custom filter co. limited

custom filter co. limited Company Information

Share CUSTOM FILTER CO. LIMITED
Live 
EstablishedMicroLow

Company Number

06015356

Industry

Manufacture of other non-metallic mineral products n.e.c.

 

Directors

John Jewitt

Shareholders

robert john jewitt

Group Structure

View All

Contact

Registered Address

lazabridge farm, cliffe common, selby, north yorkshire, YO8 6EF

custom filter co. limited Estimated Valuation

£155.2k

Pomanda estimates the enterprise value of CUSTOM FILTER CO. LIMITED at £155.2k based on a Turnover of £389.8k and 0.4x industry multiple (adjusted for size and gross margin).

custom filter co. limited Estimated Valuation

£14.1k

Pomanda estimates the enterprise value of CUSTOM FILTER CO. LIMITED at £14.1k based on an EBITDA of £5.7k and a 2.46x industry multiple (adjusted for size and gross margin).

custom filter co. limited Estimated Valuation

£50.1k

Pomanda estimates the enterprise value of CUSTOM FILTER CO. LIMITED at £50.1k based on Net Assets of £25.5k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Custom Filter Co. Limited Overview

Custom Filter Co. Limited is a live company located in selby, YO8 6EF with a Companies House number of 06015356. It operates in the manufacture of other non-metallic mineral products n.e.c. sector, SIC Code 23990. Founded in November 2006, it's largest shareholder is robert john jewitt with a 100% stake. Custom Filter Co. Limited is a established, micro sized company, Pomanda has estimated its turnover at £389.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Custom Filter Co. Limited Health Check

Pomanda's financial health check has awarded Custom Filter Co. Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £389.8k, make it smaller than the average company (£26.6m)

£389.8k - Custom Filter Co. Limited

£26.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (9.1%)

0% - Custom Filter Co. Limited

9.1% - Industry AVG

production

Production

with a gross margin of 16.5%, this company has a higher cost of product (24.5%)

16.5% - Custom Filter Co. Limited

24.5% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (4.5%)

1.5% - Custom Filter Co. Limited

4.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (60)

2 - Custom Filter Co. Limited

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)

£50.4k - Custom Filter Co. Limited

£50.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £194.9k, this is less efficient (£326.5k)

£194.9k - Custom Filter Co. Limited

£326.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (45 days)

66 days - Custom Filter Co. Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (40 days)

55 days - Custom Filter Co. Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Custom Filter Co. Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Custom Filter Co. Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.9%, this is a higher level of debt than the average (59.2%)

65.9% - Custom Filter Co. Limited

59.2% - Industry AVG

CUSTOM FILTER CO. LIMITED financials

EXPORTms excel logo

Custom Filter Co. Limited's latest turnover from November 2023 is estimated at £389.8 thousand and the company has net assets of £25.5 thousand. According to their latest financial statements, Custom Filter Co. Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover389,771373,961340,801384,672340,364301,178177,873118,78490,310114,434133,461123,32297,47196,9160
Other Income Or Grants000000000000000
Cost Of Sales325,660322,781288,410318,896287,147243,897144,92096,33777,63095,000114,618104,17681,75377,6340
Gross Profit64,11151,18052,39165,77653,21657,28032,95322,44712,68019,43518,84319,14515,71819,2820
Admin Expenses58,37048,91644,28986,13347,81446,28532,05221,8508,07718,60711,83010,7707,98313,116-5,446
Operating Profit5,7412,2648,102-20,3575,40210,9959015974,6038287,0138,3757,7356,1665,446
Interest Payable000000000002,5195,1905,5212,850
Interest Receivable0000009389299103391100
Pre-Tax Profit5,7412,2648,102-20,3575,40210,9959106354,6959277,1175,8952,5556442,596
Tax-1,435-430-1,5390-1,026-2,089-173-127-939-195-1,637-1,415-664-180-727
Profit After Tax4,3061,8346,563-20,3574,3768,9067375083,7567325,4804,4801,8914641,869
Dividends Paid000000000000000
Retained Profit4,3061,8346,563-20,3574,3768,9067375083,7567325,4804,4801,8914641,869
Employee Costs100,84996,43886,79385,410120,737131,97844,13443,95442,58841,12240,94938,88737,34234,7780
Number Of Employees222233111111110
EBITDA*5,7412,2648,102-20,3575,40210,9959015,5979,6036,22812,61312,97513,1356,72612,046

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets4,0005,5007,0009,0007,50010,00013,00017,00019,00021,00023,40026,00030,60036,00037,400
Intangible Assets000000003,0006,0009,00012,00015,00018,00021,000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets4,0005,5007,0009,0007,50010,00013,00017,00022,00027,00032,40038,00045,60054,00058,400
Stock & work in progress000000028,56316,76216,09220,35819,74017,96019,75019,260
Trade Debtors70,96680,25479,23175,91955,74748,49338,41515,90718,42030,50926,91727,10331,60327,09020,021
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000003,60127,1109,58529,95611,4244,31300
misc current assets000000000000000
total current assets70,96680,25479,23175,91955,74748,49338,41548,07162,29256,18677,23158,26753,87646,84039,281
total assets74,96685,75486,23184,91963,24758,49351,41565,07184,29283,186109,63196,26799,476100,84097,681
Bank overdraft0000000000007,1186,49911,497
Bank loan000000000000000
Trade Creditors 49,42164,51566,82672,07730,04829,67031,49845,88920,94621,59636,44426,3078,8469,2485,938
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000000000008,8927,0672,170
total current liabilities49,42164,51566,82672,07730,04829,67031,49845,88920,94621,59636,44426,30724,85622,81419,605
loans00000000000070,39475,69176,205
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000044,67246,67259,00161,254000
provisions000000000000000
total long term liabilities0000000044,67246,67259,00161,25470,39475,69176,205
total liabilities49,42164,51566,82672,07730,04829,67031,49845,88965,61868,26895,44587,56195,25098,50595,810
net assets25,54521,23919,40512,84233,19928,82319,91719,18218,67414,91814,1868,7064,2262,3351,871
total shareholders funds25,54521,23919,40512,84233,19928,82319,91719,18218,67414,91814,1868,7064,2262,3351,871
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit5,7412,2648,102-20,3575,40210,9959015974,6038287,0138,3757,7356,1665,446
Depreciation00000002,0002,0002,4002,6004,6005,4005606,600
Amortisation00000003,0003,0003,0003,0000000
Tax-1,435-430-1,5390-1,026-2,089-173-127-939-195-1,637-1,415-664-180-727
Stock000000-28,56311,801670-4,2666181,780-1,79049019,260
Debtors-9,2881,0233,31220,1727,25410,07822,508-2,513-12,0893,592-186-4,5004,5137,06920,021
Creditors-15,094-2,311-5,25142,029378-1,828-14,39124,943-650-14,84810,13717,461-4023,3105,938
Accruals and Deferred Income00000000000-8,8921,8254,8972,170
Deferred Taxes & Provisions000000000000000
Cash flow from operations-1,500-1,500-2,0001,500-2,500-3,000-7,60821,12519,433-8,14120,68122,84911,1717,194-19,854
Investing Activities
capital expenditure1,5001,5002,000-1,5002,5003,0004,00000003,0003,0003,840-65,000
Change in Investments000000000000000
cash flow from investments1,5001,5002,000-1,5002,5003,0004,00000003,0003,0003,840-65,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00000000000-70,394-5,297-51476,205
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-44,672-2,000-12,329-2,25361,254000
share issue000000-200000002
interest0000009389299103-2,480-5,179-5,521-2,850
cash flow from financing0000007-44,634-1,908-12,230-2,150-11,620-10,476-6,03573,357
cash and cash equivalents
cash000000-3,601-23,50917,525-20,37118,5327,1114,31300
overdraft00000000000-7,118619-4,99811,497
change in cash000000-3,601-23,50917,525-20,37118,53214,2293,6944,998-11,497

custom filter co. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for custom filter co. limited. Get real-time insights into custom filter co. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Custom Filter Co. Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for custom filter co. limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in YO8 area or any other competitors across 12 key performance metrics.

custom filter co. limited Ownership

CUSTOM FILTER CO. LIMITED group structure

Custom Filter Co. Limited has no subsidiary companies.

Ultimate parent company

CUSTOM FILTER CO. LIMITED

06015356

CUSTOM FILTER CO. LIMITED Shareholders

robert john jewitt 100%

custom filter co. limited directors

Custom Filter Co. Limited currently has 1 director, Mr John Jewitt serving since Nov 2006.

officercountryagestartendrole
Mr John JewittEngland46 years Nov 2006- Director

P&L

November 2023

turnover

389.8k

+4%

operating profit

5.7k

0%

gross margin

16.5%

+20.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

25.5k

+0.2%

total assets

75k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

custom filter co. limited company details

company number

06015356

Type

Private limited with Share Capital

industry

23990 - Manufacture of other non-metallic mineral products n.e.c.

incorporation date

November 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

lazabridge farm, cliffe common, selby, north yorkshire, YO8 6EF

Bank

-

Legal Advisor

-

custom filter co. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to custom filter co. limited. Currently there are 1 open charges and 0 have been satisfied in the past.

custom filter co. limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CUSTOM FILTER CO. LIMITED. This can take several minutes, an email will notify you when this has completed.

custom filter co. limited Companies House Filings - See Documents

datedescriptionview/download