custom filter co. limited Company Information
Company Number
06015356
Next Accounts
Aug 2025
Industry
Manufacture of other non-metallic mineral products n.e.c.
Directors
Shareholders
robert john jewitt
Group Structure
View All
Contact
Registered Address
lazabridge farm, cliffe common, selby, north yorkshire, YO8 6EF
Website
http://westdalefilters.co.ukcustom filter co. limited Estimated Valuation
Pomanda estimates the enterprise value of CUSTOM FILTER CO. LIMITED at £155.2k based on a Turnover of £389.8k and 0.4x industry multiple (adjusted for size and gross margin).
custom filter co. limited Estimated Valuation
Pomanda estimates the enterprise value of CUSTOM FILTER CO. LIMITED at £14.1k based on an EBITDA of £5.7k and a 2.46x industry multiple (adjusted for size and gross margin).
custom filter co. limited Estimated Valuation
Pomanda estimates the enterprise value of CUSTOM FILTER CO. LIMITED at £50.1k based on Net Assets of £25.5k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Custom Filter Co. Limited Overview
Custom Filter Co. Limited is a live company located in selby, YO8 6EF with a Companies House number of 06015356. It operates in the manufacture of other non-metallic mineral products n.e.c. sector, SIC Code 23990. Founded in November 2006, it's largest shareholder is robert john jewitt with a 100% stake. Custom Filter Co. Limited is a established, micro sized company, Pomanda has estimated its turnover at £389.8k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Custom Filter Co. Limited Health Check
Pomanda's financial health check has awarded Custom Filter Co. Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £389.8k, make it smaller than the average company (£26.6m)
- Custom Filter Co. Limited
£26.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (9.1%)
- Custom Filter Co. Limited
9.1% - Industry AVG
Production
with a gross margin of 16.5%, this company has a higher cost of product (24.5%)
- Custom Filter Co. Limited
24.5% - Industry AVG
Profitability
an operating margin of 1.5% make it less profitable than the average company (4.5%)
- Custom Filter Co. Limited
4.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (60)
2 - Custom Filter Co. Limited
60 - Industry AVG
Pay Structure
on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)
- Custom Filter Co. Limited
£50.4k - Industry AVG
Efficiency
resulting in sales per employee of £194.9k, this is less efficient (£326.5k)
- Custom Filter Co. Limited
£326.5k - Industry AVG
Debtor Days
it gets paid by customers after 66 days, this is later than average (45 days)
- Custom Filter Co. Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 55 days, this is slower than average (40 days)
- Custom Filter Co. Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Custom Filter Co. Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Custom Filter Co. Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.9%, this is a higher level of debt than the average (59.2%)
65.9% - Custom Filter Co. Limited
59.2% - Industry AVG
CUSTOM FILTER CO. LIMITED financials
Custom Filter Co. Limited's latest turnover from November 2023 is estimated at £389.8 thousand and the company has net assets of £25.5 thousand. According to their latest financial statements, Custom Filter Co. Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 3 | 3 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 4,000 | 5,500 | 7,000 | 9,000 | 7,500 | 10,000 | 13,000 | 17,000 | 19,000 | 21,000 | 23,400 | 26,000 | 30,600 | 36,000 | 37,400 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 6,000 | 9,000 | 12,000 | 15,000 | 18,000 | 21,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 4,000 | 5,500 | 7,000 | 9,000 | 7,500 | 10,000 | 13,000 | 17,000 | 22,000 | 27,000 | 32,400 | 38,000 | 45,600 | 54,000 | 58,400 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,563 | 16,762 | 16,092 | 20,358 | 19,740 | 17,960 | 19,750 | 19,260 |
Trade Debtors | 70,966 | 80,254 | 79,231 | 75,919 | 55,747 | 48,493 | 38,415 | 15,907 | 18,420 | 30,509 | 26,917 | 27,103 | 31,603 | 27,090 | 20,021 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,601 | 27,110 | 9,585 | 29,956 | 11,424 | 4,313 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 70,966 | 80,254 | 79,231 | 75,919 | 55,747 | 48,493 | 38,415 | 48,071 | 62,292 | 56,186 | 77,231 | 58,267 | 53,876 | 46,840 | 39,281 |
total assets | 74,966 | 85,754 | 86,231 | 84,919 | 63,247 | 58,493 | 51,415 | 65,071 | 84,292 | 83,186 | 109,631 | 96,267 | 99,476 | 100,840 | 97,681 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,118 | 6,499 | 11,497 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 49,421 | 64,515 | 66,826 | 72,077 | 30,048 | 29,670 | 31,498 | 45,889 | 20,946 | 21,596 | 36,444 | 26,307 | 8,846 | 9,248 | 5,938 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,892 | 7,067 | 2,170 |
total current liabilities | 49,421 | 64,515 | 66,826 | 72,077 | 30,048 | 29,670 | 31,498 | 45,889 | 20,946 | 21,596 | 36,444 | 26,307 | 24,856 | 22,814 | 19,605 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70,394 | 75,691 | 76,205 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,672 | 46,672 | 59,001 | 61,254 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,672 | 46,672 | 59,001 | 61,254 | 70,394 | 75,691 | 76,205 |
total liabilities | 49,421 | 64,515 | 66,826 | 72,077 | 30,048 | 29,670 | 31,498 | 45,889 | 65,618 | 68,268 | 95,445 | 87,561 | 95,250 | 98,505 | 95,810 |
net assets | 25,545 | 21,239 | 19,405 | 12,842 | 33,199 | 28,823 | 19,917 | 19,182 | 18,674 | 14,918 | 14,186 | 8,706 | 4,226 | 2,335 | 1,871 |
total shareholders funds | 25,545 | 21,239 | 19,405 | 12,842 | 33,199 | 28,823 | 19,917 | 19,182 | 18,674 | 14,918 | 14,186 | 8,706 | 4,226 | 2,335 | 1,871 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 2,000 | 2,000 | 2,400 | 2,600 | 4,600 | 5,400 | 560 | 6,600 | |||||||
Amortisation | 3,000 | 3,000 | 3,000 | 3,000 | 0 | ||||||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -28,563 | 11,801 | 670 | -4,266 | 618 | 1,780 | -1,790 | 490 | 19,260 |
Debtors | -9,288 | 1,023 | 3,312 | 20,172 | 7,254 | 10,078 | 22,508 | -2,513 | -12,089 | 3,592 | -186 | -4,500 | 4,513 | 7,069 | 20,021 |
Creditors | -15,094 | -2,311 | -5,251 | 42,029 | 378 | -1,828 | -14,391 | 24,943 | -650 | -14,848 | 10,137 | 17,461 | -402 | 3,310 | 5,938 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,892 | 1,825 | 4,897 | 2,170 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70,394 | -5,297 | -514 | 76,205 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44,672 | -2,000 | -12,329 | -2,253 | 61,254 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -3,601 | -23,509 | 17,525 | -20,371 | 18,532 | 7,111 | 4,313 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,118 | 619 | -4,998 | 11,497 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -3,601 | -23,509 | 17,525 | -20,371 | 18,532 | 14,229 | 3,694 | 4,998 | -11,497 |
custom filter co. limited Credit Report and Business Information
Custom Filter Co. Limited Competitor Analysis
Perform a competitor analysis for custom filter co. limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in YO8 area or any other competitors across 12 key performance metrics.
custom filter co. limited Ownership
CUSTOM FILTER CO. LIMITED group structure
Custom Filter Co. Limited has no subsidiary companies.
Ultimate parent company
CUSTOM FILTER CO. LIMITED
06015356
custom filter co. limited directors
Custom Filter Co. Limited currently has 1 director, Mr John Jewitt serving since Nov 2006.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Jewitt | England | 46 years | Nov 2006 | - | Director |
P&L
November 2023turnover
389.8k
+4%
operating profit
5.7k
0%
gross margin
16.5%
+20.18%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
25.5k
+0.2%
total assets
75k
-0.13%
cash
0
0%
net assets
Total assets minus all liabilities
custom filter co. limited company details
company number
06015356
Type
Private limited with Share Capital
industry
23990 - Manufacture of other non-metallic mineral products n.e.c.
incorporation date
November 2006
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
lazabridge farm, cliffe common, selby, north yorkshire, YO8 6EF
Bank
-
Legal Advisor
-
custom filter co. limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to custom filter co. limited. Currently there are 1 open charges and 0 have been satisfied in the past.
custom filter co. limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CUSTOM FILTER CO. LIMITED. This can take several minutes, an email will notify you when this has completed.
custom filter co. limited Companies House Filings - See Documents
date | description | view/download |
---|