Group Structure
View All
Industry
Manufacture of paper and paperboard containers other than sacks and bags
Registered Address
unit b dodwells road, dodwells bridge industrial estat, hinckley, leicestershire, LE10 3BZ
Website
www.metalpaper.co.ukfrip packaging lamination ltd Estimated Valuation
Pomanda estimates the enterprise value of FRIP PACKAGING LAMINATION LTD at £103.1k based on a Turnover of £280k and 0.37x industry multiple (adjusted for size and gross margin).
frip packaging lamination ltd Estimated Valuation
Pomanda estimates the enterprise value of FRIP PACKAGING LAMINATION LTD at £0 based on an EBITDA of £0 and a 2.97x industry multiple (adjusted for size and gross margin).
frip packaging lamination ltd Estimated Valuation
Pomanda estimates the enterprise value of FRIP PACKAGING LAMINATION LTD at £1 based on Net Assets of £1 and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Frip Packaging Lamination Ltd Overview
Frip Packaging Lamination Ltd is a live company located in hinckley, LE10 3BZ with a Companies House number of 06011479. It operates in the manufacture of other paper and paperboard containers sector, SIC Code 17219. Founded in November 2006, it's largest shareholder is foil ribbon & impact printing group ltd with a 100% stake. Frip Packaging Lamination Ltd is a established, micro sized company, Pomanda has estimated its turnover at £280k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Frip Packaging Lamination Ltd Health Check
Pomanda's financial health check has awarded Frip Packaging Lamination Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
4 Weak
Size
annual sales of £280k, make it smaller than the average company (£18.6m)
- Frip Packaging Lamination Ltd
£18.6m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Frip Packaging Lamination Ltd
- - Industry AVG
Production
with a gross margin of 21.1%, this company has a higher cost of product (28.1%)
- Frip Packaging Lamination Ltd
28.1% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Frip Packaging Lamination Ltd
- - Industry AVG
Employees
with 2 employees, this is below the industry average (92)
2 - Frip Packaging Lamination Ltd
92 - Industry AVG
Pay Structure
on an average salary of £39.1k, the company has an equivalent pay structure (£39.1k)
- Frip Packaging Lamination Ltd
£39.1k - Industry AVG
Efficiency
resulting in sales per employee of £140k, this is less efficient (£183.5k)
- Frip Packaging Lamination Ltd
£183.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Frip Packaging Lamination Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Frip Packaging Lamination Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Frip Packaging Lamination Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Frip Packaging Lamination Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Frip Packaging Lamination Ltd
- - Industry AVG
FRIP PACKAGING LAMINATION LTD financials
Frip Packaging Lamination Ltd's latest turnover from September 2024 is estimated at £280 thousand and the company has net assets of £1. According to their latest financial statements, Frip Packaging Lamination Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 602,417 | 378,930 | |||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 328,431 | 225,046 | |||||||||||||
| Gross Profit | 273,986 | 153,884 | |||||||||||||
| Admin Expenses | 261,502 | 193,558 | |||||||||||||
| Operating Profit | 12,484 | -39,674 | |||||||||||||
| Interest Payable | 12,872 | 3,896 | |||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | -388 | -43,570 | |||||||||||||
| Tax | -1,652 | -4,090 | |||||||||||||
| Profit After Tax | -2,040 | -47,660 | |||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | -2,040 | -47,660 | |||||||||||||
| Employee Costs | 122,646 | 73,976 | |||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 4 | ||||||
| EBITDA* | 33,606 | -21,708 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 16,295 | 37,418 | 35,037 | 143,764 | 156,214 | 167,697 | 185,375 | ||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | 13,000 | ||||||||||||||
| Total Fixed Assets | 16,295 | 37,418 | 35,037 | 143,764 | 156,214 | 167,697 | 198,375 | ||||||||
| Stock & work in progress | 52,152 | 39,118 | 38,771 | 47,361 | 46,006 | 54,338 | 57,716 | ||||||||
| Trade Debtors | 69,085 | 83,667 | 219,687 | 162,642 | 199,846 | 142,360 | 117,650 | ||||||||
| Group Debtors | 1 | 1 | 1 | 1 | 11,824 | 11,824 | 553 | ||||||||
| Misc Debtors | 4,766 | 25,645 | 57,591 | ||||||||||||
| Cash | 4,629 | 2,091 | 3,125 | 5,637 | 3,467 | 2,314 | 23,267 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 1 | 1 | 1 | 1 | 11,824 | 11,824 | 130,632 | 124,876 | 261,583 | 215,640 | 249,319 | 224,657 | 256,777 | ||
| total assets | 1 | 1 | 1 | 1 | 11,824 | 11,824 | 146,927 | 162,294 | 296,620 | 359,404 | 405,533 | 392,354 | 455,152 | ||
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 15,550 | 113,115 | 169,036 | 155,279 | 167,907 | 45,967 | 75,593 | ||||||||
| Group/Directors Accounts | 208,189 | 987 | |||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | 24,120 | 22,802 | 31,565 | 30,517 | |||||||||||
| other current liabilities | 14,284 | 137,631 | 138,147 | ||||||||||||
| total current liabilities | 238,023 | 113,115 | 169,036 | 179,399 | 190,709 | 215,163 | 245,244 | ||||||||
| loans | 431,163 | 431,957 | |||||||||||||
| hp & lease commitments | 3,469 | 27,611 | 51,563 | 83,098 | |||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 108,190 | 236,367 | 283,362 | ||||||||||||
| provisions | 7,000 | 7,000 | 7,000 | 10,952 | 10,334 | 7,000 | 5,348 | ||||||||
| total long term liabilities | 7,000 | 7,000 | 115,190 | 250,788 | 321,307 | 489,726 | 520,403 | ||||||||
| total liabilities | 245,023 | 120,115 | 284,226 | 430,187 | 512,016 | 704,889 | 765,647 | ||||||||
| net assets | 1 | 1 | 1 | 1 | 11,824 | 11,824 | -98,096 | 42,179 | 12,394 | -70,783 | -106,483 | -312,535 | -310,495 | ||
| total shareholders funds | 1 | 1 | 1 | 1 | 11,824 | 11,824 | -98,096 | 42,179 | 12,394 | -70,783 | -106,483 | -312,535 | -310,495 |
| Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 12,484 | -39,674 | |||||||||||||
| Depreciation | 1,442 | 2,312 | 3,995 | 5,733 | 16,450 | 17,608 | 21,122 | 17,966 | |||||||
| Amortisation | |||||||||||||||
| Tax | -1,652 | -4,090 | |||||||||||||
| Stock | -52,152 | 13,034 | 347 | -8,590 | 1,355 | -8,332 | -3,378 | 57,716 | |||||||
| Debtors | -11,823 | 11,824 | -11,824 | -62,027 | -9,816 | -136,020 | 57,045 | -37,204 | 31,841 | -20,789 | 188,794 | ||||
| Creditors | -15,550 | -97,565 | -55,921 | 13,757 | -12,628 | 121,940 | -29,626 | 75,593 | |||||||
| Accruals and Deferred Income | -14,284 | 14,284 | -137,631 | -516 | 138,147 | ||||||||||
| Deferred Taxes & Provisions | -7,000 | -3,952 | 618 | 3,334 | 1,652 | 5,348 | |||||||||
| Cash flow from operations | 11,823 | 27,631 | -53,220 | ||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | -3,444 | -24,325 | |||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | -3,444 | -24,325 | |||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -208,189 | 208,189 | -987 | 987 | |||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -431,163 | -794 | 431,957 | ||||||||||||
| Hire Purchase and Lease Commitments | -27,589 | -22,824 | -32,715 | -30,487 | 113,615 | ||||||||||
| other long term liabilities | -108,190 | -128,177 | -46,995 | 283,362 | |||||||||||
| share issue | |||||||||||||||
| interest | -12,872 | -3,896 | |||||||||||||
| cash flow from financing | -11,823 | -45,140 | 279,828 | ||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -4,629 | 2,538 | -1,034 | -2,512 | 2,170 | 1,153 | -20,953 | 23,267 | |||||||
| overdraft | |||||||||||||||
| change in cash | -4,629 | 2,538 | -1,034 | -2,512 | 2,170 | 1,153 | -20,953 | 23,267 |
frip packaging lamination ltd Credit Report and Business Information
Frip Packaging Lamination Ltd Competitor Analysis
Perform a competitor analysis for frip packaging lamination ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in LE10 area or any other competitors across 12 key performance metrics.
frip packaging lamination ltd Ownership
FRIP PACKAGING LAMINATION LTD group structure
Frip Packaging Lamination Ltd has no subsidiary companies.
Ultimate parent company
1 parent
FRIP PACKAGING LAMINATION LTD
06011479
frip packaging lamination ltd directors
Frip Packaging Lamination Ltd currently has 2 directors. The longest serving directors include Mr Leslie Gibson (Apr 2008) and Mr James Gibson (Nov 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Leslie Gibson | 65 years | Apr 2008 | - | Director | |
| Mr James Gibson | 65 years | Nov 2018 | - | Director |
P&L
September 2024turnover
280k
-5%
operating profit
0
0%
gross margin
21.1%
+7.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2024net assets
1
0%
total assets
1
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
frip packaging lamination ltd company details
company number
06011479
Type
Private limited with Share Capital
industry
17219 - Manufacture of paper and paperboard containers other than sacks and bags
incorporation date
November 2006
age
19
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
September 2024
previous names
metalpaper limited (May 2024)
accountant
-
auditor
-
address
unit b dodwells road, dodwells bridge industrial estat, hinckley, leicestershire, LE10 3BZ
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
frip packaging lamination ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to frip packaging lamination ltd. Currently there are 3 open charges and 3 have been satisfied in the past.
frip packaging lamination ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FRIP PACKAGING LAMINATION LTD. This can take several minutes, an email will notify you when this has completed.
frip packaging lamination ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
